Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ELIXIR Elixir Capital Ltd

Elixir Capital Ltd
BSE:531278

Watchlist Manager
Elixir Capital Ltd Logo
Elixir Capital Ltd
BSE:531278
Watchlist
Price: 103.14 INR 9.35% Market Closed
Market Cap: ₹599.2m
Write Note Create Alert

DCF Value

The DCF Value for Elixir Capital Ltd (531278) under the Base Case is INR. Compared with the current market price of 103.14 INR, the stock appears .

Key assumptions
ELIXIR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.7%
Net Margin 14.7%39.2%
Cash Flow Conversion 84%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.9%
Exit Multiple 2.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ELIXIR Research

Summary
ELIXIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELIXIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELIXIR stock valuation using valuation multiples.
Wall St Estimates
ELIXIR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELIXIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate