Watchlist Manager

Watchlist

Price: 27.7 INR 6.54% Market Closed

Market Cap: ₹1.5B

B	Bharat Agri Fert & Realty Ltd BSE:531862	IN
S	Salasar Techno Engineering Ltd NSE:SALASAR	IN
G	Genting Bhd OTC:GEBHF	MY
B	Bceg Environmental Remediation Co Ltd SZSE:300958	CN
	Elevance Health Inc NYSE:ELV	US
H	Hwaxin Environmental Co Ltd SZSE:301265	CN
W	Windward Ltd LSE:WNWD	IL
	Indiamart Intermesh Ltd NSE:INDIAMART	IN
G	Grupa Zywiec SA WSE:ZWC	PL
	Keisei Electric Railway Co Ltd TSE:9009	JP
	Zhonghong Pulin Medical Products Co Ltd SZSE:300981	CN
	Braime Group PLC LSE:BMTO	UK
	Cota Co Ltd TSE:4923	JP
Y	Yonkyu Co Ltd TSE:9955	JP
	I3 Verticals Inc NASDAQ:IIIV	US
	Emergent Industrial Solutions Ltd BSE:506180	IN
	Andrew Yule & Co Ltd NSE:ANDREWYU	IN
	YEDIGITALCorporation TSE:2354	JP
Y	Yuken India Ltd NSE:YUKEN	IN
D	Daesung Industrial Co Ltd KRX:128820	KR
	Godrej Consumer Products Ltd NSE:GODREJCP	IN
F	Fortinet Inc LSE:0IR9	US
	Holiday Entertainment Co Ltd TWSE:9943	TW
A	Akumin Inc TSX:AKU	US

