Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MERCURYEV Mercury Metals Ltd

Mercury Metals Ltd
BSE:531357

Watchlist Manager
Mercury Metals Ltd Logo
Mercury Metals Ltd
BSE:531357
Watchlist
Price: 30.46 INR -2.78% Market Closed
Market Cap: ₹5.8B
Write Note Create Alert

DCF Value

The DCF Value for Mercury Metals Ltd (531357) under the Base Case is INR. Compared with the current market price of 30.46 INR, the stock appears .

Key assumptions
MERCURYEV DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 15.4%
Net Margin 4.4%6.7%
Cash Flow Conversion 91%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 10.5%
Exit Multiple 6.1x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MERCURYEV Research

Summary
MERCURYEV intrinsic value, competitors valuation, and company profile.
DCF Valuation
MERCURYEV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MERCURYEV stock valuation using valuation multiples.
Wall St Estimates
MERCURYEV price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MERCURYEV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate