Gennex Laboratories Ltd
BSE:531739
Balance Sheet
Balance Sheet Decomposition
Gennex Laboratories Ltd
Gennex Laboratories Ltd
Balance Sheet
Gennex Laboratories Ltd
| Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
9
|
22
|
3
|
4
|
6
|
8
|
6
|
10
|
31
|
9
|
11
|
83
|
151
|
610
|
556
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
10
|
30
|
7
|
9
|
80
|
145
|
605
|
550
|
|
| Cash Equivalents |
2
|
0
|
9
|
22
|
3
|
4
|
6
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
6
|
5
|
6
|
|
| Short-Term Investments |
2
|
3
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215
|
189
|
73
|
553
|
708
|
|
| Total Receivables |
185
|
49
|
34
|
54
|
100
|
141
|
155
|
151
|
227
|
243
|
181
|
246
|
89
|
113
|
94
|
178
|
142
|
|
| Accounts Receivables |
98
|
1
|
1
|
1
|
40
|
49
|
62
|
70
|
103
|
105
|
104
|
63
|
89
|
113
|
94
|
178
|
142
|
|
| Other Receivables |
87
|
48
|
33
|
53
|
60
|
92
|
93
|
82
|
124
|
138
|
77
|
183
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
16
|
19
|
22
|
19
|
19
|
13
|
29
|
29
|
23
|
53
|
74
|
50
|
77
|
157
|
252
|
359
|
|
| Other Current Assets |
1
|
2
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
25
|
21
|
12
|
9
|
12
|
26
|
47
|
|
| Total Current Assets |
198
|
69
|
66
|
104
|
124
|
163
|
173
|
190
|
262
|
277
|
290
|
350
|
377
|
472
|
487
|
1 618
|
1 811
|
|
| PP&E Net |
89
|
163
|
160
|
162
|
160
|
161
|
147
|
156
|
157
|
156
|
156
|
149
|
141
|
137
|
676
|
550
|
618
|
|
| PP&E Gross |
89
|
163
|
160
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
63
|
69
|
76
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
29
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
3
|
6
|
9
|
9
|
|
| Long-Term Investments |
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
68
|
68
|
68
|
68
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
8
|
10
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
0
|
92
|
93
|
93
|
|
| Total Assets |
357
N/A
|
301
-16%
|
296
-2%
|
344
+16%
|
364
+6%
|
396
+9%
|
392
-1%
|
418
+7%
|
492
+18%
|
505
+3%
|
517
+3%
|
569
+10%
|
589
+3%
|
680
+15%
|
1 323
+95%
|
2 300
+74%
|
2 560
+11%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
66
|
15
|
9
|
44
|
59
|
77
|
68
|
70
|
95
|
122
|
82
|
81
|
59
|
77
|
71
|
152
|
132
|
|
| Short-Term Debt |
0
|
0
|
0
|
14
|
21
|
26
|
35
|
22
|
38
|
21
|
45
|
50
|
74
|
101
|
1
|
24
|
64
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
33
|
39
|
|
| Other Current Liabilities |
13
|
13
|
14
|
19
|
16
|
20
|
23
|
31
|
39
|
34
|
46
|
77
|
57
|
63
|
214
|
194
|
212
|
|
| Total Current Liabilities |
79
|
28
|
23
|
77
|
96
|
123
|
125
|
124
|
171
|
177
|
173
|
209
|
190
|
242
|
295
|
403
|
446
|
|
| Long-Term Debt |
16
|
19
|
16
|
5
|
1
|
3
|
2
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
163
|
132
|
141
|
|
| Deferred Income Tax |
16
|
15
|
13
|
13
|
12
|
13
|
8
|
10
|
9
|
6
|
6
|
4
|
2
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
61
|
79
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
28
|
|
| Total Liabilities |
110
N/A
|
61
-44%
|
52
-16%
|
96
+85%
|
112
+16%
|
142
+27%
|
137
-4%
|
135
-1%
|
183
+35%
|
187
+2%
|
179
-4%
|
213
+19%
|
192
-10%
|
242
+26%
|
520
+115%
|
596
+15%
|
693
+16%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
180
|
227
|
227
|
|
| Retained Earnings |
51
|
52
|
56
|
59
|
125
|
127
|
129
|
156
|
183
|
191
|
212
|
230
|
271
|
312
|
623
|
1 419
|
1 582
|
|
| Additional Paid In Capital |
69
|
62
|
62
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
|
| Total Equity |
247
N/A
|
240
-3%
|
244
+2%
|
248
+2%
|
252
+2%
|
254
+1%
|
255
+1%
|
282
+11%
|
309
+10%
|
318
+3%
|
338
+6%
|
357
+5%
|
397
+11%
|
438
+10%
|
803
+83%
|
1 704
+112%
|
1 867
+10%
|
|
| Total Liabilities & Equity |
357
N/A
|
301
-16%
|
296
-2%
|
344
+16%
|
364
+6%
|
396
+9%
|
392
-1%
|
418
+7%
|
492
+18%
|
505
+3%
|
517
+3%
|
569
+10%
|
589
+3%
|
680
+15%
|
1 323
+95%
|
2 300
+74%
|
2 560
+11%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
133
|
133
|
133
|
133
|
133
|
133
|
177
|
227
|
227
|
|