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5	6	6	6	3	0	0	0	0	0	0	0	3	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	16	0	0	0	9	0	0	0	18	0	0	0	13	0	0	0	15	0	0	0	18	0	0	0	25	0	0	0	26	0	0	0	0	0	0	0
Revenue	37 N/A	94 +153%	134 +42%	184 +38%	224 +22%	207 -8%	244 +18%	225 -8%	292 +30%	340 +16%	319 -6%	353 +10%	302 -14%	313 +4%	401 +28%	436 +9%	573 +31%	637 +11%	713 +12%	801 +12%	792 -1%	779 -2%	710 -9%	591 -17%	585 -1%	513 -12%	479 -7%	502 +5%	524 +4%	533 +2%	518 -3%	591 +14%	449 -24%	444 -1%	411 -7%	329 -20%	337 +3%	397 +18%	420 +6%	417 0%	455 +9%	410 -10%	456 +11%	392 -14%	227 -42%	335 +48%	270 -19%	277 +3%	257 -7%	219 -15%	190 -13%	209 +10%	230 +10%	257 +12%	279 +9%	278 -1%	292 +5%	260 -11%	245 -6%	247 +0%	223 -10%	213 -4%	228 +7%	233 +2%	253 +9%	254 +0%	242 -5%	234 -3%
Gross Profit
Cost of Revenue	(10)	(41)	(61)	(87)	(123)	(116)	(123)	(137)	(137)	(139)	(141)	(129)	(126)	(117)	(119)	(120)	(201)	(229)	(308)	(329)	(335)	(329)	(296)	(286)	(275)	(256)	(247)	(255)	(298)	(308)	(291)	(335)	(241)	(223)	(205)	(150)	(149)	(178)	(186)	(174)	(199)	(174)	(194)	(170)	(94)	(154)	(129)	(135)	(118)	(70)	(46)	(46)	(53)	(70)	(81)	(82)	(117)	(59)	(52)	(47)	(74)	(36)	(44)	(46)	(35)	18	54	88
Gross Profit	27 N/A	53 +95%	73 +37%	97 +33%	101 +4%	91 -10%	121 +33%	88 -27%	155 +76%	201 +30%	178 -11%	224 +25%	176 -21%	197 +12%	282 +43%	316 +12%	372 +18%	408 +10%	405 -1%	472 +16%	456 -3%	451 -1%	414 -8%	305 -26%	310 +2%	257 -17%	232 -10%	247 +7%	226 -9%	224 -1%	228 +1%	255 +12%	208 -18%	221 +6%	207 -7%	179 -13%	188 +5%	219 +16%	234 +7%	243 +4%	256 +5%	236 -8%	262 +11%	222 -16%	133 -40%	181 +37%	141 -22%	142 +1%	139 -2%	149 +7%	144 -3%	163 +14%	177 +8%	187 +6%	199 +6%	196 -1%	176 -10%	201 +15%	193 -4%	200 +3%	149 -25%	177 +19%	185 +4%	187 +1%	218 +17%	272 +25%	295 +9%	322 +9%
Operating Income
Operating Expenses	(37)	(36)	(30)	(14)	(18)	(19)	(28)	(33)	44	39	32	28	(59)	(69)	(80)	(102)	(121)	(161)	(194)	(199)	(199)	(209)	(204)	(205)	(199)	(197)	(203)	(204)	(227)	(232)	(218)	(247)	(210)	(204)	(202)	(176)	(194)	(216)	(228)	(235)	(284)	(269)	(314)	(301)	(194)	(250)	(180)	(188)	(185)	(168)	(185)	(183)	(184)	(207)	(229)	(251)	(232)	(292)	(279)	(281)	(214)	(259)	(264)	(235)	(237)	(287)	(299)	(334)
Selling, General & Administrative	(9)	(7)	(8)	(8)	(12)	(4)	(5)	(5)	(11)	(4)	(3)	(5)	(42)	(23)	(28)	(40)	(99)	(45)	(48)	(47)	(43)	(45)	(43)	(38)	(40)	(37)	(37)	(39)	(37)	(39)	(43)	(44)	(44)	(43)	(40)	(38)	(38)	(41)	(44)	(50)	(53)	(53)	(65)	(67)	(55)	(65)	(49)	(45)	(49)	(54)	(57)	(53)	(47)	(41)	(44)	(47)	(206)	(59)	(57)	(57)	(178)	(47)	(45)	(42)	(199)	(44)	(46)	(48)
