Hind Aluminium Industries Ltd
BSE:531979
Hind Aluminium Industries Ltd
BSE:531979
Price:
83.24
INR
-1.07%
Market Closed
Market Cap:
₹524.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
V
|
Vedant Fashions Ltd
NSE:MANYAVAR
|
IN |
|
Regal Rexnord Corp
NYSE:RRX
|
US |
|
Central Bank of India Ltd
BSE:532885
|
IN |
Income Statement
Earnings Waterfall
Hind Aluminium Industries Ltd
Hind Aluminium Industries Ltd
Income Statement
Hind Aluminium Industries Ltd
Hind Aluminium Industries Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
11
|
9
|
6
|
8
|
7
|
6
|
11
|
42
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 171
N/A
|
1 849
-15%
|
1 588
-14%
|
1 620
+2%
|
1 785
+10%
|
2 170
+22%
|
2 513
+16%
|
2 923
+16%
|
3 612
+24%
|
4 023
+11%
|
4 267
+6%
|
4 343
+2%
|
4 073
-6%
|
3 807
-7%
|
4 129
+8%
|
4 365
+6%
|
4 330
-1%
|
4 683
+8%
|
4 649
-1%
|
4 641
0%
|
4 418
-5%
|
3 995
-10%
|
3 818
-4%
|
3 699
-3%
|
4 414
+19%
|
5 486
+24%
|
6 280
+14%
|
6 685
+6%
|
7 208
+8%
|
6 929
-4%
|
6 090
-12%
|
5 662
-7%
|
4 982
-12%
|
4 793
-4%
|
5 382
+12%
|
6 217
+16%
|
7 056
+13%
|
7 327
+4%
|
7 159
-2%
|
6 591
-8%
|
5 554
-16%
|
9 592
+73%
|
9 306
-3%
|
8 901
-4%
|
3 981
-55%
|
2 830
-29%
|
2 255
-20%
|
1 501
-33%
|
957
-36%
|
879
-8%
|
434
-51%
|
321
-26%
|
243
-24%
|
133
-45%
|
67
-50%
|
48
-29%
|
31
-35%
|
16
-47%
|
7
-57%
|
6
-19%
|
13
+133%
|
12
-10%
|
11
-10%
|
12
+10%
|
31
+159%
|
39
+26%
|
61
+58%
|
82
+34%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 090)
|
(1 715)
|
(1 473)
|
(1 473)
|
(1 727)
|
(2 087)
|
(2 404)
|
(2 777)
|
(3 434)
|
(3 685)
|
(3 898)
|
(3 956)
|
(3 759)
|
(3 518)
|
(3 821)
|
(4 068)
|
(3 967)
|
(4 281)
|
(4 228)
|
(4 187)
|
(3 995)
|
(3 627)
|
(3 474)
|
(3 358)
|
(3 983)
|
(4 996)
|
(5 735)
|
(6 069)
|
(6 566)
|
(6 262)
|
(5 447)
|
(5 094)
|
(4 472)
|
(4 300)
|
(4 850)
|
(5 632)
|
(6 324)
|
(6 526)
|
(6 336)
|
(5 809)
|
(4 939)
|
(8 558)
|
(8 388)
|
(8 004)
|
(3 778)
|
(2 607)
|
(2 066)
|
(1 388)
|
(910)
|
(736)
|
(302)
|
(184)
|
(173)
|
(73)
|
(28)
|
(21)
|
(36)
|
(1)
|
(2)
|
(1)
|
(7)
|
0
|
0
|
0
|
(10)
|
(14)
|
(29)
|
(50)
|
|
| Gross Profit |
81
N/A
|
135
+67%
|
115
-14%
|
147
+27%
|
58
-61%
|
83
+43%
|
109
+32%
|
146
+34%
|
178
+21%
|
338
+90%
|
370
+9%
|
387
+5%
|
314
-19%
|
289
-8%
|
308
+7%
|
297
-4%
|
363
+22%
|
402
+11%
|
421
+5%
|
453
+8%
|
423
-7%
|
369
-13%
|
345
-7%
|
341
-1%
|
431
+26%
|
490
+14%
|
545
+11%
|
616
+13%
|
642
+4%
|
667
+4%
|
643
-4%
|
568
-12%
|
510
-10%
|
493
-3%
|
533
+8%
|
585
+10%
|
732
+25%
|
801
+9%
|
823
+3%
|
782
-5%
|
615
