Radhe Developers (India) Ltd
BSE:531273
Income Statement
Earnings Waterfall
Radhe Developers (India) Ltd
Income Statement
Radhe Developers (India) Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
11
+1 250%
|
10
-7%
|
10
N/A
|
10
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
N/A
|
4
N/A
|
4
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
3
+100%
|
3
N/A
|
3
N/A
|
4
+47%
|
12
+175%
|
11
-12%
|
166
+1 464%
|
171
+3%
|
174
+2%
|
184
+6%
|
55
-70%
|
61
+10%
|
50
-18%
|
68
+36%
|
100
+46%
|
126
+26%
|
175
+39%
|
165
-6%
|
107
-35%
|
84
-21%
|
43
-49%
|
25
-42%
|
39
+56%
|
23
-40%
|
19
-16%
|
19
N/A
|
9
-54%
|
9
0%
|
150
+1 592%
|
336
+123%
|
436
+30%
|
467
+7%
|
377
-19%
|
241
-36%
|
143
-41%
|
263
+84%
|
206
-22%
|
168
-18%
|
68
-60%
|
57
-15%
|
90
+57%
|
78
-14%
|
77
-1%
|
136
+78%
|
128
-6%
|
129
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
3
|
(2)
|
(5)
|
(2)
|
3
|
8
|
12
|
11
|
3
|
3
|
1
|
1
|
19
|
18
|
11
|
13
|
(114)
|
(109)
|
(109)
|
(119)
|
(45)
|
(59)
|
(62)
|
(69)
|
(73)
|
(88)
|
(113)
|
(108)
|
(80)
|
(59)
|
(31)
|
(22)
|
(29)
|
(21)
|
(18)
|
(16)
|
(11)
|
(11)
|
(21)
|
(30)
|
(42)
|
(55)
|
(53)
|
(51)
|
(64)
|
(90)
|
(78)
|
(76)
|
(47)
|
(45)
|
(48)
|
(45)
|
(15)
|
(18)
|
(18)
|
(17)
|
|
| Gross Profit |
3
N/A
|
3
+10%
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
+100%
|
10
+4 950%
|
10
-3%
|
10
+1%
|
9
-11%
|
(4)
N/A
|
3
N/A
|
(2)
N/A
|
(1)
+46%
|
1
N/A
|
6
+400%
|
12
+97%
|
12
N/A
|
12
+3%
|
4
-68%
|
4
+3%
|
4
+8%
|
4
N/A
|
22
+401%
|
22
+2%
|
23
+7%
|
23
-1%
|
52
+125%
|
62
+19%
|
65
+5%
|
64
-1%
|
10
-85%
|
2
-76%
|
(12)
N/A
|
(1)
+95%
|
27
N/A
|
38
+40%
|
63
+64%
|
57
-9%
|
26
-53%
|
24
-7%
|
11
-54%
|
2
-78%
|
9
+270%
|
2
-74%
|
1
-40%
|
3
+136%
|
(2)
N/A
|
(2)
-7%
|
129
N/A
|
306
+137%
|
394
+29%
|
412
+5%
|
324
-21%
|
190
-41%
|
80
-58%
|
173
+117%
|
127
-26%
|
92
-28%
|
21
-77%
|
12
-43%
|
41
+245%
|
32
-22%
|
62
+91%
|
118
+91%
|
110
-7%
|
112
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(9)
|
(15)
|
(16)
|
(18)
|
(23)
|
(16)
|
(16)
|
(15)
|
(10)
|
(10)
|
(14)
|
(14)
|
(14)
|
(14)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(12)
|
(16)
|
(26)
|
(32)
|
(32)
|
(30)
|
(22)
|
(12)
|
(18)
|
(18)
|
(17)
|
(17)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(28)
|
(26)
|
(25)
|
(29)
|
(29)
|
(29)
|
(30)
|
(26)
|
(25)
|
(28)
|
(28)
|
(32)
|
(40)
|
(70)
|
(73)
|
(76)
|
(77)
|
(71)
|
(112)
|
(111)
|
(117)
|
(60)
|
(55)
|
(53)
|
(39)
|
(37)
|
(40)
|
(41)
|
(43)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(9)
