Prithvi Exchange (India) Ltd
BSE:531688
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Prithvi Exchange (India) Ltd
BSE:531688
|
IN |
|
Lian Hwa Foods Corp
TWSE:1231
|
TW |
Income Statement
Earnings Waterfall
Prithvi Exchange (India) Ltd
Income Statement
Prithvi Exchange (India) Ltd
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
39
N/A
|
43
+10%
|
44
+2%
|
42
-3%
|
42
+0%
|
39
-8%
|
37
-6%
|
42
+14%
|
43
+3%
|
47
+8%
|
49
+5%
|
48
-3%
|
49
+3%
|
50
+2%
|
49
-2%
|
52
+5%
|
52
+0%
|
53
+2%
|
56
+5%
|
61
+10%
|
69
+13%
|
72
+4%
|
78
+9%
|
83
+6%
|
84
+1%
|
85
+2%
|
82
-4%
|
81
-2%
|
79
-3%
|
79
+0%
|
82
+4%
|
81
-1%
|
81
0%
|
88
+9%
|
90
+2%
|
94
+5%
|
96
+2%
|
91
-5%
|
90
-1%
|
97
+8%
|
103
+6%
|
107
+4%
|
101
-6%
|
108
+7%
|
107
-1%
|
108
+1%
|
100
-7%
|
75
-25%
|
59
-22%
|
45
-24%
|
7 569
+16 903%
|
9 741
+29%
|
13 226
+36%
|
17 763
+34%
|
15 183
-15%
|
20 712
+36%
|
25 331
+22%
|
28 251
+12%
|
30 521
+8%
|
32 565
+7%
|
35 592
+9%
|
39 455
+11%
|
41 599
+5%
|
42 831
+3%
|
41 580
-3%
|
37 411
-10%
|
35 247
-6%
|
32 829
-7%
|
33 154
+1%
|
35 115
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 531)
|
(9 697)
|
(13 174)
|
(17 700)
|
(15 108)
|
(20 612)
|
(25 204)
|
(28 104)
|
(30 356)
|
(32 382)
|
(35 368)
|
(39 183)
|
(41 281)
|
(42 465)
|
(41 221)
|
(37 086)
|
(34 956)
|
(32 570)
|
(32 903)
|
(34 857)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
43
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
49
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
55
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
22
-41%
|
40
+77%
|
63
+57%
|
75
+20%
|
100
+33%
|
126
+27%
|
147
+17%
|
164
+12%
|
183
+11%
|
224
+23%
|
272
+22%
|
318
+17%
|
366
+15%
|
359
-2%
|
325
-10%
|
291
-11%
|
259
-11%
|
251
-3%
|
259
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(32)
|
(33)
|
(35)
|
(33)
|
(34)
|
(34)
|
(35)
|
(37)
|
(37)
|
(38)
|
(38)
|
(40)
|
(42)
|
(47)
|
(47)
|
(47)
|
(49)
|
(48)
|
(49)
|
(50)
|
(52)
|
(53)
|
(53)
|
(55)
|
(56)
|
(57)
|
(59)
|
(62)
|
(65)
|
(67)
|
(68)
|
(67)
|
(69)
|
(70)
|
(70)
|
(70)
|
(72)
|
(75)
|
(80)
|
(82)
|
(76)
|
(77)
|
(75)
|
(72)
|
(73)
|
(72)
|
(75)
|
(83)
|
(92)
|
(98)
|
(103)
|
(107)
|
(114)
|
(125)
|
(135)
|
(144)
|
(156)
|
(164)
|
(177)
|
(194)
|
(206)
|
(221)
|
(232)
|
|
| Selling, General & Administrative |
(14)
|
(14)
|
(28)
|
(16)
|
(16)
|
(18)
|
(29)
|
(17)
|
(18)
|
(18)
|
(32)
|
(19)
|
(19)
|
(19)
|
(36)
|
(20)
|
(21)
|
(21)
|
(39)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(30)
|
(31)
|
(32)
|
(32)
