S
Sunedison Infrastructure Ltd
BSE:531260
Sunedison Infrastructure Ltd
BSE:531260
Price:
245.6
INR
-1.92%
Market Closed
Market Cap:
₹1.1B
Income Statement
Earnings Waterfall
Sunedison Infrastructure Ltd
Sunedison Infrastructure Ltd
Income Statement
Sunedison Infrastructure Ltd
Sunedison Infrastructure Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
294
|
0
|
0
|
0
|
428
|
0
|
0
|
0
|
|
| Revenue |
535
N/A
|
582
+9%
|
526
-10%
|
590
+12%
|
766
+30%
|
785
+2%
|
140
-82%
|
299
+114%
|
680
+127%
|
667
-2%
|
670
+0%
|
672
+0%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(103)
|
(264)
|
(210)
|
(225)
|
(145)
|
(133)
|
(3)
|
(6)
|
(16)
|
(13)
|
(17)
|
(23)
|
|
| Gross Profit |
432
N/A
|
318
-26%
|
316
-1%
|
365
+16%
|
622
+70%
|
652
+5%
|
137
-79%
|
293
+114%
|
664
+127%
|
655
-1%
|
653
0%
|
649
-1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(667)
|
(64)
|
(47)
|
(95)
|
(697)
|
(446)
|
(132)
|
(258)
|
(526)
|
(522)
|
(533)
|
(557)
|
|
| Selling, General & Administrative |
(180)
|
0
|
0
|
(27)
|
(508)
|
(78)
|
(28)
|
(57)
|
(340)
|
(117)
|
(123)
|
(130)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(171)
|
(170)
|
(171)
|
(170)
|
(161)
|
(159)
|
(45)
|
(90)
|
(181)
|
(183)
|
(187)
|
(192)
|
|
| Other Operating Expenses |
(317)
|
106
|
124
|
102
|
(28)
|
(210)
|
(59)
|
(111)
|
(5)
|
(222)
|
(223)
|
(235)
|
|
| Operating Income |
(235)
N/A
|
254
N/A
|
269
+6%
|
271
+1%
|
(75)
N/A
|
206
N/A
|
4
-98%
|
35
+712%
|
138
+296%
|
133
-4%
|
120
-9%
|
92
-23%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(195)
|
(227)
|
(246)
|
(270)
|
(278)
|
(384)
|
(104)
|
(212)
|
(416)
|
(442)
|
(454)
|
(474)
|
|
| Non-Reccuring Items |
106
|
0
|
0
|
(11)
|
23
|
112
|
0
|
9
|
9
|
9
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(399)
|
(391)
|
(233)
|
106
|
(54)
|
4
|
7
|
42
|
75
|
80
|
101
|
|
| Pre-Tax Income |
(324)
N/A
|
(372)
-15%
|
(368)
+1%
|
(242)
+34%
|
(226)
+7%
|
(120)
+47%
|
(96)
+20%
|
(161)
-68%
|
(227)
-41%
|
(225)
+1%
|
(254)
-13%
|
(281)
-11%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(45)
|
(39)
|
(23)
|
(15)
|
(75)
|
(157)
|
(31)
|
(68)
|
(137)
|
(129)
|
(117)
|
(98)
|
|
| Income from Continuing Operations |
(369)
|
(411)
|
(391)
|
(257)
|
(301)
|
(277)
|
(127)
|
(229)
|
(364)
|
(354)
|
(370)
|
(379)
|
|
| Income to Minority Interest |
45
|
6
|
13
|
12
|
67
|
75
|
(0)
|
1
|
1
|
1
|
(2)
|
1
|
|
| Net Income (Common) |
(325)
N/A
|
(290)
+11%
|
(378)
-31%
|
(245)
+35%
|
(234)
+5%
|
(201)
+14%
|
(127)
+37%
|
(228)
-79%
|
(363)
-60%
|
(353)
+3%
|
(372)
-6%
|
(378)
-2%
|
|
| EPS (Diluted) |
-82.31
N/A
|
-64.47
+22%
|
-91.16
-41%
|
-53.65
+41%
|
-67.18
-25%
|
-101.73
-51%
|
-28.28
+72%
|
-51.34
-82%
|
-80.86
-57%
|
-78.17
+3%
|
-80.86
-3%
|
-87.59
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
