Shakti Pumps (India) Ltd
BSE:531431
Shakti Pumps (India) Ltd
BSE:531431
Price:
500.45
INR
1.65%
Market Closed
Market Cap:
₹10B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Shakti Pumps (India) Ltd
BSE:531431
|
IN |
|
Guang Dong Sitong Group Co Ltd
SSE:603838
|
CN |
|
S
|
SunPower Corp
XBER:S9P2
|
US |
|
Aib Group PLC
LSE:AIBG
|
IE |
|
Pro DV AG
XETRA:PDA
|
DE |
Income Statement
Earnings Waterfall
Shakti Pumps (India) Ltd
Shakti Pumps (India) Ltd
Income Statement
Shakti Pumps (India) Ltd
Shakti Pumps (India) Ltd
Currency: INR
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
57
|
0
|
0
|
0
|
81
|
0
|
0
|
61
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
306
|
0
|
0
|
0
|
|
| Revenue |
1 067
N/A
|
1 020
-4%
|
1 030
+1%
|
1 157
+12%
|
1 317
+14%
|
1 411
+7%
|
1 541
+9%
|
1 350
-12%
|
1 765
+31%
|
1 866
+6%
|
2 065
+11%
|
1 915
-7%
|
1 931
+1%
|
1 968
+2%
|
1 979
+1%
|
2 088
+5%
|
771
-63%
|
1 562
+103%
|
2 612
+67%
|
4 290
+64%
|
4 418
+3%
|
4 304
-3%
|
4 731
+10%
|
4 366
-8%
|
4 420
+1%
|
5 119
+16%
|
5 163
+1%
|
5 437
+5%
|
5 523
+2%
|
5 059
-8%
|
4 471
-12%
|
3 828
-14%
|
3 692
-4%
|
4 791
+30%
|
7 025
+47%
|
9 297
+32%
|
9 938
+7%
|
11 617
+17%
|
11 137
-4%
|
11 785
+6%
|
12 767
+8%
|
11 240
-12%
|
11 696
+4%
|
9 677
-17%
|
8 263
-15%
|
7 627
-8%
|
9 441
+24%
|
13 707
+45%
|
18 252
+33%
|
23 070
+26%
|
24 602
+7%
|
25 162
+2%
|
25 712
+2%
|
26 029
+1%
|
25 052
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(693)
|
(559)
|
(514)
|
(638)
|
(825)
|
(818)
|
(835)
|
(712)
|
(932)
|
(997)
|
(1 199)
|
(995)
|
(923)
|
(972)
|
(929)
|
(1 048)
|
(418)
|
(843)
|
(1 432)
|
(2 490)
|
(2 396)
|
(2 301)
|
(2 551)
|
(2 452)
|
(2 473)
|
(2 991)
|
(3 050)
|
(3 358)
|
(3 398)
|
(3 122)
|
(2 851)
|
(2 551)
|
(2 482)
|
(3 327)
|
(4 939)
|
(6 662)
|
(7 062)
|
(8 550)
|
(8 320)
|
(9 102)
|
(9 861)
|
(8 630)
|
(9 068)
|
(7 498)
|
(6 241)
|
(5 549)
|
(6 640)
|
(9 288)
|
(11 925)
|
(14 993)
|
(15 398)
|
(15 708)
|
(16 140)
|
(16 424)
|
(16 397)
|
|
| Gross Profit |
374
N/A
|
461
+23%
|
516
+12%
|
518
+0%
|
492
-5%
|
593
+20%
|
706
+19%
|
638
-10%
|
833
+31%
|
869
+4%
|
867
0%
|
920
+6%
|
1 008
+10%
|
996
-1%
|
1 051
+5%
|
1 040
-1%
|
354
-66%
|
720
+103%
|
1 181
+64%
|
1 800
+52%
|
2 023
