N
Navkar Urbanstructure Ltd
BSE:531494
Navkar Urbanstructure Ltd
BSE:531494
Price:
0.89
INR
3.49%
Market Closed
Market Cap:
₹998.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Navkar Urbanstructure Ltd
BSE:531494
|
IN |
|
Miura Co Ltd
TSE:6005
|
JP |
|
Peyto Exploration & Development Corp
TSX:PEY
|
CA |
Income Statement
Earnings Waterfall
Navkar Urbanstructure Ltd
Navkar Urbanstructure Ltd
Income Statement
Navkar Urbanstructure Ltd
Navkar Urbanstructure Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
828
N/A
|
895
+8%
|
712
-20%
|
638
-10%
|
647
+1%
|
323
-50%
|
360
+11%
|
186
-48%
|
418
+125%
|
488
+17%
|
490
+1%
|
501
+2%
|
581
+16%
|
515
-11%
|
793
+54%
|
1 416
+78%
|
1 548
+9%
|
1 628
+5%
|
1 580
-3%
|
971
-39%
|
445
-54%
|
339
-24%
|
78
-77%
|
61
-22%
|
74
+22%
|
63
-16%
|
86
+37%
|
131
+53%
|
136
+4%
|
149
+10%
|
140
-6%
|
116
-17%
|
119
+2%
|
171
+44%
|
212
+24%
|
238
+12%
|
187
-21%
|
162
-14%
|
99
-39%
|
127
+28%
|
161
+26%
|
138
-14%
|
157
+14%
|
124
-21%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(645)
|
(767)
|
(511)
|
(413)
|
(506)
|
(328)
|
(528)
|
(527)
|
(365)
|
(460)
|
(376)
|
(372)
|
(422)
|
(318)
|
(713)
|
(1 338)
|
(1 434)
|
(1 554)
|
(1 465)
|
(855)
|
(411)
|
(308)
|
(58)
|
(46)
|
(45)
|
(30)
|
(35)
|
(80)
|
(113)
|
(124)
|
(137)
|
(119)
|
(96)
|
(201)
|
(235)
|
(252)
|
(160)
|
(118)
|
(66)
|
(94)
|
(130)
|
(124)
|
(140)
|
(89)
|
|
| Gross Profit |
183
N/A
|
128
-30%
|
201
+58%
|
225
+12%
|
141
-38%
|
(5)
N/A
|
(169)
-3 204%
|
(341)
-102%
|
53
N/A
|
27
-48%
|
115
+318%
|
129
+12%
|
159
+23%
|
197
+24%
|
80
-59%
|
77
-4%
|
115
+48%
|
74
-35%
|
115
+56%
|
116
+0%
|
33
-71%
|
32
-5%
|
19
-39%
|
15
-21%
|
29
+90%
|
32
+13%
|
51
+57%
|
51
+0%
|
24
-54%
|
26
+9%
|
3
-89%
|
(3)
N/A
|
23
N/A
|
(30)
N/A
|
(23)
+24%
|
(14)
+39%
|
28
N/A
|
44
+59%
|
34
-23%
|
34
-1%
|
31
-8%
|
14
-54%
|
17
+21%
|
35
+105%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(84)
|
(25)
|
(122)
|
(155)
|
(60)
|
33
|
214
|
367
|
(24)
|
(9)
|
(130)
|
(143)
|
(122)
|
(177)
|
(32)
|
(19)
|
(28)
|
9
|
(30)
|
(30)
|
(12)
|
(9)
|
(4)
|
(2)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(11)
|
(10)
|
(10)
|
(17)
|
40
|
38
|
38
|
(23)
|
(23)
|
(22)
|
(22)
|
(33)
|
(35)
|
(35)
|
(35)
|
|
| Selling, General & Administrative |
(31)
|
(30)
|
(21)
|
(20)
|
(23)
|
(13)
|
(15)
|
(12)
|
(9)
|
(6)
|
(4)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(13)
|
(3)
|
(3)
|
(4)
|
(12)
|
(4)
|
(4)
|
(4)
|
(23)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(21)
|
(22)
|
(18)
|
(18)
|
(19)
|
(12)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(1)
|
(4)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
|
| Other Operating Expenses |
(32)
|
26
|
(84)
|
(116)
|
(18)
|
58
|
243
|
390
|
(7)
|
5
|
(117)
|
(133)
|
(110)
|
(166)
|
(20)
|
(6)
|
(16)
|
22
|
(18)
|
(17)
|
(6)
|
(0)
|
2
|
1
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(1)
|
46
|
44
|
41
|
(0)
|