|
(14)
|
(15)
|
(17)
|
(22)
|
(15)
|
(15)
|
(10)
|
(3)
|
(2)
|
(13)
|
(2)
|
(2)
|
(2)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(9)
|
(20)
|
(2)
|
(17)
|
(14)
|
(5)
|
(2)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(26)
|
(26)
|
(27)
|
(17)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(10)
|
(11)
|
(13)
|
(10)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(7)
|
0
|
(11)
|
(11)
|
(11)
|
0
|
(9)
|
(9)
|
(9)
|
(7)
|
(4)
|
(4)
|
(3)
|
(27)
|
(13)
|
(13)
|
(14)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(12)
|
(12)
|
(11)
|
(11)
|
(8)
|
(8)
|
(11)
|
(12)
|
(16)
|
(24)
|
(53)
|
(55)
|
(58)
|
(58)
|
(51)
|
(77)
|
(74)
|
(77)
|
(34)
|
(30)
|
(29)
|
(19)
|
(18)
|
(20)
|
(21)
|
(22)
|
|
| Operating Income |
(4)
N/A
|
(5)
-12%
|
(10)
-111%
|
(15)
-58%
|
(16)
-5%
|
(17)
-7%
|
(22)
-29%
|
(6)
+75%
|
(6)
-7%
|
(5)
+10%
|
(1)
+85%
|
(14)
-1 638%
|
(11)
+22%
|
(16)
-52%
|
(15)
+10%
|
(12)
+17%
|
(5)
+58%
|
1
N/A
|
0
-50%
|
0
-67%
|
(6)
N/A
|
(8)
-30%
|
(11)
-44%
|
(22)
-89%
|
(10)
+53%
|
(10)
+2%
|
(6)
+36%
|
1
N/A
|
40
+3 228%
|
44
+10%
|
48
+8%
|
48
+1%
|
(7)
N/A
|
(17)
-149%
|
(32)
-91%
|
(22)
+32%
|
3
N/A
|
14
+306%
|
37
+171%
|
29
-21%
|
0
-99%
|
(1)
N/A
|
(18)
-3 253%
|
(26)
-47%
|
(19)
+26%
|
(27)
-40%
|
(24)
+10%
|
(22)
+10%
|
(30)
-36%
|
(30)
-1%
|
97
N/A
|
266
+173%
|
324
+22%
|
339
+5%
|
248
-27%
|
113
-55%
|
9
-92%
|
60
+561%
|
16
-73%
|
(25)
N/A
|
(39)
-54%
|
(43)
-10%
|
(11)
+74%
|
(7)
+37%
|
24
N/A
|
78
+219%
|
69
-11%
|
68
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(4)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(8)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
0
|
2
|
4
|
5
|
20
|
20
|
21
|
16
|
10
|
8
|
5
|
3
|
1
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
29
|
8
|
38
|
38
|
9
|
(2)
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-14%
|
(10)
-108%
|
(15)
-54%
|
(15)
+5%
|
(16)
-8%
|
(20)
-29%
|
(4)
+81%
|
(6)
-58%
|
(5)
+12%
|
(1)
+77%
|
(15)
-1 108%
|
(12)
+19%
|
(18)
-50%
|
(17)
+4%
|
(15)
+14%
|
(8)
+48%
|
(2)
+78%
|
(1)
+24%
|
(2)
-15%
|
(9)
-467%
|
(10)
-14%
|
(13)
-37%
|
(24)
-77%
|
(12)
+49%
|
(11)
+7%
|
(7)
+38%
|
8
N/A
|
40
+387%
|
46
+16%
|
52
+12%
|
53
+1%
|
13
-76%
|
3
-77%
|
(13)
N/A
|
(8)
+34%
|
10
N/A
|
18
+71%
|
38
+113%
|
29
-24%
|
0
-100%
|
(0)
N/A
|
(17)
-238 714%
|
(25)
-50%
|
(20)
+21%
|
(28)
-40%
|
(25)
+10%
|
(22)
+10%
|
(30)
-35%
|
(30)
+0%
|
97
N/A
|
266
+173%
|
323
+22%
|
338
+5%
|
247
-27%
|
141
-43%
|
16
-89%
|
95
+498%
|
50
-47%
|
(22)
N/A
|
