DHP India Ltd
BSE:531306
DHP India Ltd
BSE:531306
Price:
540.6
INR
1.62%
Market Closed
Market Cap:
₹1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
DHP India Ltd
BSE:531306
|
IN |
|
Turkiye Petrol Rafinerileri AS
IST:TUPRS.E
|
TR |
|
Matterport Inc
NASDAQ:MTTR
|
US |
|
Sally Beauty Holdings Inc
NYSE:SBH
|
US |
|
D
|
Dhanvantri Jeevan Rekha Ltd
BSE:531043
|
IN |
|
Vodacom Group Ltd
OTC:VDMCY
|
ZA |
|
Management Solutions Co Ltd
TSE:7033
|
JP |
Income Statement
Earnings Waterfall
DHP India Ltd
DHP India Ltd
Income Statement
DHP India Ltd
DHP India Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
408
N/A
|
390
-4%
|
369
-5%
|
362
-2%
|
367
+1%
|
400
+9%
|
435
+9%
|
488
+12%
|
473
-3%
|
470
-1%
|
472
+0%
|
486
+3%
|
532
+10%
|
611
+15%
|
696
+14%
|
695
0%
|
671
-3%
|
641
-5%
|
588
-8%
|
589
+0%
|
555
-6%
|
485
-13%
|
594
+23%
|
650
+9%
|
703
+8%
|
904
+29%
|
970
+7%
|
1 080
+11%
|
1 195
+11%
|
1 410
+18%
|
1 441
+2%
|
1 307
-9%
|
1 090
-17%
|
843
-23%
|
613
-27%
|
521
-15%
|
532
+2%
|
493
-7%
|
493
0%
|
545
+11%
|
578
+6%
|
654
+13%
|
686
+5%
|
669
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(203)
|
(200)
|
(190)
|
(183)
|
(191)
|
(201)
|
(204)
|
(215)
|
(227)
|
(227)
|
(227)
|
(250)
|
(270)
|
(311)
|
(363)
|
(357)
|
(379)
|
(330)
|
(302)
|
(296)
|
(268)
|
(226)
|
(292)
|
(330)
|
(344)
|
(444)
|
(469)
|
(528)
|
(666)
|
(726)
|
(733)
|
(651)
|
(600)
|
(409)
|
(296)
|
(253)
|
(296)
|
(241)
|
(239)
|
(267)
|
(319)
|
(318)
|
(329)
|
(315)
|
|
| Gross Profit |
205
N/A
|
190
-7%
|
179
-6%
|
179
N/A
|
176
-2%
|
200
+14%
|
231
+16%
|
273
+18%
|
245
-10%
|
242
-1%
|
244
+1%
|
236
-3%
|
262
+11%
|
300
+14%
|
332
+11%
|
337
+2%
|
293
-13%
|
311
+6%
|
286
-8%
|
293
+2%
|
287
-2%
|
259
-10%
|
302
+17%
|
321
+6%
|
358
+12%
|
460
+28%
|
501
+9%
|
552
+10%
|
529
-4%
|
683
+29%
|
708
+4%
|
655
-8%
|
490
-25%
|
434
-12%
|
317
-27%
|
268
-15%
|
236
-12%
|
253
+7%
|
253
+0%
|
278
+10%
|
259
-7%
|
336
+30%
|
357
+6%
|
353
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(133)
|
(134)
|
(137)
|
(137)
|
(127)
|
(130)
|
(133)
|
(136)
|
(145)
|
(150)
|
(149)
|
(152)
|
(153)
|
(152)
|
(160)
|
(162)
|
(128)
|
(168)
|
(170)
|
(175)
|
(169)
|
(159)
|
(192)
|
(192)
|
(170)
|
(216)
|
(201)
|
(209)
|
(166)
|
(240)
|
(248)
|
(249)
|
(184)
|
(242)
|
(235)
|
(232)
|
(198)
|
(235)
|
(231)
|
(239)
|
(209)
|
(251)
|
(259)
|
(261)
|
|
| Selling, General & Administrative |
(47)
|
(49)
|
(50)
|
(53)
|
(55)
|
(57)
|
(58)
|
(59)
|
(62)
|
(65)
|
(65)
|
(72)
|
(74)
|
(76)
|
(82)
|
(81)
|
(114)
|
(85)
|
(87)
|
(91)
|
(93)
|
(91)
|
(111)
|
(112)
|
(96)
|
(122)
|
(109)
|
(111)
|
(145)
|
(118)
|
(122)
|
(118)
|
(152)
|
(118)
|
(118)
|
(121)
|
(158)
|
(126)
|
(126)
|
(129)
|
(172)
|
(136)
|
(140)
|
(140)
|
|
| Depreciation & Amortization |
(20)
|
(20)
|
(22)
|
(21)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(22)
|
(22)
|
(17)
|
(22)
|
(18)
|
(19)
|
(21)
|
(23)
|
(26)
|
(28)
|
(31)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(37)
|
|
| Other Operating Expenses |
(66)
|
(65)
|
(65)
|
(63)
|
(56)
|
(58)
|
(60)
|
(62)
|
(68)
|
(71)
|
(69)
|
(66)
|
(66)
|
(63)
|
(65)
|
(68)
|
(0)
|
(69)
|
(67)
|
(67)
|
(59)
|
(51)
|
(59)
|
(57)
|
(57)
|
(72)
|
(75)
|
(79)
|
0
|
(99)
|
(101)
|
(102)
|
(1)
|
(90)
|
(82)
|
(74)
|
(4)
|
(72)
|
(68)
|
(73)
|
(0)