+12%
|
2 003
-1%
|
2 180
+9%
|
1 914
-12%
|
1 948
+2%
|
2 128
+9%
|
2 113
-1%
|
2 079
-2%
|
2 125
+2%
|
1 938
-9%
|
1 620
-16%
|
1 277
-21%
|
1 210
-5%
|
1 464
+21%
|
2 086
+42%
|
2 635
+26%
|
2 876
+9%
|
3 067
+7%
|
2 817
-8%
|
2 683
-5%
|
2 906
+8%
|
2 610
-10%
|
2 628
+1%
|
2 179
-17%
|
2 022
-7%
|
2 079
+3%
|
2 801
+35%
|
4 419
+58%
|
6 328
+43%
|
8 077
+28%
|
9 204
+14%
|
9 455
+3%
|
9 572
+1%
|
9 605
+0%
|
8 655
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(236)
|
(315)
|
(363)
|
(358)
|
(299)
|
(389)
|
(491)
|
(420)
|
(558)
|
(571)
|
(523)
|
(655)
|
(757)
|
(748)
|
(809)
|
(789)
|
(295)
|
(571)
|
(917)
|
(1 323)
|
(1 512)
|
(1 509)
|
(1 532)
|
(1 268)
|
(1 302)
|
(1 384)
|
(1 405)
|
(1 335)
|
(1 414)
|
(1 396)
|
(1 358)
|
(1 326)
|
(1 258)
|
(1 252)
|
(1 374)
|
(1 396)
|
(1 626)
|
(1 784)
|
(1 761)
|
(1 763)
|
(1 900)
|
(1 822)
|
(1 894)
|
(1 696)
|
(1 674)
|
(1 704)
|
(1 938)
|
(2 360)
|
(2 992)
|
(3 407)
|
(3 701)
|
(3 621)
|
(3 678)
|
(3 857)
|
(3 879)
|
|
| Selling, General & Administrative |
(206)
|
(65)
|
(69)
|
(73)
|
(264)
|
(83)
|
(90)
|
(388)
|
(116)
|
(127)
|
(139)
|
(602)
|
(162)
|
(176)
|
(189)
|
(714)
|
(104)
|
(206)
|
(306)
|
(1 185)
|
(419)
|
(426)
|
(439)
|
(1 126)
|
(456)
|
(479)
|
(497)
|
(1 186)
|
(544)
|
(551)
|
(548)
|
(1 154)
|
(483)
|
(444)
|
(440)
|
(1 214)
|
(477)
|
(519)
|
(529)
|
(1 578)
|
(538)
|
(536)
|
(541)
|
(1 512)
|
(542)
|
(550)
|
(583)
|
(2 167)
|
(719)
|
(821)
|
(904)
|
(3 342)
|
(1 077)
|
(1 171)
|
(1 322)
|
|
| Depreciation & Amortization |
(29)
|
(31)
|
(34)
|
(36)
|
(35)
|
(37)
|
(37)
|
(30)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(43)
|
(46)
|
(50)
|
(31)
|
(63)
|
(96)
|
(128)
|
(131)
|
(134)
|
(137)
|
(139)
|
(141)
|
(143)
|
(146)
|
(150)
|
(156)
|
(162)
|
(167)
|
(172)
|
(177)
|
(181)
|
(183)
|
(184)
|
(184)
|
(185)
|
(185)
|
(186)
|
(186)
|
(186)
|
(185)
|
(184)
|
(184)
|
(184)
|
(187)
|
(190)
|
(192)
|
(193)
|
(194)
|
(200)
|
(213)
|
(230)
|
(250)
|
|
| Other Operating Expenses |
0
|
(220)
|
(260)
|
(248)
|
0
|
(269)
|
(364)
|
(2)
|
(402)
|
(403)
|
(344)
|
(13)
|
(554)
|
(529)
|
(573)
|
(24)
|
(160)
|
(302)
|
(515)
|
(10)
|
(961)
|
(949)
|
(955)
|
(3)
|
(705)
|
(762)
|
(762)
|
1
|
(714)
|
(684)
|
(643)
|
1
|
