Rodium Realty Ltd
BSE:531822
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rodium Realty Ltd
BSE:531822
|
IN |
|
Techno Alpha Co Ltd
TSE:3089
|
JP |
|
Western Union Co
NYSE:WU
|
US |
|
Modern Times Group MTG AB
STO:MTG B
|
SE |
|
M
|
Minox International Group Bhd
KLSE:MINOX
|
MY |
|
Transformers and Rectifiers (India) Ltd
NSE:TRIL
|
IN |
|
Kenvi Jewels Ltd
BSE:540953
|
IN |
|
Loomis AB
STO:LOOMIS
|
SE |
|
Tecma Solutions SpA
MIL:TCM
|
IT |
|
Unitika Ltd
TSE:3103
|
JP |
Income Statement
Earnings Waterfall
Rodium Realty Ltd
Income Statement
Rodium Realty Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
10
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
396
N/A
|
417
+5%
|
392
-6%
|
385
-2%
|
379
-2%
|
248
-34%
|
178
-28%
|
157
-12%
|
160
+2%
|
178
+11%
|
196
+10%
|
168
-14%
|
129
-23%
|
147
+14%
|
308
+109%
|
355
+15%
|
421
+18%
|
483
+15%
|
449
-7%
|
496
+11%
|
476
-4%
|
564
+19%
|
556
-1%
|
613
+10%
|
616
+0%
|
673
+9%
|
680
+1%
|
803
+18%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(309)
|
(296)
|
(336)
|
(332)
|
(290)
|
(179)
|
(128)
|
(111)
|
(144)
|
(158)
|
(173)
|
(158)
|
(102)
|
(114)
|
(259)
|
(297)
|
(356)
|
(401)
|
(360)
|
(417)
|
(385)
|
(491)
|
(466)
|
(467)
|
(462)
|
(450)
|
(452)
|
(583)
|
|
| Gross Profit |
87
N/A
|
121
+39%
|
56
-54%
|
54
-4%
|
89
+66%
|
70
-21%
|
50
-28%
|
46
-7%
|
16
-65%
|
20
+24%
|
22
+12%
|
10
-54%
|
27
+162%
|
33
+23%
|
49
+48%
|
58
+20%
|
65
+11%
|
82
+27%
|
89
+8%
|
80
-10%
|
90
+13%
|
72
-20%
|
90
+24%
|
146
+62%
|
154
+6%
|
223
+45%
|
228
+2%
|
219
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(49)
|
(67)
|
(78)
|
(66)
|
(73)
|
(68)
|
(51)
|
(50)
|
(40)
|
(36)
|
(37)
|
(32)
|
(33)
|
(32)
|
(36)
|
(35)
|
(47)
|
(68)
|
(85)
|
(89)
|
(48)
|
(58)
|
(57)
|
(67)
|
(77)
|
(84)
|
(68)
|
(65)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(11)
|
(12)
|
(13)
|
(14)
|
(8)
|
(10)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(38)
|
(56)
|
(68)
|
(55)
|
(62)
|
(58)
|
(42)
|
(41)
|
(32)
|
(29)
|
(30)
|
(26)
|
(26)
|
(26)
|
(28)
|
(27)
|
(41)
|
(61)
|
(78)
|
(82)
|
(42)
|
(50)
|
(42)
|
(51)
|
(60)
|
(66)
|
(56)
|
(51)
|
|
| Operating Income |
38
N/A
|
54
+42%
|
(22)
N/A
|
(12)
+44%
|
16
N/A
|
1
-91%
|
(1)
N/A
|
(4)
-167%
|
(24)
-518%
|
(16)
+32%
|
(15)
+8%
|
(22)
-49%
|
(6)
+74%
|
1
N/A
|
13
+2 384%
|
24
+86%
|
18
-25%
|
14
-22%
|
4
-70%
|
(9)
N/A
|
43
N/A
|
15
-65%
|
33
+127%
|
79
+136%
|
77
-2%
|
139
+80%
|
160
+15%
|
155
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(22)
|
(25)
|
(26)
|
(33)
|
(35)
|
(34)
|
(32)
|
(32)
|
(33)
|
(31)
|
(27)
|
(19)
|
(21)
|
(25)
|
(24)
|
(14)
|
(21)
|
(17)
|
(19)
|
(12)
|
(31)
|
(33)
|
(33)
|
(24)
|
(25)
|
(23)
|
(22)
|
|
| Total Other Income |
6
|
22
|
29
|
21
|
20
|
23
|
15
|
22
|
20
|
21
|
23
|
16
|
12
|
14
|
15
|
13
|
20
|
28
|
29
|
31
|
5
|
17
|
13
|
13
|
6
|
13
|
14
|
13
|
|
| Pre-Tax Income |
34
N/A
|
54
+60%
|
(18)
N/A
|
(17)
+4%
|
3
N/A
|
(11)
N/A
|
(20)
-83%
|
(14)
+28%
|
(36)
-154%
|
(28)
+22%
|
(23)
+18%
|
(33)
-43%
|
(12)
+62%
|
(7)
+46%
|
3
N/A
|
13
+332%
|
24
+83%
|
22
-10%
|
16
-27%
|
3
-80%
|
35
+1 004%
|
1
-98%
|
13
+1 913%
|
58
+339%
|
59
+1%
|
128
+116%
|
151
+18%
|
145
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(10)
|
2
|
1
|
(2)
|
(2)
|
5
|
2
|
8
|
10
|
5
|
10
|
6
|
6
|
(3)
|
(8)
|
(15)
|
(16)
|
(13)
|
(15)
|
(22)
|
(12)
|
(12)
|
(26)
|
(25)
|
(46)
|
(54)
|
(43)
|
|
| Income from Continuing Operations |
22
|
44
|
(16)
|
(16)
|
1
|
(12)
|
(15)
|
(12)
|
(28)
|
(18)
|
(18)
|
(22)
|
(7)
|
(1)
|
0
|
5
|
9
|
6
|
3
|
(12)
|
13
|
(12)
|
2
|
32
|
34
|
82
|
97
|
102
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(3)
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Net Income (Common) |
22
N/A
|
44
+103%
|
(16)
N/A
|
(16)
-1%
|
1
N/A
|
(12)
N/A
|
(15)
-20%
|
(12)
+17%
|
(28)
-125%
|
(18)
+35%
|
(18)
+4%
|
(22)
-28%
|
(7)
+70%
|
(1)
+83%
|
(2)
-99%
|
2
N/A
|
3
+56%
|
0
-98%
|
(1)
N/A
|
(15)
-1 372%
|
5
N/A
|
(19)
N/A
|
(6)
+68%
|
24
N/A
|
27
+11%
|
74
+177%
|
90
+21%
|
94
+5%
|
|
| EPS (Diluted) |
6.68
N/A
|
13.88
+108%
|
-4.92
N/A
|
-4.94
0%
|
0.43
N/A
|
-3.84
N/A
|
-4.59
-20%
|
-3.92
+15%
|
-8.62
-120%
|
-5.61
+35%
|
-5.41
+4%
|
-6.91
-28%
|
-2.05
+70%
|
-0.35
+83%
|
-0.16
+54%
|
0.08
N/A
|
0.9
+1 025%
|
0.02
-98%
|
-0.31
N/A
|
-4.66
-1 403%
|
1.65
N/A
|
-5.98
N/A
|
-1.93
+68%
|
7.45
N/A
|
8.25
+11%
|
22.82
+177%
|
27.64
+21%
|
28.94
+5%
|
|