-21%
|
1 034
+68%
|
919
-11%
|
897
-2%
|
203
-77%
|
223
+10%
|
189
-15%
|
113
-40%
|
47
-58%
|
142
+202%
|
133
-7%
|
137
+3%
|
70
-49%
|
60
-14%
|
39
-34%
|
27
-32%
|
(5)
N/A
|
15
N/A
|
5
-63%
|
4
-20%
|
6
+42%
|
12
+97%
|
11
-12%
|
12
+10%
|
21
+76%
|
25
+18%
|
32
+29%
|
32
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(67)
|
(138)
|
(125)
|
(141)
|
(70)
|
(70)
|
(85)
|
(96)
|
(86)
|
(207)
|
(216)
|
(230)
|
(211)
|
(203)
|
(216)
|
(223)
|
(246)
|
(277)
|
(297)
|
(307)
|
(313)
|
(285)
|
(272)
|
(276)
|
(306)
|
(338)
|
(371)
|
(399)
|
(425)
|
(435)
|
(399)
|
(366)
|
(360)
|
(354)
|
(378)
|
(403)
|
(497)
|
(534)
|
(601)
|
(587)
|
(515)
|
(874)
|
(805)
|
(817)
|
(273)
|
(319)
|
(296)
|
(241)
|
(162)
|
(239)
|
(193)
|
(184)
|
(114)
|
(127)
|
(121)
|
(117)
|
(165)
|
(167)
|
(285)
|
(260)
|
(62)
|
(67)
|
60
|
62
|
(43)
|
(50)
|
(59)
|
(68)
|
|
| Selling, General & Administrative |
(42)
|
(13)
|
(13)
|
(12)
|
(43)
|
(15)
|
(17)
|
(17)
|
(59)
|
(19)
|
(20)
|
(21)
|
(22)
|
(21)
|
(21)
|
(23)
|
(24)
|
(26)
|
(29)
|
(31)
|
(31)
|
(32)
|
(31)
|
(34)
|
(37)
|
(40)
|
(44)
|
(49)
|
(54)
|
(58)
|
(60)
|
(61)
|
(61)
|
(63)
|
(68)
|
(69)
|
(87)
|
(92)
|
(99)
|
(107)
|
(105)
|
(182)
|
(179)
|
(173)
|
(213)
|
(75)
|
(66)
|
(55)
|
(114)
|
(40)
|
(38)
|
(41)
|
(75)
|
(24)
|
(20)
|
(12)
|
(120)
|
(10)
|
(5)
|
(3)
|
(55)
|
(4)
|
(7)
|
(6)
|
(12)
|
(18)
|
(16)
|
(27)
|
|
| Depreciation & Amortization |
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(34)
|
(35)
|
(34)
|
(34)
|
(33)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(36)
|
(36)
|
(30)
|
(28)
|
(27)
|
(25)
|
(38)
|
(40)
|
(42)
|
(44)
|
(38)
|
(67)
|
(67)
|
(67)
|
(35)
|
(33)
|
(32)
|
(29)
|
(30)
|
(30)
|
(30)
|
(27)
|
(22)
|
(18)
|
(14)
|
(13)
|
(14)
|
(13)
|
(10)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
(99)
|
(86)
|
(102)
|
0
|
(29)
|
(42)
|
(52)
|
0
|
(161)
|
(168)
|
(181)
|
(160)
|
(151)
|
(163)
|
(169)
|
(191)
|
(220)
|
(236)
|
(242)
|
(247)
|
(219)
|
(206)
|
(210)
|
(237)
|
(266)
|
(295)
|
(317)
|
(338)
|
(343)
|
(304)
|
(269)
|
(269)
|
(262)
|
(284)
|
(309)
|
(372)
|
(402)
|
(460)
|
(436)
|
(371)
|
(624)
|
(559)
|
(577)
|
(24)
|
(210)
|
(199)
|
(157)
|
(18)
|
(168)
|
(125)
|
(116)
|
(17)
|
(85)
|
(87)
|
(92)
|
(31)
|
(144)
|
(270)
|
(250)
|
(1)
|
(59)
|
70
|
71
|
(27)
|
(29)
|
(39)
|
(37)
|
|
| Operating Income |
14
N/A
|
(4)
N/A
|
(10)
-173%
|
6
N/A
|
(12)
N/A
|
13
N/A
|
24
+93%
|
50
+107%
|
92
+83%
|
131
+43%
|
154
+18%
|
158
+2%
|
103
-35%
|
87
-16%
|
93
+7%
|
74
-21%
|
118
+60%
|
125
+6%
|
124
0%
|
147
+18%