(598)
|
(629)
|
(751)
|
1
|
(965)
|
(1 080)
|
(1 046)
|
0
|
(1 177)
|
(1 100)
|
(1 168)
|
0
|
(949)
|
(969)
|
(1 168)
|
(3)
|
(2 081)
|
(2 393)
|
(2 602)
|
(78)
|
(2 388)
|
(2 456)
|
(2 308)
|
|
| Operating Income |
139
N/A
|
145
+5%
|
153
+5%
|
161
+5%
|
193
+20%
|
204
+6%
|
216
+6%
|
218
+1%
|
275
+26%
|
298
+8%
|
343
+15%
|
265
-23%
|
251
-5%
|
249
-1%
|
242
-3%
|
251
+4%
|
59
-77%
|
149
+155%
|
264
+77%
|
477
+81%
|
511
+7%
|
494
-3%
|
648
+31%
|
646
0%
|
646
0%
|
743
+15%
|
708
-5%
|
743
+5%
|
712
-4%
|
542
-24%
|
262
-52%
|
(48)
N/A
|
(48)
0%
|
212
N/A
|
712
+236%
|
1 238
+74%
|
1 249
+1%
|
1 283
+3%
|
1 056
-18%
|
920
-13%
|
1 006
+9%
|
788
-22%
|
734
-7%
|
483
-34%
|
348
-28%
|
375
+8%
|
863
+130%
|
2 059
+139%
|
3 336
+62%
|
4 670
+40%
|
5 503
+18%
|
5 834
+6%
|
5 894
+1%
|
5 749
-2%
|
4 775
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55)
|
(57)
|
(61)
|
(65)
|
(81)
|
(87)
|
(86)
|
(59)
|
(83)
|
(85)
|
(93)
|
(64)
|
(95)
|
(96)
|
(95)
|
(93)
|
(37)
|
(75)
|
(124)
|
(106)
|
(160)
|
(152)
|
(138)
|
(82)
|
(141)
|
(158)
|
(174)
|
(130)
|
(192)
|
(196)
|
(197)
|
(159)
|
(207)
|
(200)
|
(188)
|
(108)
|
(144)
|
(134)
|
(140)
|
(82)
|
(190)
|
(214)
|
(201)
|
(105)
|
(163)
|
(143)
|
(158)
|
(125)
|
(248)
|
(321)
|
(392)
|
(151)
|
(455)
|
(477)
|
(540)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
5
|
7
|
12
|
7
|
4
|
4
|
7
|
10
|
5
|
5
|
(19)
|
27
|
36
|
45
|
38
|
3
|
10
|
26
|
(39)
|
26
|
25
|
19
|
(24)
|
53
|
51
|
42
|
(13)
|
28
|
30
|
41
|
(9)
|
40
|
41
|
36
|
(18)
|
40
|
41
|
56
|
(15)
|
60
|
59
|
46
|
(55)
|
27
|
28
|
33
|
(35)
|
60
|
110
|
135
|
(121)
|
160
|
158
|
196
|
|
| Pre-Tax Income |
88
N/A
|
93
+6%
|
99
+6%
|
108
+10%
|
120
+11%
|
121
+1%
|
186
+54%
|
166
-11%
|
202
+22%
|
218
+8%
|
202
-7%
|
183
-10%
|
183
0%
|
188
+3%
|
192
+2%
|
196
+2%
|
25
-87%
|
84
+233%
|
166
+97%
|
332
+100%
|
377
+14%
|
367
-3%
|
529
+44%
|
540
+2%
|
558
+3%
|
637
+14%
|
576
-10%
|
601
+4%
|
547
-9%
|
376
-31%
|
105
-72%
|
(217)
N/A
|
(215)
+1%
|
53
N/A
|
560
+957%
|
1 112
+99%
|
1 145
+3%
|
1 190
+4%
|
973
-18%
|
823
-15%
|
876
+6%
|
633
-28%
|
579
-9%
|
322
-44%
|
212
-34%
|
259
+22%
|
738
+185%
|
1 899
+157%
|
3 147
+66%
|
4 458
+42%
|
5 246
+18%
|
5 558
+6%
|
5 599
+1%
|
5 430