|
(34)
|
(35)
|
(36)
|
(37)
|
(36)
|
(36)
|
(37)
|
(39)
|
(41)
|
(42)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(46)
|
(45)
|
(44)
|
(41)
|
(41)
|
(42)
|
(44)
|
(48)
|
(52)
|
(54)
|
(59)
|
(67)
|
(70)
|
(78)
|
(80)
|
(86)
|
(93)
|
(95)
|
(108)
|
(183)
|
(130)
|
(143)
|
(149)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
(13)
|
(15)
|
0
|
(13)
|
(13)
|
(11)
|
0
|
(13)
|
(15)
|
(16)
|
0
|
(14)
|
(14)
|
(15)
|
0
|
(16)
|
(16)
|
(16)
|
(0)
|
(17)
|
(21)
|
(20)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(21)
|
(20)
|
(20)
|
(22)
|
(22)
|
(21)
|
(22)
|
(25)
|
(26)
|
(29)
|
(30)
|
(28)
|
(28)
|
(27)
|
(26)
|
(28)
|
(27)
|
(28)
|
(32)
|
(33)
|
(28)
|
(30)
|
(28)
|
(28)
|
(29)
|
(28)
|
(29)
|
(29)
|
(34)
|
(37)
|
(36)
|
(35)
|
(38)
|
(41)
|
(49)
|
(51)
|
(57)
|
(61)
|
(61)
|
(3)
|
(69)
|
(70)
|
(74)
|
|
| Operating Income |
11
N/A
|
13
+25%
|
14
+5%
|
12
-13%
|
12
+0%
|
9
-24%
|
6
-38%
|
10
+76%
|
10
-3%
|
12
+23%
|
16
+31%
|
13
-17%
|
15
+15%
|
15
+0%
|
13
-18%
|
15
+16%
|
14
-5%
|
15
+7%
|
15
-1%
|
20
+34%
|
22
+13%
|
25
+11%
|
31
+26%
|
34
+9%
|
36
+7%
|
37
+1%
|
32
-12%
|
29
-9%
|
26
-11%
|
25
-3%
|
27
+5%
|
25
-7%
|
24
-2%
|
29
+21%
|
27
-7%
|
29
+6%
|
29
+1%
|
23
-20%
|
23
-1%
|
28
+23%
|
33
+17%
|
37
+12%
|
31
-17%
|
36
+15%
|
32
-10%
|
28
-14%
|
19
-33%
|
(1)
N/A
|
(18)
-1 846%
|
(30)
-69%
|
(33)
-9%
|
(29)
+14%
|
(20)
+31%
|
(12)
+38%
|
(8)
+37%
|
8
N/A
|
28
+244%
|
45
+58%
|
57
+28%
|
69
+21%
|
99
+43%
|
137
+38%
|
174
+27%
|
210
+20%
|
196
-7%
|
148
-24%
|
97
-34%
|
52
-46%
|
30
-42%
|
27
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
11
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
4
|
0
|
4
|
4
|
4
|
1
|
3
|
3
|
4
|
0
|
3
|
3
|
2
|
1
|
2
|
3
|
2
|
5
|
7
|
7
|
7
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
6
|
7
|
0
|
0
|
0
|
8
|
2
|
4
|
7
|
11
|
11
|
13
|
13
|
9
|
10
|
8
|
7
|
8
|
11
|
11
|
11
|
7
|
7
|
7
|
8
|
10
|
10
|
12
|
12
|
0
|
15
|
15
|
18
|
|
| Pre-Tax Income |
15
N/A
|
17
+17%
|
16
-7%
|
16
+2%
|
16
-3%
|
13
-20%
|
10
-23%
|
13
+34%
|
13
-3%
|
16
+22%
|
19
+18%
|
16
-14%
|
18
+14%
|
17
-4%
|
15
-12%
|
17
+10%
|
16
-3%
|
17
+6%
|
21
+24%
|
26
+23%
|
29
+11%
|
32
+9%
|
34
+7%
|
37
+9%
|
39
+6%
|
39
+1%
|
36
-9%
|
33
-8%
|
30
-9%
|
30
+0%
|
31
+2%
|
29
-6%
|
29
-1%
|
34
+17%
|
33
-3%
|
35
+7%
|
36
+3%
|
29
-20%
|
30
+4%
|
30
+1%
|
33
+10%
|
37
+13%
|
39
+5%
|
37
-4%
|
35
-4%
|
33
-6%
|
28
-15%
|
9
-67%
|
(7)
N/A
|
(19)
-183%
|
(25)
-32%
|
(21)
+18%
|
(14)
+35%
|
(6)
+52%
|
1
N/A
|
17
+1 343%
|
37
+121%
|
53
