Rexnord Electronics and Controls Ltd
BSE:531888
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rexnord Electronics and Controls Ltd
BSE:531888
|
IN |
Income Statement
Earnings Waterfall
Rexnord Electronics and Controls Ltd
Income Statement
Rexnord Electronics and Controls Ltd
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
515
N/A
|
561
+9%
|
583
+4%
|
605
+4%
|
567
-6%
|
606
+7%
|
580
-4%
|
576
-1%
|
581
+1%
|
586
+1%
|
598
+2%
|
609
+2%
|
626
+3%
|
629
+1%
|
644
+2%
|
656
+2%
|
652
0%
|
495
-24%
|
496
+0%
|
485
-2%
|
502
+3%
|
632
+26%
|
651
+3%
|
690
+6%
|
711
+3%
|
765
+8%
|
825
+8%
|
851
+3%
|
885
+4%
|
918
+4%
|
923
+1%
|
941
+2%
|
963
+2%
|
973
+1%
|
1 010
+4%
|
1 023
+1%
|
1 085
+6%
|
1 141
+5%
|
1 135
0%
|
1 192
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(301)
|
(336)
|
(355)
|
(375)
|
(330)
|
(372)
|
(348)
|
(337)
|
(337)
|
(335)
|
(345)
|
(354)
|
(378)
|
(386)
|
(397)
|
(403)
|
(400)
|
(298)
|
(310)
|
(291)
|
(282)
|
(359)
|
(359)
|
(394)
|
(407)
|
(433)
|
(470)
|
(485)
|
(526)
|
(550)
|
(544)
|
(552)
|
(548)
|
(553)
|
(578)
|
(576)
|
(643)
|
(638)
|
(619)
|
(700)
|
|
| Gross Profit |
214
N/A
|
225
+5%
|
227
+1%
|
230
+1%
|
237
+3%
|
234
-1%
|
232
-1%
|
239
+3%
|
244
+2%
|
252
+3%
|
253
+1%
|
255
+1%
|
248
-3%
|
244
-2%
|
247
+2%
|
253
+2%
|
253
0%
|
197
-22%
|
187
-5%
|
193
+4%
|
220
+14%
|
273
+24%
|
291
+7%
|
296
+2%
|
304
+3%
|
332
+9%
|
355
+7%
|
366
+3%
|
358
-2%
|
368
+3%
|
379
+3%
|
389
+3%
|
415
+7%
|
420
+1%
|
431
+3%
|
447
+4%
|
442
-1%
|
503
+14%
|
516
+3%
|
492
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(171)
|
(179)
|
(180)
|
(179)
|
(185)
|
(183)
|
(184)
|
(191)
|
(192)
|
(196)
|
(193)
|
(196)
|
(188)
|
(185)
|
(188)
|
(190)
|
(195)
|
(166)
|
(159)
|
(158)
|
(165)
|
(188)
|
(196)
|
(193)
|
(195)
|
(197)
|
(210)
|
(238)
|
(245)
|
(283)
|
(297)
|
(317)
|
(311)
|
(323)
|
(342)
|
(360)
|
(356)
|
(419)
|
(445)
|
(444)
|
|
| Selling, General & Administrative |
(34)
|
(20)
|
(7)
|
4
|
(42)
|
(44)
|
(47)
|
(50)
|
(50)
|
(51)
|
(52)
|
(52)
|
(53)
|
(53)
|
(53)
|
(54)
|
(54)
|
(49)
|
(47)
|
(45)
|
(44)
|
(48)
|
(50)
|
(50)
|
(53)
|
(55)
|
(58)
|
(61)
|
(62)
|
(68)
|
(76)
|
(85)
|
(98)
|
(109)
|
(119)
|
(129)
|
(159)
|
(139)
|
(141)
|
(134)
|
|
| Depreciation & Amortization |
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(22)
|
(25)
|
(28)
|
(31)
|
(36)
|
(38)
|
(42)
|
(50)
|
(59)
|
(68)
|
(75)
|
(80)
|
(82)
|
|
| Other Operating Expenses |
(124)
|
(146)
|
(160)
|
(170)
|
(129)
|
(125)
|
(123)
|
(127)
|
(127)
|
(131)
|
(126)
|
(128)
|
(120)
|
(116)
|
(119)
|
(120)
|
(124)
|
(100)
|
(96)
|
(96)
|
(105)
|
(124)
|
(130)
|
(126)
|
(123)
|
(121)
|
(131)
|
(154)
|
(158)
|
(186)
|
(190)
|
(197)
|
(175)
|
(172)
|
(172)
|
(173)
|
(129)
|
(205)
|
(225)
|
(228)
|
|
| Operating Income |
43
N/A
|
46
+5%
|
48
+4%
|
51
+8%
|
52
+1%
|