|
110
-25%
|
83
-24%
|
72
-13%
|
65
-10%
|
125
+94%
|
153
+22%
|
174
+14%
|
218
+25%
|
217
0%
|
232
+7%
|
244
+5%
|
201
-17%
|
150
-26%
|
139
-7%
|
154
+11%
|
182
+18%
|
235
+29%
|
268
+14%
|
223
-17%
|
195
-12%
|
101
-48%
|
160
+59%
|
114
-29%
|
80
-29%
|
(69)
N/A
|
(96)
-39%
|
(107)
-11%
|
(128)
-20%
|
(115)
+11%
|
(96)
+16%
|
(61)
+37%
|
(46)
+23%
|
(44)
+5%
|
(67)
-52%
|
(82)
-22%
|
(90)
-11%
|
(170)
-88%
|
(152)
+10%
|
(280)
-84%
|
(256)
+9%
|
(56)
+78%
|
(54)
+3%
|
70
N/A
|
74
+5%
|
(22)
N/A
|
(25)
-17%
|
(27)
-7%
|
(36)
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(11)
|
(9)
|
(6)
|
(3)
|
(7)
|
(6)
|
(11)
|
(11)
|
(70)
|
(81)
|
(89)
|
(20)
|
(54)
|
(65)
|
(68)
|
(78)
|
(66)
|
(66)
|
(63)
|
(61)
|
(61)
|
(44)
|
(43)
|
(41)
|
(66)
|
(75)
|
(103)
|
(84)
|
(104)
|
(118)
|
(91)
|
(65)
|
(76)
|
(86)
|
(104)
|
(122)
|
(159)
|
(146)
|
(131)
|
(117)
|
(209)
|
(207)
|
(216)
|
(71)
|
(104)
|
(107)
|
(102)
|
(67)
|
(72)
|
(63)
|
(44)
|
(51)
|
(52)
|
(36)
|
(36)
|
48
|
(5)
|
(1)
|
(2)
|
15
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
34
|
43
|
49
|
54
|
51
|
50
|
35
|
22
|
1
|
30
|
33
|
40
|
0
|
38
|
42
|
52
|
47
|
42
|
38
|
31
|
31
|
32
|
27
|
27
|
16
|
30
|
36
|
35
|
2
|
15
|
11
|
8
|
1
|
14
|
23
|
26
|
13
|
48
|
48
|
42
|
21
|
59
|
60
|
69
|
(2)
|
33
|
36
|
26
|
(10)
|
16
|
(0)
|
2
|
9
|
66
|
101
|
121
|
0
|
119
|
187
|
225
|
(1)
|
79
|
(17)
|
(69)
|
27
|
42
|
29
|
28
|
|
| Pre-Tax Income |
36
N/A
|
29
-20%
|
30
+6%
|
55
+81%
|
36
-34%
|
55
+53%
|
53
-4%
|
60
+13%
|
81
+35%
|
91
+13%
|
106
+16%
|
109
+3%
|
82
-24%
|
70
-14%
|
71
+0%
|
58
-17%
|
87
+49%
|
101
+16%
|
96
-5%
|
115
+19%
|
80
-31%
|
54
-32%
|
56
+3%
|
49
-13%
|
100
+106%
|
117
+17%
|
134
+14%
|
150
+12%
|
135
-10%
|
143
+6%
|
136
-5%
|
119
-13%
|
85
-28%
|
76
-10%
|
91
+20%
|
104
+14%
|
126
+21%
|
156
+23%
|
125
-20%
|
107
-14%
|
4
-96%
|
9
+112%
|
(34)
N/A
|
(67)
-99%
|
(142)
-113%
|
(167)
-18%
|
(177)
-6%
|
(204)
-15%
|
(191)
+6%
|
(152)
+20%
|
(124)
+19%
|
(88)
+29%
|
(87)
+2%
|
(53)
+38%
|
(17)
+68%
|
(5)
+68%
|
(47)
-775%
|
(38)
+20%
|
(94)
-148%
|
(33)
+65%
|
59
N/A
|
22
-63%
|
51
+130%
|
2
-97%
|
3
+115%
|
14
+311%
|
(1)
N/A
|
(10)
-1 750%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(12)
|
(11)
|
(21)
|
(9)
|
(9)
|
(11)
|
(13)
|
(30)
|
(30)
|
(37)
|
(37)
|
(16)
|
(16)
|
(11)
|
(7)
|
(23)
|
(23)
|
(25)
|
(31)
|
(21)
|
(21)
|
(13)
|
(12)
|
(27)
|
(27)
|
(38)
|
(37)
|
(45)
|
(45)
|
(49)
|
(46)
|
(21)
|
(21)
|
(18)
|
(26)
|
(43)
|
(43)
|
(53)
|
(44)
|
(7)
|
(31)
|
1
|
5
|
35
|
42
|
53
|
59
|
46
