52 Weeks Entertainment Ltd
BSE:531925
Income Statement
Earnings Waterfall
52 Weeks Entertainment Ltd
Income Statement
52 Weeks Entertainment Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
(0)
N/A
|
15
N/A
|
76
+411%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27
N/A
|
103
+277%
|
175
+70%
|
301
+72%
|
450
+50%
|
569
+26%
|
732
+29%
|
754
+3%
|
719
-5%
|
534
-26%
|
309
-42%
|
161
-48%
|
55
-66%
|
46
-17%
|
36
-22%
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(91)
|
(200)
|
(293)
|
(396)
|
(573)
|
(601)
|
(654)
|
(653)
|
(458)
|
(321)
|
(175)
|
(84)
|
(34)
|
(35)
|
(35)
|
0
|
(70)
|
(70)
|
(70)
|
(70)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
12
+253%
|
(25)
N/A
|
7
N/A
|
54
+653%
|
(5)
N/A
|
131
N/A
|
101
-23%
|
66
-34%
|
76
+15%
|
(12)
N/A
|
(14)
-17%
|
(29)
-105%
|
12
N/A
|
1
-90%
|
1
N/A
|
0
N/A
|
(70)
N/A
|
(70)
N/A
|
(70)
N/A
|
(70)
0%
|
(0)
+100%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(98)
|
(97)
|
(98)
|
(98)
|
(6)
|
(8)
|
(8)
|
(10)
|
(9)
|
(15)
|
(23)
|
(32)
|
(38)
|
(50)
|
(57)
|
(55)
|
(38)
|
(20)
|
(4)
|
5
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
77
|
(2)
|
(11)
|
(14)
|
(13)
|
(13)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(9)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(11)
|
(8)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(98)
|
(98)
|
(99)
|
(98)
|
(4)
|
(6)
|
(6)
|
(8)
|
(1)
|
(11)
|
(17)
|
(23)
|
(27)
|
(37)
|
(43)
|
(40)
|
(21)
|
(7)
|
5
|
11
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
78
|
(2)
|
(11)
|
(13)
|
(13)
|
(13)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(98)
N/A
|
(97)
+1%
|
(83)
+15%
|
(22)
+73%
|
(6)
+74%
|
(8)
-36%
|
(8)
-5%
|
(10)
-18%
|
(6)
+37%
|
(3)
+51%
|
(48)
-1 510%
|
(24)
+50%
|
16
N/A
|
(55)
N/A
|
74
N/A
|
45
-39%
|
28
-37%
|
56
+99%
|
(16)
N/A
|
(9)
+44%
|
(32)
-256%
|
9
N/A
|
(1)
N/A
|
(2)
-43%
|
(3)
-62%
|
(73)
-2 047%
|
(73)
0%
|
(72)
+1%
|
(72)
0%
|
(3)
+96%
|
77
N/A
|
(2)
N/A
|
(11)
-339%
|
(14)
-27%
|
(13)
+4%
|
(13)
+0%
|
(1)
+91%
|
(1)
-2%
|
(2)
-34%
|
2
N/A
|
(1)
N/A
|
(1)
+0%
|
(1)
-5%
|
(4)
-239%
|
(1)
+71%
|
(1)
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
(1)
|
(3)
|
(5)
|
16
|
(8)
|
(9)
|
(8)
|
(8)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
80
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
12
|
12
|
14
|
16
|
17
|
19
|
18
|
(0)
|
19
|
22
|
22
|
1
|
23
|
22
|
22
|
23
|
22
|
11
|
6
|
4
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(0)
|
2
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
0
|
|
| Pre-Tax Income |
(85)
N/A
|
(85)
+0%
|
(71)
+17%
|
(8)
+89%
|
10
N/A
|
10
-4%
|
10
+8%
|
8
-19%
|
12
+42%
|
14
+22%
|
(29)
N/A
|
(7)
+77%
|
33
N/A
|
(40)
N/A
|
87
N/A
|
59
-33%
|
43
-26%
|
74
+71%
|
(7)
N/A
|
(3)
+49%
|
(28)
-696%
|
9
N/A
|
3
-70%
|
2
-21%
|
(3)
N/A
|
(72)
-2 166%
|
(73)
0%
|
8
N/A
|
8
-4%
|
78
+871%
|
80
+3%
|
0
-99%
|
(11)
N/A
|
(11)
-4%
|
(13)
-18%
|
(13)
+0%
|
(2)
+88%
|
(2)
-1%
|
(2)
+5%
|
1
N/A
|
2
+40%
|
2
+0%
|
2
-3%
|
(1)
N/A
|
(1)
+0%
|
(1)
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(85)
|
(85)
|
(71)
|
(9)
|
8
|
8
|
8
|
7
|
11
|
13
|
(31)
|
(9)
|
33
|
(39)
|
89
|
61
|
42
|
73
|
(8)
|
(5)
|
(28)
|
9
|
3
|
2
|
(3)
|
(72)
|
(73)
|
8
|
8
|
78
|
80
|
0
|
(18)
|
(19)
|
(21)
|
(21)
|
(2)
|
(2)
|
(2)
|
1
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
27
|
(14)
|
(12)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(85)
N/A
|
(85)
+0%
|
(71)
+16%
|
(9)
+87%
|
8
N/A
|
8
-5%
|
8
+8%
|
7
-20%
|
11
+60%
|
13
+20%
|
(31)
N/A
|
(9)
+71%
|
24
N/A
|
(12)
N/A
|
75
N/A
|
49
-35%
|
37
-25%
|
32
-13%
|
(8)
N/A
|
(7)
+18%
|
(28)
-303%
|
9
N/A
|
3
-70%
|
2
-21%
|
(3)
N/A
|
(72)
-2 166%
|
(73)
0%
|
8
N/A
|
8
-4%
|
78
+871%
|
80
+3%
|
0
-99%
|
(18)
N/A
|
(19)
-2%
|
(21)
-11%
|
(21)
+0%
|
(2)
+92%
|
(2)
-1%
|
(2)
+5%
|
1
N/A
|
2
+40%
|
2
+0%
|
2
-3%
|
(1)
N/A
|
(1)
+0%
|
(1)
-15%
|
|
| EPS (Diluted) |
-2.84
N/A
|
-2.89
-2%
|
-1.89
+35%
|
-0.27
+86%
|
0.23
N/A
|
0.22
-4%
|
0.24
+9%
|
0.19
-21%
|
0.3
+58%
|
0.36
+20%
|
-0.89
N/A
|
-0.26
+71%
|
0.69
N/A
|
-0.35
N/A
|
2.15
N/A
|
1.41
-34%
|
1.2
-15%
|
0.92
-23%
|
-0.23
N/A
|
-0.19
+17%
|
-0.8
-321%
|
0.25
N/A
|
0.07
-72%
|
0.06
-14%
|
-0.09
N/A
|
-2.07
-2 200%
|
-2.11
-2%
|
0.24
N/A
|
0.23
-4%
|
2.23
+870%
|
2.22
0%
|
0.01
-100%
|
-0.52
N/A
|
-0.66
-27%
|
-0.6
+9%
|
-0.6
N/A
|
-0.05
+92%
|
-0.05
N/A
|
-0.05
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.04
-20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
|