51
-1%
|
48
-7%
|
48
0%
|
52
+8%
|
55
+7%
|
60
+8%
|
59
-1%
|
59
0%
|
59
-1%
|
60
+1%
|
63
+6%
|
58
-8%
|
31
-46%
|
27
-12%
|
35
+29%
|
55
+56%
|
85
+54%
|
95
+12%
|
104
+9%
|
109
+6%
|
135
+24%
|
145
+7%
|
129
-11%
|
113
-12%
|
85
-25%
|
82
-4%
|
72
-12%
|
104
+44%
|
96
-7%
|
90
-7%
|
87
-3%
|
87
0%
|
84
-3%
|
71
-16%
|
48
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(14)
|
(11)
|
(11)
|
(6)
|
(9)
|
(9)
|
(8)
|
(6)
|
(10)
|
(11)
|
(12)
|
(8)
|
(13)
|
(16)
|
(15)
|
(11)
|
(14)
|
(10)
|
(8)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(12)
|
(14)
|
(16)
|
(13)
|
(15)
|
(15)
|
(15)
|
(14)
|
(18)
|
(21)
|
(24)
|
(27)
|
(31)
|
(32)
|
(30)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(20)
|
(20)
|
(20)
|
10
|
14
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(4)
|
0
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
5
|
5
|
3
|
8
|
6
|
9
|
2
|
5
|
5
|
6
|
4
|
10
|
10
|
7
|
1
|
6
|
8
|
10
|
7
|
9
|
9
|
8
|
9
|
12
|
11
|
11
|
6
|
13
|
14
|
15
|
11
|
14
|
15
|
15
|
11
|
15
|
12
|
11
|
|
| Pre-Tax Income |
31
N/A
|
35
+13%
|
41
+17%
|
45
+10%
|
49
+8%
|
50
+2%
|
45
-9%
|
49
+8%
|
48
-1%
|
51
+5%
|
55
+8%
|
53
-4%
|
55
+4%
|
55
+1%
|
54
-3%
|
55
+2%
|
48
-13%
|
23
-52%
|
25
+10%
|
21
-19%
|
39
+91%
|
69
+75%
|
78
+14%
|
115
+47%
|
122
+6%
|
136
+11%
|
142
+4%
|
123
-13%
|
86
-30%
|
83
-4%
|
80
-3%
|
72
-11%
|
101
+40%
|
92
-8%
|
84
-10%
|
77
-8%
|
68
-12%
|
64
-5%
|
51
-21%
|
19
-63%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(14)
|
(14)
|
(15)
|
(13)
|
(16)
|
(16)
|
(14)
|
(14)
|
(12)
|
(6)
|
(8)
|
(6)
|
(12)
|
(19)
|
(22)
|
(31)
|
(31)
|
(35)
|
(36)
|
(31)
|
(22)
|
(22)
|
(21)
|
(19)
|
(26)
|
(24)
|
(22)
|
(20)
|
(18)
|
(17)
|
(14)
|
(6)
|
|
| Income from Continuing Operations |
20
|
23
|
27
|
30
|
33
|
34
|
31
|
33
|
34
|
37
|
40
|
39
|
39
|
39
|
40
|
40
|
35
|
17
|
18
|
14
|
27
|
49
|
57
|
84
|
91
|
101
|
106
|
92
|
64
|
61
|
59
|
53
|
74
|
69
|
62
|
57
|
50
|
47
|
37
|
12
|
|
| Net Income (Common) |
20
N/A
|
23
+14%
|
27
+18%
|
30
+11%
|
33
+9%
|
34
+2%
|
31
-9%
|
33
+7%
|
34
+5%
|
37
+7%
|
40
+9%
|
39
-2%
|
39
0%
|
39
+1%
|
40
+0%
|
40
+2%
|
35
-13%
|
17
-51%
|
18
+3%
|
14
-19%
|
27
+92%
|
49
+81%
|
57
+15%
|
84
+49%
|
91
+8%
|
101
+11%
|
106
+4%
|
92
-13%
|
64
-31%
|
61
-4%
|
59
-3%
|
53
-11%
|
74
+41%
|
68
-8%
|
62
-10%
|
57
-8%
|
50
-12%
|
47
-6%
|
37
-22%
|
12
-66%
|
|
| EPS (Diluted) |
2.01
N/A
|
2.06
+2%
|
2.41
+17%
|
2.68
+11%
|
2.94
+10%
|
3.01
+2%
|
2.74
-9%
|
2.91
+6%
|
3.08
+6%
|
3.3
+7%
|
3.6
+9%
|
3.52
-2%
|
3.51
0%
|
3.53
+1%
|
3.55
+1%
|
3.62
+2%
|
3.15
-13%
|
1.51
-52%
|
1.58
+5%
|
1.27
-20%
|
2.43
+91%
|
4.4
+81%
|
5.07
+15%
|
7.56
+49%
|
8.17
+8%
|
9.09
+11%
|
9.47
+4%
|
8.22
-13%
|
5.69
-31%
|
5.34
-6%
|
5.05
-5%
|
4.52
-10%
|
6.4
+42%
|
5.85
-9%
|
5.27
-10%
|
4.52
-14%
|
4.06
-10%
|
3.55
-13%
|
2.78
-22%
|
0.94
-66%
|
|