Depreciation & Amortization	(28)	(26)	(19)	(2)	(6)	(7)	(8)	(9)	(8)	(5)	(6)	(4)	(7)	(6)	(6)	(7)	(10)	(10)	(12)	(14)	(16)	(16)	(17)	(17)	(19)	(19)	(20)	(22)	(22)	(24)	(24)	(25)	(26)	(27)	(29)	(30)	(30)	(31)	(31)	(31)	(31)	(30)	(35)	(34)	(27)	(33)	(25)	(24)	(23)	(22)	(24)	(26)	(27)	(30)	(31)	(32)	(33)	(34)	(35)	(35)	(38)	(40)	(42)	(45)	(45)	(49)	(52)	(60)
Other Operating Expenses	(0)	(3)	(3)	(4)	(0)	(9)	(16)	(19)	63	48	40	37	(10)	(40)	(46)	(56)	(11)	(106)	(133)	(137)	(141)	(148)	(144)	(149)	(140)	(141)	(147)	(143)	(168)	(169)	(150)	(178)	(140)	(133)	(134)	(109)	(126)	(144)	(153)	(154)	(201)	(187)	(213)	(199)	(112)	(152)	(106)	(119)	(113)	(91)	(104)	(103)	(110)	(136)	(154)	(172)	7	(199)	(187)	(189)	2	(173)	(177)	(148)	7	(193)	(201)	(226)
Operating Income	(9) N/A	18 N/A	43 +144%	84 +95%	83 0%	72 -14%	93 +30%	55 -40%	199 +259%	241 +21%	210 -13%	252 +20%	117 -53%	128 +9%	202 +58%	214 +6%	252 +18%	247 -2%	211 -15%	273 +29%	257 -6%	241 -6%	210 -13%	100 -52%	111 +11%	60 -46%	29 -52%	43 +49%	(1) N/A	(7) -620%	10 N/A	9 -9%	(2) N/A	17 N/A	5 -72%	3 -33%	(6) N/A	3 N/A	6 +114%	8 +35%	(28) N/A	(33) -17%	(51) -55%	(79) -54%	(61) +22%	(68) -12%	(39) +43%	(46) -17%	(46) 0%	(19) +59%	(41) -118%	(19) +53%	(7) +63%	(20) -170%	(30) -54%	(55) -82%	(56) -3%	(91) -62%	(86) +6%	(81) +5%	(65) +20%	(82) -25%	(79) +3%	(48) +40%	(18) +61%	(15) +18%	(4) +75%	(12) -229%
Pre-Tax Income
Interest Income Expense	(5)	(6)	(6)	(6)	(2)	(2)	(1)	1	0	(0)	(1)	(1)	(2)	(6)	(6)	(6)	4	(3)	(2)	(5)	(5)	(5)	(5)	(2)	2	(2)	(2)	(3)	(0)	(12)	(16)	(19)	(16)	(18)	(18)	(17)	(14)	(17)	(18)	(22)	(19)	(20)	(21)	(19)	(12)	(19)	(15)	(13)	(14)	(16)	(19)	(21)	(19)	(24)	(28)	(32)	(25)	(37)	(36)	(30)	51	(29)	(33)	(38)	(49)	(65)	(74)	(86)
Non-Reccuring Items	3	2	(18)	(18)	(26)	(26)	0	0	2	0	0	0	2	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	1	0	0	(4)	0	0	0	0	1	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(24)	(19)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	2	6	7	3	2	(3)	1	0	3	4	1	2	7	10	8	19	15	16	16	25	25	19	9	3	1	4	(2)	8	10	11	8	12	15	15	15	22	22	22	15	16	12	10	9	12	12	12	2	5	6	37	30	34	35	6	(4)	22	22	27	1	91	92	92	58	77	76	68
Pre-Tax Income	(11) N/A	14 N/A	21 +54%	66 +214%	62 -6%	47 -24%	94 +99%	53 -43%	202 +280%	240 +19%	212 -12%	254 +20%	119 -53%	124 +5%	203 +64%	218 +7%	268 +23%	264 -2%	225 -15%	283 +26%	268 -5%	261 -3%	229 -12%	118 -49%	122 +4%	61 -50%	27 -55%	44 +61%	(2) N/A	(11) -649%	3 N/A	(4) N/A	(10) -173%	11 N/A	2 -86%	2 +20%	(3) N/A	9 N/A	10 +18%	8 -16%	(38) N/A	(37) +1%	(60) -61%	(88) -47%	(65) +26%	(76) -16%	(42) +44%	(47) -12%	(58) -23%	(31) +47%	(54) -77%	(3) +94%	5 N/A	(9) N/A	(23) -141%	(81) -252%	(83) -3%	(106) -28%	(100) +6%	(109) -9%	(32) +70%	(20) +38%	(20) +2%	7 N/A	(9) N/A	(3) +65%	(2) +48%	(29) -1 658%
