Tirupati Sarjan Ltd
BSE:531814
Tirupati Sarjan Ltd
BSE:531814
Price:
9.16
INR
-2.03%
Market Closed
Market Cap:
₹302.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tirupati Sarjan Ltd
BSE:531814
|
IN |
|
JFE Systems Inc
TSE:4832
|
JP |
|
M
|
M-Grass Ecology and Environment Group Co Ltd
SZSE:300355
|
CN |
|
Capallianz Holdings Ltd
SGX:594
|
SG |
|
Netmedia Group
PAR:ALNMG
|
FR |
|
Accordant Group Ltd
NZX:AGL
|
NZ |
Income Statement
Earnings Waterfall
Tirupati Sarjan Ltd
Tirupati Sarjan Ltd
Income Statement
Tirupati Sarjan Ltd
Tirupati Sarjan Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
94
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 762
N/A
|
2 710
+54%
|
2 732
+1%
|
2 631
-4%
|
1 356
-48%
|
33
-98%
|
261
+692%
|
400
+53%
|
650
+63%
|
705
+9%
|
747
+6%
|
813
+9%
|
912
+12%
|
1 055
+16%
|
1 517
+44%
|
1 603
+6%
|
1 571
-2%
|
1 826
+16%
|
1 511
-17%
|
1 765
+17%
|
1 938
+10%
|
2 094
+8%
|
2 169
+4%
|
2 158
-1%
|
2 217
+3%
|
2 113
-5%
|
2 000
-5%
|
2 156
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1 366)
|
(2 190)
|
(2 164)
|
(2 064)
|
(1 085)
|
(22)
|
(192)
|
(289)
|
(490)
|
(523)
|
(580)
|
(633)
|
(720)
|
(852)
|
(1 264)
|
(1 370)
|
(1 415)
|
(1 628)
|
(1 361)
|
(1 604)
|
(1 758)
|
(1 917)
|
(1 992)
|
(1 982)
|
(2 034)
|
(1 931)
|
(1 825)
|
(1 973)
|
|
| Gross Profit |
396
N/A
|
520
+31%
|
568
+9%
|
567
0%
|
271
-52%
|
11
-96%
|
69
+541%
|
111
+60%
|
160
+45%
|
183
+14%
|
167
-9%
|
180
+8%
|
193
+7%
|
203
+5%
|
252
+24%
|
232
-8%
|
156
-33%
|
198
+27%
|
149
-24%
|
161
+8%
|
179
+11%
|
177
-1%
|
177
0%
|
176
-1%
|
183
+4%
|
182
0%
|
175
-4%
|
183
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(168)
|
(199)
|
(224)
|
(234)
|
(299)
|
(14)
|
(32)
|
(51)
|
(80)
|
(87)
|
(91)
|
(96)
|
(98)
|
(98)
|
(98)
|
(87)
|
(50)
|
(63)
|
(54)
|
(60)
|
(66)
|
(67)
|
(72)
|
(65)
|
(72)
|
(77)
|
(74)
|
(88)
|
|
| Selling, General & Administrative |
(39)
|
(49)
|
(63)
|
(70)
|
(46)
|
(11)
|
(21)
|
(35)
|
(48)
|
(50)
|
(52)
|
(54)
|
(61)
|
(63)
|
(53)
|
(44)
|
(18)
|
(21)
|
(20)
|
(21)
|
(24)
|
(26)
|
(28)
|
(25)
|
(20)
|
(19)
|
(18)
|
(24)
|
|
| Depreciation & Amortization |
(12)
|
(18)
|
(22)
|
(22)
|
(10)
|
(2)
|
(4)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(13)
|
(11)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(11)
|
(11)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
(117)
|
(132)
|
(140)
|
(142)
|
(243)