-3%
|
4 432
-18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(9)
|
(9)
|
(7)
|
(12)
|
(13)
|
(35)
|
(32)
|
(41)
|
(48)
|
(42)
|
(44)
|
(42)
|
(44)
|
(46)
|
(27)
|
(6)
|
(19)
|
(59)
|
(116)
|
(130)
|
(136)
|
(173)
|
(192)
|
(191)
|
(208)
|
(187)
|
(150)
|
(138)
|
(76)
|
(19)
|
76
|
83
|
(16)
|
(171)
|
(357)
|
(349)
|
(339)
|
(239)
|
(175)
|
(213)
|
(159)
|
(141)
|
(81)
|
(48)
|
(55)
|
(195)
|
(482)
|
(814)
|
(1 169)
|
(1 368)
|
(1 474)
|
(1 474)
|
(1 411)
|
(1 137)
|
|
| Income from Continuing Operations |
78
|
84
|
90
|
101
|
108
|
108
|
151
|
134
|
161
|
170
|
161
|
138
|
141
|
144
|
146
|
168
|
19
|
66
|
107
|
216
|
247
|
231
|
357
|
348
|
367
|
429
|
389
|
451
|
409
|
300
|
86
|
(141)
|
(132)
|
37
|
389
|
756
|
796
|
851
|
734
|
648
|
663
|
474
|
439
|
241
|
164
|
204
|
543
|
1 417
|
2 334
|
3 289
|
3 878
|
4 084
|
4 125
|
4 018
|
3 295
|
|
| Net Income (Common) |
78
N/A
|
84
+8%
|
90
+6%
|
101
+12%
|
108
+7%
|
108
+0%
|
151
+39%
|
134
-11%
|
161
+20%
|
170
+5%
|
161
-5%
|
138
-14%
|
141
+2%
|
144
+2%
|
146
+1%
|
168
+15%
|
19
-89%
|
66
+242%
|
107
+62%
|
216
+102%
|
247
+14%
|
231
-7%
|
357
+54%
|
348
-2%
|
367
+5%
|
429
+17%
|
389
-9%
|
451
+16%
|
409
-9%
|
300
-27%
|
86
-71%
|
(141)
N/A
|
(132)
+6%
|
37
N/A
|
389
+952%
|
756
+94%
|
796
+5%
|
851
+7%
|
734
-14%
|
648
-12%
|
663
+2%
|
474
-28%
|
439
-7%
|
241
-45%
|
164
-32%
|
204
+24%
|
543
+167%
|
1 417
+161%
|
2 334
+65%
|
3 289
+41%
|
3 878
+18%
|
4 084
+5%
|
4 125
+1%
|
4 018
-3%
|
3 295
-18%
|
|
| EPS (Diluted) |
6.5
N/A
|
6.75
+4%
|
7.24
+7%
|
8.12
+12%
|
7.71
-5%
|
7.89
+2%
|
12.16
+54%
|
11.16
-8%
|
15.21
+36%
|
12.1
-20%
|
11.46
-5%
|
9.85
-14%
|
12.14
+23%
|
10.26
-15%
|
9.58
-7%
|
11.2
+17%
|
1.04
-91%
|
3.57
+243%
|
5.8
+62%
|
12
+107%
|
13.45
+12%
|
12.56
-7%
|
19.4
+54%
|
19.33
0%
|
19.94
+3%
|
23.34
+17%
|
21.11
-10%
|
25.05
+19%
|
22.23
-11%
|
16.36
-26%
|
4.71
-71%
|
-7.83
N/A
|
-7.21
+8%
|
2.01
N/A
|
21.15
+952%
|
42
+99%
|
43.25
+3%
|
46.26
+7%
|
39.86
-14%
|
36
-10%
|
36.03
+0%
|
25.76
-29%
|
23.84
-7%
|
2.19
-91%
|
12.21
+458%
|
11.07
-9%
|
29.54
+167%
|
12.82
-57%
|
19.41
+51%
|
27.36
+41%
|
32.27
+18%
|
33.97
+5%
|
34.29
+1%
|
32.51
-5%
|
26.71
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