|
34
|
18
|
19
|
8
|
(4)
|
(12)
|
(28)
|
5
|
3
|
55
|
44
|
7
|
20
|
(35)
|
(28)
|
(26)
|
(27)
|
(19)
|
(18)
|
|
| Income from Continuing Operations |
24
|
16
|
20
|
34
|
27
|
47
|
42
|
47
|
51
|
61
|
68
|
71
|
66
|
54
|
59
|
52
|
64
|
78
|
71
|
83
|
59
|
33
|
43
|
37
|
73
|
90
|
96
|
113
|
90
|
99
|
87
|
73
|
64
|
55
|
73
|
78
|
83
|
113
|
72
|
63
|
(2)
|
(21)
|
(33)
|
(61)
|
(106)
|
(125)
|
(124)
|
(145)
|
(145)
|
(118)
|
(106)
|
(69)
|
(79)
|
(57)
|
(29)
|
(33)
|
(43)
|
(35)
|
(38)
|
11
|
66
|
42
|
16
|
(26)
|
(23)
|
(13)
|
(20)
|
(29)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
3
|
10
|
14
|
36
|
29
|
29
|
21
|
17
|
4
|
3
|
4
|
7
|
20
|
19
|
25
|
26
|
21
|
25
|
15
|
13
|
11
|
4
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
26
|
28
|
20
|
24
|
0
|
2
|
1
|
(9)
|
(1)
|
6
|
28
|
43
|
45
|
57
|
69
|
83
|
95
|
102
|
104
|
103
|
94
|
87
|
84
|
57
|
97
|
103
|
107
|
123
|
|
| Net Income (Common) |
24
N/A
|
16
-31%
|
20
+21%
|
34
+72%
|
27
-20%
|
47
+70%
|
42
-10%
|
47
+13%
|
51
+7%
|
61
+20%
|
68
+13%
|
71
+4%
|
66
-8%
|
54
-18%
|
59
+9%
|
52
-13%
|
64
+24%
|
78
+21%
|
71
-8%
|
83
+17%
|
59
-30%
|
33
-43%
|
43
+29%
|
37
-13%
|
73
+96%
|
90
+24%
|
96
+7%
|
113
+18%
|
90
-20%
|
99
+9%
|
87
-11%
|
73
-16%
|
53
-27%
|
44
-17%
|
62
+41%
|
67
+8%
|
88
+30%
|
108
+23%
|
79
-26%
|
77
-3%
|
38
-51%
|
43
+14%
|
16
-62%
|
(9)
N/A
|
(85)
-882%
|
(106)
-24%
|
(119)
-13%
|
(151)
-26%
|
(142)
+6%
|
(105)
+26%
|
(58)
+45%
|
(7)
+87%
|
(9)
-16%
|
25
N/A
|
61
+143%
|
74
+20%
|
67
-8%
|
81
+21%
|
77
-5%
|
118
+54%
|
160
+35%
|
127
-20%
|
100
-22%
|
30
-70%
|
74
+146%
|
90
+21%
|
87
-3%
|
95
+9%
|
|
| EPS (Diluted) |
4.71
N/A
|
3.27
-31%
|
3.97
+21%
|
6.83
+72%
|
5.47
-20%
|
7.38
+35%
|
6.63
-10%
|
7.37
+11%
|
8.03
+9%
|
9.67
+20%
|
10.85
+12%
|
11.35
+5%
|
10.48
-8%
|
8.64
-18%
|
9.43
+9%
|
8.19
-13%
|
10.16
+24%
|
12.34
+21%
|
11.3
-8%
|
13.25
+17%
|
9.31
-30%
|
5.28
-43%
|
6.79
+29%
|
5.88
-13%
|
11.56
+97%
|
14.28
+24%
|
15.24
+7%
|
17.97
+18%
|
14.3
-20%
|
15.63
+9%
|
13.84
-11%
|
11.56
-16%
|
8.42
-27%
|
7.01
-17%
|
9.89
+41%
|
10.68
+8%
|
13.91
+30%
|
17.12
+23%
|
12.61
-26%
|
12.22
-3%
|
6
-51%
|
6.84
+14%
|
2.59
-62%
|
-1.38
N/A
|
-13.56
-883%
|
-16.78
-24%
|
-18.94
-13%
|
-23.91
-26%
|
-22.55
+6%
|
-12.8
+43%
|
-9.23
+28%
|
-1.16
+87%
|
-1.35
-16%
|
3.71
N/A
|
9.59
+158%
|
7.14
-26%
|
10.69
+50%
|
12.65
+18%
|
12.54
-1%
|
18.74
+49%
|
25.37
+35%
|
20.03
-21%
|
15.83
-21%
|
4.8
-70%
|
11.8
+146%
|
14.22
+21%
|
13.77
-3%
|
15.79
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
