Pooja Entertainment And Films Ltd
BSE:532011
Income Statement
Earnings Waterfall
Pooja Entertainment And Films Ltd
Income Statement
Pooja Entertainment And Films Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
3
|
4
|
5
|
7
|
6
|
6
|
6
|
6
|
4
|
4
|
0
|
0
|
|
| Revenue |
245
N/A
|
299
+22%
|
397
+33%
|
447
+13%
|
466
+4%
|
492
+6%
|
539
+10%
|
670
+24%
|
212
-68%
|
21
-90%
|
160
+647%
|
81
-49%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(196)
|
(299)
|
(341)
|
(382)
|
(402)
|
(431)
|
(480)
|
(606)
|
(189)
|
(7)
|
(67)
|
(58)
|
|
| Gross Profit |
49
N/A
|
(0)
N/A
|
56
N/A
|
65
+15%
|
64
-2%
|
61
-5%
|
60
-2%
|
64
+7%
|
24
-63%
|
15
-38%
|
93
+532%
|
22
-76%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(18)
|
(18)
|
(21)
|
(22)
|
(28)
|
(30)
|
(28)
|
(29)
|
(12)
|
(16)
|
(35)
|
(26)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(8)
|
(10)
|
(17)
|
(19)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(7)
|
(8)
|
(13)
|
(14)
|
(12)
|
(12)
|
(3)
|
(5)
|
(18)
|
(7)
|
|
| Operating Income |
32
N/A
|
(18)
N/A
|
36
N/A
|
43
+21%
|
36
-17%
|
31
-13%
|
31
0%
|
35
+11%
|
12
-66%
|
(1)
N/A
|
57
N/A
|
(4)
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(2)
|
2
|
|
| Total Other Income |
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
3
|
4
|
2
|
6
|
4
|
|
| Pre-Tax Income |
29
N/A
|
(21)
N/A
|
30
N/A
|
36
+18%
|
31
-15%
|
25
-18%
|
25
+0%
|
32
+27%
|
12
-62%
|
(3)
N/A
|
61
N/A
|
2
-97%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(1)
|
(7)
|
(8)
|
(9)
|
(2)
|
2
|
1
|
(2)
|
(4)
|
0
|
1
|
13
|
|
| Income from Continuing Operations |
28
|
(28)
|
22
|
27
|
29
|
27
|
26
|
30
|
8
|
(3)
|
62
|
15
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
28
N/A
|
(28)
N/A
|
22
N/A
|
27
+21%
|
29
+6%
|
27
-5%
|
26
-5%
|
30
+17%
|
8
-72%
|
(3)
N/A
|
62
N/A
|
15
-76%
|
|
| EPS (Diluted) |
6.22
N/A
|
-6.25
N/A
|
4.95
N/A
|
5.94
+20%
|
0.9
-85%
|
0.85
-6%
|
0.81
-5%
|
0.85
+5%
|
0.15
-82%
|
-0.06
N/A
|
1.12
N/A
|
0.22
-80%
|
|