Net Income
Tax Provision	(3)	(4)	(5)	(9)	(8)	(8)	(16)	(18)	(36)	(43)	(38)	(40)	(25)	(26)	(43)	(45)	(60)	(60)	(51)	(64)	(58)	(58)	(51)	(28)	(28)	(19)	(13)	(14)	(1)	0	1	1	1	1	3	(1)	(2)	(1)	(5)	1	3	2	4	1	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(2)	(0)	(0)	1	1	0	(0)	0	8	9	15	18	9	10	9
Income from Continuing Operations	(14)	9	16	57	54	40	78	35	167	197	174	214	94	98	161	173	209	205	174	220	210	204	178	90	94	42	14	30	(2)	(11)	4	(3)	(9)	12	4	1	(4)	7	5	10	(35)	(35)	(56)	(87)	(65)	(76)	(43)	(48)	(59)	(31)	(56)	(5)	4	(11)	(23)	(81)	(82)	(105)	(100)	(109)	(32)	(12)	(11)	21	9	6	9	(20)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	(3)	(2)	(0)	0	0	0	0	(1)	(1)	0	0	(1)	0	0	0	0	0	0	0	(0)	(0)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(14) N/A	9 N/A	16 +65%	57 +267%	54 -5%	40 -27%	78 +97%	35 -55%	167 +372%	197 +18%	174 -12%	214 +23%	94 -56%	98 +5%	161 +63%	185 +15%	209 +13%	205 -2%	174 -15%	208 +19%	210 +1%	204 -3%	178 -13%	90 -49%	94 +5%	42 -55%	14 -67%	30 +116%	(4) N/A	(13) -210%	1 N/A	(4) N/A	(9) -109%	11 N/A	5 -60%	1 -85%	(4) N/A	6 N/A	4 -37%	8 +125%	(35) N/A	(36) -3%	(57) -58%	(88) -54%	(65) +26%	(76) -17%	(43) +44%	(48) -12%	(59) -25%	(32) +47%	(56) -78%	(6) +90%	4 N/A	(11) N/A	(22) -104%	(80) -257%	(82) -3%	(105) -27%	(100) +5%	(109) -9%	(32) +71%	(12) +64%	(11) +4%	21 N/A	9 -57%	6 -32%	9 +36%	(20) N/A
EPS (Diluted)	-2.67 N/A	1.77 N/A	2.92 +65%	10.75 +268%	10.2 -5%	7.46 -27%	14.67 +97%	6.66 -55%	31.41 +372%	37.18 +18%	32.83 -12%	40.37 +23%	17.69 -56%	23.4 +32%	30.28 +29%	34.92 +15%	39.33 +13%	38.58 -2%	32.81 -15%	39.2 +19%	39.6 +1%	38.39 -3%	33.54 -13%	16.96 -49%	17.78 +5%	7.99 -55%	2.64 -67%	5.66 +114%	-0.78 N/A	-2.41 -209%	0.27 N/A	-0.83 N/A	-1.74 -110%	2.15 N/A	0.86 -60%	0.12 -86%	-0.8 N/A	1.1 N/A	0.69 -37%	1.56 +126%	-6.66 N/A	-6.83 -3%	-10.76 -58%	-16.57 -54%	-1.23 +93%	-14.41 -1 072%	-8.05 +44%	-9.04 -12%	-1.12 +88%	-5.97 -433%	-10.62 -78%	-1.06 +90%	0.08 N/A	-0.2 N/A	-0.42 -110%	-1.51 -260%	-1.56 -3%	-1.99 -28%	-1.9 +5%	-2.07 -9%	-0.61 +71%	-0.23 +62%	-0.2 +13%	0.4 N/A	0.17 -57%	0.11 -35%	0.17 +55%	-0.36 N/A

Income Statement Balance Sheet Cash Flow Statement

Bharat Agri Fert & Realty Ltd
BSE:531862

Income Statement

Earnings Waterfall
Bharat Agri Fert & Realty Ltd

Income Statement
Bharat Agri Fert & Realty Ltd

See Also

Company

Help

Tools

Stocks

Bharat Agri Fert & Realty Ltd BSE:531862

Income Statement

Earnings Waterfall Bharat Agri Fert & Realty Ltd

Income Statement Bharat Agri Fert & Realty Ltd

See Also

Company

Help

Tools

Stocks

Bharat Agri Fert & Realty Ltd
BSE:531862

Earnings Waterfall
Bharat Agri Fert & Realty Ltd

Income Statement
Bharat Agri Fert & Realty Ltd