Kretto Syscon Ltd
BSE:531328
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kretto Syscon Ltd
BSE:531328
|
IN |
Income Statement
Earnings Waterfall
Kretto Syscon Ltd
Income Statement
Kretto Syscon Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
+9%
|
3
-1%
|
4
+14%
|
66
+1 702%
|
72
+9%
|
85
+17%
|
99
+16%
|
47
-52%
|
48
+2%
|
34
-28%
|
20
-43%
|
23
+19%
|
15
-35%
|
15
N/A
|
17
+11%
|
5
-70%
|
5
N/A
|
5
N/A
|
3
-34%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
35
+65%
|
35
N/A
|
35
N/A
|
14
-61%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
69
+564%
|
87
+27%
|
110
+26%
|
127
+16%
|
73
-43%
|
55
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(3)
|
(62)
|
(68)
|
(76)
|
(87)
|
(49)
|
(47)
|
(39)
|
(27)
|
(27)
|
(19)
|
(19)
|
(20)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(35)
|
(35)
|
(35)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(11)
|
(50)
|
(46)
|
(45)
|
(43)
|
|
| Gross Profit |
1
N/A
|
1
+14%
|
1
-2%
|
1
+11%
|
4
+341%
|
4
+5%
|
9
+118%
|
11
+25%
|
(2)
N/A
|
0
N/A
|
(5)
N/A
|
(7)
-53%
|
(3)
+57%
|
(4)
-12%
|
(4)
N/A
|
(3)
+13%
|
(0)
+99%
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 917%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(6)
-857%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
60
+889%
|
76
+28%
|
60
-21%
|
81
+36%
|
28
-66%
|
11
-59%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(8)
|
(5)
|
(7)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(7)
|
(11)
|
(19)
|
(19)
|
(17)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(3)
|
(5)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(10)
|
(17)
|
(18)
|
(15)
|
|
| Operating Income |
(1)
N/A
|
(1)
+3%
|
(1)
-6%
|
(1)
+1%
|
2
N/A
|
2
+10%
|
3
+17%
|
3
+31%
|
(6)
N/A
|
(6)
-1%
|
(7)
-13%
|
(8)
-11%
|
(6)
+26%
|
(7)
-10%
|
(7)
+1%
|
(7)
-1%
|
(3)
+49%
|
(4)
-4%
|
(4)
0%
|
(4)
-13%
|
(2)
+39%
|
(2)
+10%
|
(2)
-6%
|
(2)
+13%
|
(5)
-146%
|
(5)
-10%
|
(5)
0%
|
(1)
+75%
|
(4)
-214%
|
(5)
-8%
|
(5)
-7%
|
(9)
-87%
|
(4)
+60%
|
(3)
+14%
|
(4)
-12%
|
(3)
+7%
|
(4)
-8%
|
2
N/A
|
56
+2 155%
|
69
+24%
|
49
-30%
|
62
+28%
|
9
-86%
|
(5)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
9
|
10
|
10
|
10
|
6
|
6
|
7
|
7
|
4
|
3
|
3
|
2
|
6
|
7
|
8
|
9
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
7
|
8
|
10
|
12
|
|
| Pre-Tax Income |
0
N/A
|
0
+14%
|
0
-26%
|
0
+7%
|
2
+1 220%
|
2
+15%
|
3
+16%
|
3
+31%
|
3
-7%
|
3
0%
|
2
-26%
|
2
-13%
|
3
+54%
|
3
-3%
|
4
+18%
|
4
+0%
|
2
-32%
|
3
+17%
|
3
+11%
|
3
-4%
|
1
-52%
|
1
-35%
|
1
-34%
|
0
-47%
|
2
+368%
|
2
+21%
|
2
+27%
|
7
+200%
|
2
-67%
|
2
-17%
|
2
-2%
|
(3)
N/A
|
3
N/A
|
3
+8%
|
2
-10%
|
2
-1%
|
3
+40%
|
10
+190%
|
64
+544%
|
77
+20%
|
56
-27%
|
70
+25%
|
19
-73%
|
7
-64%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(17)
|
(20)
|
(15)
|
(13)
|
1
|
4
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
1
|
1
|
0
|
(0)
|
1
|
2
|
2
|
7
|
2
|
1
|
1
|
(4)
|
2
|
2
|
2
|
1
|
3
|
7
|
47
|
57
|
41
|
57
|
19
|
10
|
|
| Net Income (Common) |
0
N/A
|
0
+22%
|
0
-36%
|
0
+11%
|
1
+1 268%
|
2
+22%
|
2
+22%
|
3
+40%
|
2
-22%
|
2
0%
|
1
-38%
|
1
-23%
|
2
+107%
|
2
-4%
|
3
+27%
|
3
+1%
|
2
-31%
|
2
+24%
|
3
+14%
|
2
-5%
|
1
-55%
|
1
-48%
|
0
-57%
|
(0)
N/A
|
1
N/A
|
2
+28%
|
2
+35%
|
7
+241%
|
2
-74%
|
1
-23%
|
1
-3%
|
(3)
N/A
|
2
N/A
|
2
+11%
|
2
-13%
|
2
-2%
|
3
+42%
|
7
+185%
|
47
+551%
|
57
+20%
|
41
-27%
|
57
+38%
|
19
-66%
|
10
-46%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.01
-75%
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.22
+633%
|
0.1
-55%
|
0.05
-50%
|
0.07
+40%
|
0.03
-57%
|
0.01
-67%
|
|