|
(2)
|
(6)
|
(10)
|
(23)
|
(28)
|
(29)
|
(31)
|
(28)
|
(27)
|
(33)
|
(32)
|
(22)
|
(29)
|
(22)
|
(27)
|
(29)
|
(27)
|
(31)
|
(26)
|
(41)
|
(47)
|
(46)
|
(53)
|
|
| Operating Income |
228
N/A
|
321
+41%
|
344
+7%
|
333
-3%
|
(28)
N/A
|
(4)
+87%
|
37
N/A
|
60
+60%
|
80
+33%
|
95
+20%
|
76
-20%
|
84
+10%
|
95
+13%
|
105
+10%
|
155
+48%
|
146
-6%
|
106
-28%
|
135
+28%
|
96
-29%
|
101
+6%
|
114
+12%
|
111
-3%
|
104
-6%
|
111
+6%
|
111
+0%
|
105
-5%
|
101
-4%
|
95
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(94)
|
(144)
|
(152)
|
(161)
|
(124)
|
(5)
|
(38)
|
(58)
|
(22)
|
(98)
|
(89)
|
(97)
|
(16)
|
(92)
|
(108)
|
(105)
|
(18)
|
(97)
|
(78)
|
(64)
|
(22)
|
(60)
|
(55)
|
(61)
|
(20)
|
(49)
|
(46)
|
(38)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
40
|
36
|
51
|
45
|
1
|
8
|
9
|
(40)
|
29
|
26
|
26
|
(56)
|
17
|
21
|
21
|
(46)
|
14
|
7
|
8
|
(32)
|
16
|
21
|
22
|
(16)
|
17
|
14
|
11
|
|
| Pre-Tax Income |
149
N/A
|
216
+45%
|
227
+5%
|
223
-2%
|
(108)
N/A
|
(8)
+93%
|
7
N/A
|
11
+60%
|
17
+53%
|
27
+57%
|
14
-48%
|
13
-3%
|
23
+72%
|
30
+29%
|
68
+128%
|
62
-9%
|
42
-33%
|
52
+24%
|
25
-51%
|
45
+80%
|
60
+34%
|
67
+10%
|
70
+5%
|
72
+3%
|
74
+4%
|
73
-2%
|
68
-7%
|
68
0%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(33)
|
(54)
|
(58)
|
(57)
|
(22)
|
0
|
(2)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(18)
|
(17)
|
(11)
|
(14)
|
(7)
|
(12)
|
(21)
|
(23)
|
(25)
|
(25)
|
(23)
|
(23)
|
(21)
|
(22)
|
|
| Income from Continuing Operations |
116
|
162
|
169
|
166
|
(130)
|
(8)
|
5
|
8
|
11
|
21
|
9
|
9
|
17
|
22
|
50
|
45
|
30
|
38
|
18
|
33
|
39
|
44
|
45
|
47
|
52
|
50
|
48
|
47
|
|
| Income to Minority Interest |
(15)
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
101
N/A
|
147
+45%
|
154
+5%
|
150
-2%
|
(72)
N/A
|
(8)
+89%
|
5
N/A
|
8
+60%
|
11
+45%
|
21
+81%
|
9
-55%
|
9
-3%
|
17
+89%
|
22
+28%
|
50
+131%
|
45
-10%
|
30
-33%
|
38
+25%
|
18
-53%
|
33
+85%
|
39
+20%
|
44
+11%
|
45
+2%
|
47
+5%
|
52
+10%
|
50
-3%
|
50
-1%
|
49
-2%
|
|
| EPS (Diluted) |
3.84
N/A
|
5.55
+45%
|
5.82
+5%
|
5.7
-2%
|
-2.47
N/A
|
-0.24
+90%
|
0.16
N/A
|
0.25
+56%
|
0.38
+52%
|
0.68
+79%
|
0.27
-60%
|
0.35
+30%
|
0.51
+46%
|
0.64
+25%
|
1.47
+130%
|
1.29
-12%
|
0.92
-29%
|
1.12
+22%
|
0.54
-52%
|
1
+85%
|
1.2
+20%
|
1.34
+12%
|
1.37
+2%
|
1.43
+4%
|
1.56
+9%
|
1.52
-3%
|
1.49
-2%
|
1.47
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
