Zenotech Laboratories Ltd
BSE:532039
Balance Sheet
Balance Sheet Decomposition
Zenotech Laboratories Ltd
Zenotech Laboratories Ltd
Balance Sheet
Zenotech Laboratories Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
125
|
36
|
24
|
2
|
2
|
14
|
13
|
4
|
5
|
4
|
64
|
4
|
3
|
5
|
284
|
132
|
11
|
25
|
24
|
111
|
18
|
266
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
25
|
24
|
0
|
18
|
6
|
|
| Cash Equivalents |
1
|
0
|
125
|
36
|
24
|
2
|
2
|
14
|
13
|
4
|
5
|
4
|
64
|
4
|
3
|
5
|
284
|
130
|
5
|
0
|
0
|
111
|
0
|
260
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
21
|
602
|
312
|
150
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
179
|
1
|
|
| Total Receivables |
21
|
21
|
41
|
61
|
90
|
143
|
89
|
49
|
48
|
8
|
2
|
2
|
2
|
0
|
5
|
1
|
4
|
53
|
44
|
46
|
43
|
40
|
55
|
90
|
|
| Accounts Receivables |
21
|
21
|
25
|
32
|
49
|
95
|
19
|
6
|
17
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
25
|
19
|
38
|
39
|
33
|
37
|
78
|
|
| Other Receivables |
0
|
1
|
16
|
29
|
41
|
49
|
70
|
43
|
31
|
8
|
2
|
2
|
1
|
0
|
1
|
1
|
4
|
28
|
25
|
8
|
3
|
7
|
18
|
12
|
|
| Inventory |
0
|
0
|
4
|
14
|
24
|
52
|
55
|
29
|
23
|
8
|
3
|
22
|
39
|
0
|
16
|
9
|
8
|
6
|
1
|
1
|
1
|
0
|
9
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
17
|
20
|
52
|
16
|
6
|
4
|
0
|
2
|
3
|
18
|
1
|
1
|
1
|
4
|
11
|
2
|
2
|
|
| Total Current Assets |
21
|
21
|
170
|
111
|
137
|
220
|
756
|
422
|
255
|
72
|
26
|
46
|
108
|
0
|
25
|
18
|
314
|
192
|
57
|
73
|
74
|
163
|
262
|
360
|
|
| PP&E Net |
0
|
0
|
23
|
135
|
537
|
683
|
718
|
846
|
823
|
655
|
621
|
589
|
563
|
0
|
482
|
468
|
468
|
601
|
778
|
764
|
712
|
704
|
675
|
644
|
|
| PP&E Gross |
0
|
0
|
23
|
135
|
537
|
683
|
718
|
846
|
823
|
655
|
621
|
589
|
0
|
0
|
0
|
0
|
0
|
601
|
778
|
764
|
712
|
0
|
675
|
644
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
3
|
8
|
27
|
59
|
90
|
118
|
160
|
195
|
228
|
0
|
0
|
0
|
0
|
0
|
159
|
208
|
272
|
342
|
0
|
485
|
554
|
|
| Goodwill |
0
|
0
|
0
|
0
|
16
|
16
|
16
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
36
|
31
|
0
|
0
|
0
|
3
|
18
|
13
|
12
|
24
|
34
|
45
|
51
|
|
| Long-Term Investments |
5
|
5
|
5
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
7
|
7
|
13
|
0
|
0
|
|
| Other Long-Term Assets |
7
|
7
|
87
|
127
|
147
|
159
|
284
|
448
|
561
|
890
|
0
|
0
|
0
|
0
|
22
|
21
|
28
|
29
|
2
|
2
|
124
|
95
|
80
|
55
|
|
| Other Assets |
0
|
0
|
0
|
0
|
16
|
16
|
16
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
34
N/A
|
34
N/A
|
285
+748%
|
388
+36%
|
837
+116%
|
1 077
+29%
|
1 774
+65%
|
1 726
-3%
|
1 649
-4%
|
1 617
-2%
|
684
-58%
|
670
-2%
|
702
+5%
|
0
N/A
|
529
N/A
|
507
-4%
|
817
+61%
|
846
+3%
|
856
+1%
|
858
+0%
|
941
+10%
|
