Sanjivani Paranteral Ltd
BSE:531569
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sanjivani Paranteral Ltd
BSE:531569
|
IN |
|
C
|
CryptoStar Corp
OTC:CSTXF
|
CA |
|
O
|
Osisko Development Corp
NYSE:ODV
|
CA |
|
Medi Lifestyle Ltd
SGX:5TN
|
SG |
|
Western Union Co
NYSE:WU
|
US |
|
K
|
Kancera AB
STO:KAN
|
SE |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
H
|
Hang Tai Yue Group Holdings Ltd
HKEX:8081
|
HK |
|
D
|
d1000 Varejo Farma Participacoes SA
BOVESPA:DMVF3
|
BR |
Income Statement
Earnings Waterfall
Sanjivani Paranteral Ltd
Income Statement
Sanjivani Paranteral Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
306
N/A
|
324
+6%
|
311
-4%
|
326
+5%
|
355
+9%
|
382
+8%
|
438
+15%
|
497
+13%
|
544
+10%
|
583
+7%
|
624
+7%
|
648
+4%
|
701
+8%
|
716
+2%
|
689
-4%
|
736
+7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(123)
|
(118)
|
(109)
|
(137)
|
(186)
|
(206)
|
(248)
|
(270)
|
(285)
|
(322)
|
(341)
|
(360)
|
(405)
|
(413)
|
(408)
|
(456)
|
|
| Gross Profit |
183
N/A
|
207
+13%
|
202
-2%
|
189
-6%
|
169
-11%
|
176
+4%
|
191
+8%
|
226
+19%
|
259
+15%
|
261
+1%
|
283
+8%
|
287
+2%
|
296
+3%
|
302
+2%
|
281
-7%
|
281
0%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(135)
|
(145)
|
(141)
|
(139)
|
(122)
|
(130)
|
(135)
|
(160)
|
(186)
|
(184)
|
(198)
|
(195)
|
(199)
|
(202)
|
(188)
|
(175)
|
|
| Selling, General & Administrative |
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(37)
|
(37)
|
(43)
|
(41)
|
(43)
|
(51)
|
(55)
|
(65)
|
(69)
|
(68)
|
(69)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(95)
|
(105)
|
(100)
|
(97)
|
(80)
|
(84)
|
(89)
|
(108)
|
(136)
|
(132)
|
(139)
|
(133)
|
(128)
|
(127)
|
(113)
|
(98)
|
|
| Operating Income |
48
N/A
|
62
+28%
|
60
-2%
|
50
-17%
|
47
-5%
|
46
-3%
|
56
+21%
|
66
+18%
|
73
+11%
|
77
+6%
|
86
+11%
|
92
+8%
|
97
+6%
|
100
+3%
|
94
-6%
|
106
+13%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(8)
|
(7)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
4
|
7
|
6
|
5
|
5
|
4
|
4
|
5
|
8
|
8
|
10
|
12
|
9
|
9
|
|
| Pre-Tax Income |
49
N/A
|
62
+28%
|
61
-2%
|
54
-12%
|
49
-8%
|
48
-4%
|
57
+20%
|
67
+17%
|
76
+13%
|
80
+6%
|
90
+12%
|
96
+7%
|
104
+8%
|
104
+0%
|
97
-7%
|
108
+12%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(8)
|
(14)
|
(17)
|
(21)
|
(24)
|
(23)
|
(23)
|
(22)
|
(25)
|
|
| Income from Continuing Operations |
48
|
60
|
57
|
49
|
45
|
43
|
52
|
59
|
62
|
63
|
69
|
72
|
81
|
81
|
75
|
83
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Net Income (Common) |
48
N/A
|
60
+24%
|
57
-6%
|
49
-13%
|
45
-8%
|
43
-5%
|
52
+22%
|
59
+13%
|
62
+4%
|
63
+3%
|
69
+9%
|
72
+4%
|
81
+13%
|
81
+0%
|
75
-8%
|
83
+11%
|
|
| EPS (Diluted) |
4.85
N/A
|
6.02
+24%
|
5.67
-6%
|
4.93
-13%
|
4.51
-9%
|
4.27
-5%
|
5.21
+22%
|
5.91
+13%
|
5.28
-11%
|
5.42
+3%
|
5.9
+9%
|
6.13
+4%
|
6.66
+9%
|
6.6
-1%
|
6.05
-8%
|
6.73
+11%
|
|