MARBLE Relative Valuation - Marble City India Ltd

Watchlist Manager

Watchlist

Price: 95.75 INR -1.9% Market Closed

Market Cap: ₹2.4B

Relative Value

531281 doesn't have a meaningful market cap.

The Relative Value of one MARBLE stock under the Base Case scenario is hidden INR. Compared to the current market price of 95.75 INR, Marble City India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MARBLE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Marble City India Ltd BSE:531281	2.2B INR	2.2	24.3	11.8	14
IE	C	CRH PLC NYSE:CRH	67.2B USD	1.8	17.9	10.7	15
CH		Holcim AG SIX:HOLN	35.6B CHF	2.2	2.7	11.3	16.9
DE		HeidelbergCement AG XETRA:HEI	30.5B EUR	1.2	4.1	3.5	4.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	44.1	21.2	29.5
US		Martin Marietta Materials Inc NYSE:MLM	33.8B USD	5.5	29.7	18.5	26.5
US		Vulcan Materials Co NYSE:VMC	33.7B USD	4.2	31.3	16.4	24.2
US	A	Amrize AG SIX:AMRZ	23.7B CHF	3.4	34.1	21.5	25
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.7	2.6	2.5	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.1	8.7	11
CN		Anhui Conch Cement Co Ltd SSE:600585	128.5B CNY	1.5	14.5	9.3	9.3

				Revenue Growth	P/S to Growth
IN		Marble City India Ltd BSE:531281	Average P/S: 2.5 2.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.5	10%	0.5
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
IN		Marble City India Ltd BSE:531281	Average P/E: 22.5 24.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.9	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.1	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.1	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	29.7	14%	2.1
US		Vulcan Materials Co NYSE:VMC	31.3	16%	2
US	A	Amrize AG SIX:AMRZ	34.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.1	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.5	14%	1

				EBITDA Growth	EV/EBITDA to Growth
IN		Marble City India Ltd BSE:531281	Average EV/EBITDA: 12.3 11.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11.3	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.2	25%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	18.5	12%	1.5
US		Vulcan Materials Co NYSE:VMC	16.4	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	38%	0.2

				EBIT Growth	EV/EBIT to Growth
IN		Marble City India Ltd BSE:531281	Average EV/EBIT: 16.2 14	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.9	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.2	12%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.5	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	26.5	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.2	15%	1.6
US	A	Amrize AG SIX:AMRZ	25	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	16%	0.6

Marble City India Ltd
BSE:531281

Relative Value

Valuation Multiples

Multiples Across Competitors

MARBLE Competitors Multiples
Marble City India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Marble City India Ltd BSE:531281

Relative Value

Valuation Multiples

Multiples Across Competitors

MARBLE Competitors Multiples Marble City India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Marble City India Ltd
BSE:531281

MARBLE Competitors Multiples
Marble City India Ltd Competitors