(46)
-111%
|
(50)
-10%
|
(21)
+58%
|
(16)
+23%
|
15
N/A
|
68
+370%
|
61
-11%
|
58
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(12)
|
(12)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(5)
|
(4)
|
(1)
|
(0)
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
(29)
|
(44)
|
(71)
|
(74)
|
(52)
|
(52)
|
(9)
|
(32)
|
(24)
|
(8)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(6)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(10)
|
(15)
|
(15)
|
(16)
|
(20)
|
(4)
|
(6)
|
(5)
|
(1)
|
(15)
|
(12)
|
(18)
|
(17)
|
(15)
|
(8)
|
(2)
|
(1)
|
(1)
|
(8)
|
(10)
|
(13)
|
(23)
|
(12)
|
(11)
|
(7)
|
9
|
30
|
36
|
40
|
40
|
10
|
0
|
(14)
|
(10)
|
6
|
15
|
33
|
25
|
(1)
|
(1)
|
(15)
|
(24)
|
(19)
|
(27)
|
(24)
|
(22)
|
(29)
|
(29)
|
68
|
222
|
252
|
264
|
195
|
89
|
7
|
63
|
27
|
(29)
|
(46)
|
(51)
|
(22)
|
(19)
|
13
|
62
|
55
|
54
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-15%
|
(10)
-111%
|
(15)
-55%
|
(15)
+5%
|
(16)
-8%
|
(20)
-29%
|
(4)
+81%
|
(6)
-55%
|
(5)
+10%
|
(1)
+77%
|
(15)
-1 108%
|
(12)
+18%
|
(18)
-50%
|
(17)
+4%
|
(15)
+13%
|
(8)
+49%
|
(1)
+85%
|
(1)
+36%
|
(1)
-29%
|
(8)
-833%
|
(11)
-26%
|
(14)
-34%
|
(24)
-72%
|
(12)
+52%
|
(11)
+7%
|
(7)
+40%
|
9
N/A
|
30
+245%
|
36
+20%
|
40
+13%
|
40
+1%
|
10
-75%
|
0
-97%
|
(14)
N/A
|
(10)
+28%
|
6
N/A
|
15
+129%
|
33
+126%
|
25
-25%
|
(1)
N/A
|
(1)
N/A
|
(15)
-2 717%
|
(24)
-61%
|
(19)
+20%
|
(27)
-42%
|
(24)
+10%
|
(22)
+11%
|
(29)
-33%
|
(22)
+25%
|
75
N/A
|
229
+205%
|
252
+10%
|
264
+5%
|
195
-26%
|
89
-54%
|
7
-92%
|
63
+783%
|
27
-57%
|
(29)
N/A
|
(46)
-58%
|
(51)
-11%
|
(22)
+56%
|
(19)
+15%
|
13
N/A
|
62
+364%
|
55
-11%
|
54
-3%
|
|
| EPS (Diluted) |
-0.41
N/A
|
-0.18
+56%
|
-0.38
-111%
|
-0.6
-58%
|
-0.68
-13%
|
-0.63
+7%
|
-0.81
-29%
|
-0.15
+81%
|
-0.23
-53%
|
-0.2
+13%
|
-0.07
+65%
|
-0.57
-714%
|
-0.47
+18%
|
-0.7
-49%
|
-0.68
+3%
|
-0.59
+13%
|
-0.3
+49%
|
-0.04
+87%
|
-0.02
+50%
|
-0.03
-50%
|
-0.33
-1 000%
|
-0.42
-27%
|
-0.56
-33%
|
-0.96
-71%
|
-0.46
+52%
|
-0.43
+7%
|
-0.26
+40%
|
0.34
N/A
|
1.18
+247%
|
1.44
+22%
|
1.59
+10%
|
1.6
+1%
|
0.02
-99%
|
0
N/A
|
-0.58
N/A
|
-0.42
+28%
|
0.01
N/A
|
0.75
+7 400%
|
1.31
+75%
|
1.02
-22%
|
0
N/A
|
-0.02
N/A
|
-0.57
-2 750%
|
-0.95
-67%
|
-0.04
+96%
|
-1.08
-2 600%
|
-0.98
+9%
|
-0.87
+11%
|
-0.06
+93%
|
-0.04
+33%
|
0.14
N/A
|
0.45
+221%
|
0.5
+11%
|
0.53
+6%
|
0.35
-34%
|
0.17
-51%
|
0.01
-94%
|
0.12
+1 100%
|
0.05
-58%
|
-0.05
N/A
|
-0.09
-80%
|
-0.1
-11%
|
-0.04
+60%
|
-0.04
N/A
|
0.03
N/A
|
0.11
+267%
|
0.14
+27%
|
0.1
-29%
|
|