(9)
|
(8)
|
(8)
|
0
|
(21)
|
(31)
|
(21)
|
|
| Operating Income |
99
N/A
|
102
+3%
|
79
-22%
|
70
-11%
|
80
+14%
|
28
-65%
|
45
+61%
|
27
-41%
|
29
+8%
|
18
-36%
|
(15)
N/A
|
(15)
+4%
|
37
N/A
|
20
-46%
|
48
+142%
|
59
+21%
|
87
+48%
|
83
-4%
|
85
+2%
|
85
+0%
|
21
-75%
|
23
+7%
|
15
-35%
|
14
-9%
|
17
+21%
|
20
+18%
|
38
+94%
|
39
+3%
|
14
-65%
|
14
+5%
|
(7)
N/A
|
(13)
-76%
|
7
N/A
|
11
+62%
|
15
+45%
|
24
+55%
|
5
-79%
|
21
+316%
|
12
-42%
|
11
-4%
|
(3)
N/A
|
(21)
-684%
|
(18)
+13%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(31)
|
(33)
|
(23)
|
(22)
|
(23)
|
(17)
|
(23)
|
(22)
|
(20)
|
(23)
|
(22)
|
(22)
|
(18)
|
(21)
|
(17)
|
(17)
|
(13)
|
(13)
|
(17)
|
(17)
|
(15)
|
(19)
|
(20)
|
(21)
|
(17)
|
(20)
|
(23)
|
(21)
|
(14)
|
(17)
|
(8)
|
(5)
|
4
|
(1)
|
(1)
|
(1)
|
(6)
|
(3)
|
(3)
|
(3)
|
4
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
2
|
2
|
0
|
(23)
|
1
|
(8)
|
2
|
1
|
3
|
15
|
5
|
3
|
5
|
2
|
2
|
5
|
11
|
12
|
12
|
10
|
11
|
11
|
11
|
7
|
10
|
10
|
10
|
10
|
12
|
12
|
12
|
3
|
9
|
9
|
9
|
15
|
12
|
15
|
16
|
6
|
13
|
10
|
8
|
|
| Pre-Tax Income |
65
N/A
|
71
+8%
|
58
-19%
|
49
-15%
|
35
-29%
|
12
-66%
|
14
+22%
|
7
-51%
|
2
-75%
|
(2)
N/A
|
(22)
-1 393%
|
(32)
-45%
|
5
N/A
|
4
-17%
|
34
+789%
|
44
+30%
|
79
+78%
|
82
+4%
|
80
-2%
|
81
+0%
|
9
-88%
|
7
-21%
|
(2)
N/A
|
(5)
-89%
|
7
N/A
|
9
+36%
|
25
+172%
|
28
+12%
|
10
-65%
|
10
+5%
|
(3)
N/A
|
(5)
-59%
|
14
N/A
|
18
+30%
|
23
+25%
|
31
+36%
|
14
-54%
|
30
+108%
|
24
-19%
|
25
+2%
|
7
-72%
|
(11)
N/A
|
(11)
0%
|
6
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(23)
|
(23)
|
(27)
|
(20)
|
(12)
|
(9)
|
(6)
|
(3)
|
2
|
3
|
4
|
5
|
1
|
5
|
3
|
2
|
(23)
|
(28)
|
(29)
|
(29)
|
(6)
|
(5)
|
(2)
|
(2)
|
(2)
|
1
|
(2)
|
(2)
|
(0)
|
(0)
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
42
|
48
|
30
|
29
|
23
|
3
|
9
|
4
|
4
|
1
|
(19)
|
(28)
|
5
|
9
|
37
|
46
|
56
|
54
|
52
|
52
|
4
|
3
|
(5)
|
(7)
|
5
|
11
|
23
|
26
|
9
|
10
|
(1)
|
(2)
|
13
|
17
|
22
|
30
|
10
|
26
|
20
|
21
|
3
|
(15)
|
(15)
|
2
|
|
| Net Income (Common) |
42
N/A
|
48
+13%
|
30
-36%
|
29
-6%
|
23
-21%
|
3
-88%
|
9
+204%
|
4
-53%
|
4
-5%
|
1
-63%
|
(19)
N/A
|
(28)
-49%
|
5
N/A
|
9
+72%
|
37
+303%
|
46
+25%
|
56
+20%
|
54
-3%
|
52
-4%
|
52
+0%
|
4
-92%
|
3
-34%
|
(5)
N/A
|
(7)
-41%
|
5
N/A
|
11
+106%
|
23
+120%
|
26
+13%
|
9
-65%
|
10
+5%
|
(1)
N/A
|
(2)
-307%
|
13
N/A
|
17
+33%
|
22
+26%
|
30
+39%
|
10
-66%
|
26
+153%
|
20
-22%
|
21
+3%
|
3
-85%
|
(15)
N/A
|
(15)
0%
|
2
N/A
|
|
| EPS (Diluted) |
0.09
N/A
|
0.1
+11%
|
0.06
-40%
|
0.06
N/A
|
0.05
-17%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.06
-50%
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.09
+800%
|
0.02
-78%
|
0.02
N/A
|
0.02
N/A
|
0.09
+350%
|
0.01
-89%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.05
N/A
|
0.02
-60%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.04
+300%
|
0.01
-75%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
