Lahoti Overseas Ltd
BSE:531842
Balance Sheet
Balance Sheet Decomposition
Lahoti Overseas Ltd
Lahoti Overseas Ltd
Balance Sheet
Lahoti Overseas Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
5
|
40
|
14
|
8
|
15
|
37
|
40
|
86
|
56
|
84
|
69
|
62
|
88
|
43
|
214
|
190
|
140
|
194
|
|
| Cash |
22
|
5
|
40
|
14
|
8
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
40
|
86
|
56
|
84
|
69
|
62
|
88
|
43
|
214
|
190
|
140
|
194
|
|
| Short-Term Investments |
1
|
1
|
1
|
0
|
2
|
94
|
11
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
179
|
164
|
624
|
216
|
0
|
|
| Total Receivables |
313
|
328
|
290
|
522
|
407
|
328
|
918
|
1 232
|
1 073
|
708
|
793
|
775
|
803
|
1 028
|
1 034
|
1 342
|
473
|
984
|
1 184
|
|
| Accounts Receivables |
252
|
256
|
2
|
3
|
3
|
2
|
830
|
1 147
|
997
|
635
|
736
|
661
|
721
|
975
|
1 001
|
1 253
|
472
|
984
|
1 109
|
|
| Other Receivables |
61
|
72
|
288
|
519
|
404
|
326
|
88
|
85
|
76
|
73
|
57
|
114
|
82
|
53
|
34
|
89
|
0
|
0
|
75
|
|
| Inventory |
63
|
46
|
13
|
89
|
69
|
93
|
119
|
21
|
84
|
92
|
52
|
126
|
66
|
28
|
133
|
91
|
145
|
121
|
124
|
|
| Other Current Assets |
43
|
48
|
67
|
24
|
35
|
83
|
61
|
181
|
130
|
54
|
27
|
18
|
25
|
12
|
30
|
61
|
91
|
90
|
106
|
|
| Total Current Assets |
441
|
427
|
411
|
649
|
520
|
612
|
1 144
|
1 475
|
1 373
|
911
|
958
|
989
|
957
|
1 158
|
1 420
|
1 871
|
1 523
|
1 551
|
1 558
|
|
| PP&E Net |
132
|
299
|
175
|
138
|
127
|
112
|
269
|
229
|
419
|
253
|
219
|
196
|
173
|
158
|
145
|
132
|
119
|
109
|
112
|
|
| PP&E Gross |
132
|
299
|
175
|
138
|
127
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
|
| Accumulated Depreciation |
60
|
78
|
87
|
84
|
103
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
366
|
|
| Intangible Assets |
4
|
0
|
12
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
11
|
57
|
54
|
57
|
0
|
184
|
257
|
250
|
162
|
23
|
26
|
26
|
20
|
18
|
|
| Long-Term Investments |
24
|
16
|
36
|
108
|
235
|
104
|
154
|
152
|
246
|
416
|
414
|
411
|
363
|
319
|
401
|
445
|
362
|
525
|
598
|
|
| Other Long-Term Assets |
0
|
7
|
9
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
32
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Total Assets |
601
N/A
|
748
+25%
|
642
-14%
|
899
+40%
|
887
-1%
|
883
0%
|
1 628
+84%
|
1 914
+18%
|
2 098
+10%
|
1 647
-21%
|
1 797
+9%
|
1 857
+3%
|
1 748
-6%
|
1 804
+3%
|
1 995
+11%
|
2 479
+24%
|
2 033
-18%
|
2 209
+9%
|
2 322
+5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
54
|
27
|
22
|
33
|
32
|
16
|
41
|
36
|
29
|
27
|
25
|
31
|
37
|
37
|
58
|
38
|
16
|
22
|
39
|
|
| Accrued Liabilities |
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
146
|
604
|
844
|
925
|
512
|
537
|
650
|
268
|
360
|
501
|
616
|
86
|
103
|
61
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
42
|
64
|
55
|
66
|
36
|
66
|
216
|
67
|
108
|
47
|
58
|
30
|
62
|
98
|
39
|
155
|
110
|
125
|
146
|
|
| Total Current Liabilities |
96
|
92
|
77
|
101
|
71
|
230
|
861
|
946
|
1 062
|
586
|
620
|
711
|
368
|
494
|
598
|
809
|
215
|
253
|
250
|
|
| Long-Term Debt |
84
|
133
|
80
|
267
|
228
|
0
|
0
|
71
|
71
|
74
|
62
|
0
|
79
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
22
|
19
|
17
|
16
|
22
|
21
|
18
|
29
|
35
|
40
|
0
|
8
|
7
|
0
|
0
|
30
|
25
|
36
|
34
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
7
|
3
|
3
|
3
|
4
|
4
|
21
|
21
|
21
|
24
|
29
|
25
|
26
|
27
|
|
| Total Liabilities |
202
N/A
|
245
+22%
|
174
-29%
|
383
+120%
|
321
-16%
|
257
-20%
|
881
+242%
|
1 048
+19%
|
1 172
+12%
|
703
-40%
|
686
-2%
|
740
+8%
|
475
-36%
|
516
+9%
|
623
+21%
|
867
+39%
|
265
-69%
|
315
+19%
|
312
-1%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
50
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
|
| Retained Earnings |
300
|
317
|
318
|
361
|
416
|
476
|
688
|
807
|
867
|
886
|
1 053
|
1 058
|
1 215
|
1 229
|
1 314
|
1 553
|
1 709
|
1 835
|
1 860
|
|
| Additional Paid In Capital |
49
|
128
|
91
|
91
|
91
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
|
| Other Equity |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
399
N/A
|
503
+26%
|
468
-7%
|
516
+10%
|
566
+10%
|
626
+11%
|
746
+19%
|
865
+16%
|
926
+7%
|
945
+2%
|
1 111
+18%
|
1 116
+0%
|
1 273
+14%
|
1 288
+1%
|
1 372
+7%
|
1 611
+17%
|
1 768
+10%
|
1 894
+7%
|
2 010
+6%
|
|
| Total Liabilities & Equity |
601
N/A
|
748
+25%
|
642
-14%
|
899
+40%
|
887
-1%
|
883
0%
|
1 628
+84%
|
1 914
+18%
|
2 098
+10%
|
1 647
-21%
|
1 797
+9%
|
1 857
+3%
|
1 748
-6%
|
1 804
+3%
|
1 995
+11%
|
2 479
+24%
|
2 033
-18%
|
2 209
+9%
|
2 322
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|