GRM Overseas Ltd
BSE:531449
Cash Flow Statement
Cash Flow Statement
GRM Overseas Ltd
Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
588
|
1 136
|
874
|
|
Depreciation & Amortization |
29
|
31
|
38
|
|
Other Non-Cash Items |
103
|
131
|
(188)
|
|
Cash Taxes Paid |
149
|
153
|
279
|
|
Cash Interest Paid |
117
|
130
|
0
|
|
Change in Working Capital |
(369)
|
(2 456)
|
(1 611)
|
|
Cash from Operating Activities |
352
N/A
|
(1 157)
N/A
|
(887)
+23%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(11)
|
(48)
|
(52)
|
|
Other Items |
2
|
(12)
|
5
|
|
Cash from Investing Activities |
(9)
N/A
|
(60)
-595%
|
(48)
+20%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
109
|
26
|
0
|
|
Net Issuance of Debt |
(224)
|
1 508
|
748
|
|
Cash Paid for Dividends |
(97)
|
(159)
|
(27)
|
|
Other |
(117)
|
(130)
|
169
|
|
Cash from Financing Activities |
(330)
N/A
|
1 246
N/A
|
890
-29%
|
|
Change in Cash | ||||
Net Change in Cash |
14
N/A
|
29
+110%
|
(45)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
341
N/A
|
(1 205)
N/A
|
(939)
+22%
|