|
(79)
|
(83)
|
(85)
|
|
| Operating Income |
71
N/A
|
56
-22%
|
42
-25%
|
42
-1%
|
48
+16%
|
70
+44%
|
98
+41%
|
138
+40%
|
100
-27%
|
92
-8%
|
96
+4%
|
84
-12%
|
109
+30%
|
148
+36%
|
172
+17%
|
175
+2%
|
165
-6%
|
143
-13%
|
116
-19%
|
118
+2%
|
118
0%
|
99
-15%
|
110
+11%
|
129
+17%
|
188
+46%
|
244
+29%
|
300
+23%
|
343
+14%
|
363
+6%
|
443
+22%
|
460
+4%
|
406
-12%
|
306
-25%
|
192
-37%
|
82
-57%
|
36
-56%
|
38
+4%
|
17
-54%
|
22
+28%
|
39
+78%
|
50
+28%
|
85
+68%
|
98
+16%
|
92
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
5
|
(2)
|
(2)
|
(2)
|
15
|
(1)
|
(1)
|
(1)
|
6
|
(1)
|
(1)
|
(0)
|
95
|
(0)
|
(0)
|
(0)
|
12
|
0
|
(0)
|
(1)
|
264
|
(2)
|
(2)
|
(2)
|
738
|
(2)
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(18)
|
65
|
65
|
83
|
83
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
19
|
28
|
22
|
26
|
15
|
4
|
(21)
|
53
|
51
|
52
|
109
|
57
|
32
|
20
|
(19)
|
(2)
|
11
|
12
|
10
|
(2)
|
28
|
27
|
26
|
7
|
16
|
62
|
67
|
6
|
110
|
66
|
59
|
(2)
|
27
|
261
|
261
|
3
|
248
|
10
|
10
|
0
|
759
|
760
|
771
|
|
| Pre-Tax Income |
86
N/A
|
72
-16%
|
67
-7%
|
60
-10%
|
65
+7%
|
82
+26%
|
99
+22%
|
114
+15%
|
151
+32%
|
141
-7%
|
146
+4%
|
191
+31%
|
164
-14%
|
177
+8%
|
191
+7%
|
154
-19%
|
168
+9%
|
152
-9%
|
126
-17%
|
126
+1%
|
64
-50%
|
108
+70%
|
201
+86%
|
219
+9%
|
284
+30%
|
342
+21%
|
361
+6%
|
410
+14%
|
464
+13%
|
553
+19%
|
525
-5%
|
465
-12%
|
316
-32%
|
218
-31%
|
342
+57%
|
296
-13%
|
305
+3%
|
264
-14%
|
29
-89%
|
47
+60%
|
789
+1 581%
|
842
+7%
|
855
+2%
|
859
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28)
|
(24)
|
(15)
|
(13)
|
(16)
|
(18)
|
(25)
|
(36)
|
(42)
|
(38)
|
(41)
|
(42)
|
(35)
|
(47)
|
(50)
|
(43)
|
(47)
|
(41)
|
(33)
|
(34)
|
(33)
|
(27)
|
(30)
|
(35)
|
(53)
|
(67)
|
(84)
|
(97)
|
(108)
|
(130)
|
(132)
|
(116)
|
(82)
|
(53)
|
(48)
|
(37)
|
(41)
|
(35)
|
(12)
|
(16)
|
(123)
|
(137)
|
(141)
|
(142)
|
|
| Income from Continuing Operations |
58
|
48
|
52
|
48
|
49
|
64
|
74
|
79
|
110
|
103
|
105
|
149
|
129
|
131
|
141
|
111
|
121
|
111
|
93
|
92
|
31
|
81
|
170
|
184
|
231
|
275
|
277
|
313
|
356
|
422
|
394
|
349
|
234
|
166
|
294
|
260
|
264
|
229
|
18
|
31
|
665
|
705
|
715
|
717
|
|
| Net Income (Common) |
58
N/A
|
48
-16%
|
52
+8%
|
48
-9%
|
49
+3%
|
64
+30%
|
74
+16%
|
79
+7%
|
110
+39%
|
103
-6%
|
105
+2%
|
149
+42%
|
129
-13%
|
131
+1%
|
141
+8%
|
111
-21%
|
121
+9%
|
111
-8%
|
93
-16%
|
92
-1%
|
31
-66%
|
81
+163%
|
170
+110%
|
184
+8%
|
231
+26%
|
275
+19%
|
277
+1%
|
313
+13%
|
356
+14%
|
422
+19%
|
394
-7%
|
349
-11%
|
234
-33%
|
166
-29%
|
294
+77%
|
260
-12%
|
264
+2%
|
229
-13%
|
18
-92%
|
31
+75%
|
665
+2 034%
|
705
+6%
|
715
+1%
|
717
+0%
|
|
| EPS (Diluted) |
19.23
N/A
|
16.08
-16%
|
17.43
+8%
|
15.88
-9%
|
16.34
+3%
|
21.15
+29%
|
24.6
+16%
|
26.2
+7%
|
36.51
+39%
|
34.43
-6%
|
35.12
+2%
|
49.73
+42%
|
43.1
-13%
|
43.51
+1%
|
46.87
+8%
|
36.92
-21%
|
40.37
+9%
|
36.97
-8%
|
30.9
-16%
|
30.73
-1%
|
10.3
-66%
|
27.09
+163%
|
56.77
+110%
|
61.24
+8%
|
77.13
+26%
|
91.68
+19%
|
92.25
+1%
|
104.27
+13%
|
118.69
+14%
|
140.8
+19%
|
131.25
-7%
|
116.37
-11%
|
78.1
-33%
|
55.25
-29%
|
98.05
+77%
|
86.83
-11%
|
88.02
+1%
|
76.24
-13%
|
5.96
-92%
|
10.39
+74%
|
221.78
+2 035%
|
235
+6%
|
237.96
+1%
|
238.98
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