1 009
+7%
|
1 062
+5%
|
1 110
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
6
|
13
|
77
|
72
|
40
|
37
|
21
|
22
|
24
|
43
|
33
|
0
|
43
|
51
|
54
|
41
|
46
|
19
|
21
|
35
|
28
|
25
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
4
|
7
|
8
|
3
|
2
|
0
|
5
|
11
|
0
|
0
|
0
|
0
|
0
|
30
|
28
|
29
|
31
|
0
|
2
|
31
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
130
|
438
|
0
|
512
|
512
|
0
|
202
|
187
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
31
|
0
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
4
|
14
|
21
|
21
|
13
|
17
|
53
|
85
|
188
|
193
|
0
|
402
|
570
|
340
|
179
|
94
|
101
|
104
|
131
|
105
|
70
|
|
| Total Current Liabilities |
0
|
0
|
7
|
18
|
95
|
100
|
69
|
53
|
40
|
75
|
165
|
403
|
664
|
31
|
988
|
1 164
|
394
|
453
|
354
|
149
|
156
|
166
|
135
|
126
|
|
| Long-Term Debt |
0
|
0
|
8
|
64
|
314
|
355
|
187
|
163
|
88
|
33
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
207
|
60
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
6
|
13
|
0
|
2
|
5
|
5
|
0
|
2
|
2
|
3
|
3
|
5
|
18
|
19
|
20
|
21
|
23
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
16
+15 800%
|
86
+440%
|
415
+384%
|
455
+10%
|
268
-41%
|
222
-17%
|
141
-37%
|
108
-23%
|
168
+56%
|
409
+143%
|
669
+64%
|
0
N/A
|
990
N/A
|
1 167
+18%
|
397
-66%
|
457
+15%
|
359
-21%
|
374
+4%
|
234
-37%
|
186
-21%
|
157
-16%
|
149
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23
|
23
|
146
|
154
|
268
|
288
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
0
|
344
|
344
|
610
|
610
|
610
|
610
|
610
|
610
|
610
|
610
|
|
| Retained Earnings |
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
992
|
1 248
|
312
|
0
|
805
|
1 003
|
190
|
2 317
|
2 209
|
2 222
|
1 999
|
212
|
1 800
|
1 744
|
|
| Additional Paid In Capital |
0
|
0
|
112
|
138
|
153
|
334
|
1 160
|
1 164
|
1 165
|
1 164
|
1 164
|
1 164
|
0
|
0
|
0
|
0
|
0
|
2 095
|
2 095
|
2 095
|
2 095
|
0
|
2 095
|
2 095
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
34
N/A
|
34
N/A
|
269
+703%
|
302
+12%
|
422
+40%
|
622
+48%
|
1 506
+142%
|
1 504
0%
|
1 508
+0%
|
1 509
+0%
|
516
-66%
|
261
-49%
|
33
-88%
|
0
N/A
|
461
N/A
|
659
-43%
|
420
N/A
|
389
-7%
|
496
+28%
|
484
-2%
|
706
+46%
|
823
+16%
|
905
+10%
|
961
+6%
|
|
| Total Liabilities & Equity |
34
N/A
|
34
N/A
|
285
+748%
|
388
+36%
|
837
+116%
|
1 077
+29%
|
1 774
+65%
|
1 726
-3%
|
1 649
-4%
|
1 617
-2%
|
684
-58%
|
670
-2%
|
702
+5%
|
0
N/A
|
529
N/A
|
507
-4%
|
817
+61%
|
846
+3%
|
856
+1%
|
858
+0%
|
941
+10%
|
1 009
+7%
|
1 062
+5%
|
1 110
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
30
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
0
|
36
|
36
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
|