+44%
|
63
+18%
|
75
+19%
|
105
+41%
|
144
+37%
|
182
+27%
|
218
+20%
|
205
-6%
|
158
-23%
|
109
-31%
|
64
-41%
|
43
-34%
|
42
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(7)
|
(11)
|
(12)
|
(14)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(12)
|
(11)
|
(12)
|
(13)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(12)
|
(11)
|
(8)
|
(4)
|
(3)
|
(2)
|
6
|
6
|
6
|
6
|
(1)
|
(1)
|
(3)
|
(8)
|
(16)
|
(22)
|
(32)
|
(42)
|
(52)
|
(61)
|
(57)
|
(45)
|
(28)
|
(16)
|
(12)
|
(11)
|
|
| Income from Continuing Operations |
12
|
14
|
10
|
10
|
10
|
8
|
7
|
9
|
9
|
10
|
12
|
10
|
12
|
12
|
11
|
12
|
12
|
12
|
16
|
19
|
23
|
24
|
23
|
25
|
25
|
25
|
23
|
22
|
20
|
20
|
20
|
19
|
19
|
22
|
21
|
23
|
23
|
19
|
18
|
19
|
21
|
24
|
24
|
23
|
23
|
22
|
21
|
5
|
(10)
|
(21)
|
(19)
|
(14)
|
(7)
|
0
|
1
|
16
|
34
|
45
|
47
|
53
|
73
|
102
|
130
|
157
|
148
|
113
|
80
|
48
|
31
|
30
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
3
|
(0)
|
(0)
|
(0)
|
(6)
|
|
| Net Income (Common) |
12
N/A
|
14
+17%
|
10
-26%
|
10
+1%
|
10
-3%
|
8
-20%
|
7
-12%
|
9
+31%
|
9
-4%
|
10
+13%
|
12
+20%
|
10
-16%
|
12
+17%
|
12
-1%
|
11
-9%
|
12
+12%
|
12
-5%
|
12
+6%
|
16
+32%
|
19
+19%
|
23
+17%
|
24
+7%
|
23
-7%
|
25
+10%
|
25
+0%
|
25
+1%
|
23
-6%
|
22
-5%
|
20
-10%
|
20
+1%
|
20
-1%
|
19
-8%
|
19
+1%
|
22
+15%
|
21
-1%
|
23
+8%
|
23
+2%
|
19
-19%
|
18
-2%
|
19
+1%
|
21
+12%
|
24
+16%
|
24
+1%
|
23
-7%
|
23
+1%
|
22
-5%
|
21
-6%
|
5
-77%
|
(10)
N/A
|
(21)
-112%
|
(19)
+9%
|
(14)
+24%
|
(7)
+50%
|
0
N/A
|
1
+16 092%
|
16
+1 952%
|
34
+110%
|
46
+34%
|
46
+1%
|
52
+13%
|
72
+38%
|
101
+40%
|
131
+29%
|
157
+20%
|
148
-5%
|
116
-22%
|
80
-31%
|
48
-40%
|
31
-36%
|
25
-19%
|
|
| EPS (Diluted) |
1.46
N/A
|
1.71
+17%
|
1.26
-26%
|
1.27
+1%
|
1.23
-3%
|
0.98
-20%
|
0.87
-11%
|
1.14
+31%
|
1.09
-4%
|
1.24
+14%
|
1.49
+20%
|
1.26
-15%
|
1.47
+17%
|
1.46
-1%
|
1.32
-10%
|
1.48
+12%
|
1.4
-5%
|
1.48
+6%
|
1.95
+32%
|
2.33
+19%
|
2.74
+18%
|
2.94
+7%
|
2.73
-7%
|
3.01
+10%
|
3.01
N/A
|
3.03
+1%
|
2.84
-6%
|
2.7
-5%
|
2.45
-9%
|
2.47
+1%
|
2.44
-1%
|
2.25
-8%
|
2.26
+0%
|
2.61
+15%
|
2.57
-2%
|
2.77
+8%
|
2.82
+2%
|
2.29
-19%
|
2.24
-2%
|
2.34
+4%
|
2.25
-4%
|
2.21
-2%
|
2.65
+20%
|
2.74
+3%
|
2.39
-13%
|
2.65
+11%
|
2.75
+4%
|
0.58
-79%
|
-1.19
N/A
|
-2.52
-112%
|
-2.29
+9%
|
-1.73
+24%
|
-0.86
+50%
|
0
N/A
|
0.1
N/A
|
1.98
+1 880%
|
4.16
+110%
|
5.58
+34%
|
5.58
N/A
|
6.31
+13%
|
8.72
+38%
|
12.24
+40%
|
15.82
+29%
|
19
+20%
|
17.97
-5%
|
13.97
-22%
|
9.66
-31%
|
5.81
-40%
|
3.71
-36%
|
3.01
-19%
|
|