JK Paper Ltd
BSE:532162
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
JK Paper Ltd
BSE:532162
|
IN |
|
Pidilite Industries Ltd
NSE:PIDILITIND
|
IN |
Balance Sheet
Balance Sheet Decomposition
JK Paper Ltd
JK Paper Ltd
Balance Sheet
JK Paper Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
11
|
6
|
9
|
278
|
1 435
|
284
|
79
|
100
|
80
|
163
|
190
|
117
|
278
|
47
|
76
|
345
|
628
|
281
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
284
|
79
|
100
|
80
|
163
|
190
|
117
|
273
|
47
|
76
|
345
|
628
|
281
|
|
| Cash Equivalents |
11
|
6
|
9
|
278
|
1 435
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
23
|
335
|
69
|
724
|
626
|
33
|
656
|
61
|
162
|
2 548
|
2 311
|
6 570
|
3 942
|
5 396
|
6 316
|
8 298
|
9 781
|
4 338
|
|
| Total Receivables |
2 304
|
2 587
|
2 163
|
1 556
|
2 258
|
2 590
|
2 959
|
2 318
|
2 251
|
1 566
|
1 379
|
3 252
|
4 359
|
6 325
|
7 955
|
9 006
|
9 738
|
10 579
|
|
| Accounts Receivables |
1 109
|
1 071
|
160
|
193
|
1 442
|
1 194
|
1 708
|
1 459
|
1 392
|
1 108
|
1 092
|
735
|
738
|
791
|
2 172
|
3 756
|
3 901
|
4 644
|
|
| Other Receivables |
1 195
|
1 516
|
2 003
|
1 363
|
816
|
1 396
|
1 251
|
859
|
859
|
458
|
287
|
2 517
|
3 621
|
5 534
|
5 783
|
5 250
|
5 837
|
5 935
|
|
| Inventory |
1 203
|
1 171
|
1 269
|
1 467
|
2 119
|
2 486
|
3 158
|
3 859
|
3 561
|
4 111
|
4 557
|
3 941
|
5 557
|
4 235
|
5 788
|
9 191
|
10 243
|
13 318
|
|
| Other Current Assets |
540
|
108
|
494
|
92
|
168
|
204
|
1 476
|
457
|
242
|
53
|
87
|
124
|
130
|
138
|
127
|
277
|
187
|
103
|
|
| Total Current Assets |
4 082
|
4 207
|
4 003
|
4 116
|
6 606
|
5 596
|
8 329
|
6 795
|
6 295
|
8 441
|
8 524
|
14 004
|
14 266
|
16 141
|
20 261
|
27 117
|
30 576
|
28 619
|
|
| PP&E Net |
9 601
|
9 387
|
8 979
|
9 197
|
14 415
|
23 631
|
25 946
|
27 893
|
27 693
|
26 506
|
26 403
|
29 571
|
34 539
|
46 464
|
52 201
|
54 473
|
54 982
|
55 314
|
|
| PP&E Gross |
9 601
|
9 387
|
8 979
|
9 197
|
14 415
|
23 631
|
25 946
|
0
|
27 693
|
26 506
|
26 403
|
29 571
|
34 539
|
46 464
|
52 201
|
54 473
|
54 982
|
55 314
|
|
| Accumulated Depreciation |
4 116
|
4 764
|
5 393
|
6 011
|
6 709
|
7 439
|
5 947
|
0
|
1 143
|
1 744
|
2 916
|
4 105
|
5 421
|
6 972
|
8 795
|
11 509
|
14 120
|
17 140
|
|
| Intangible Assets |
56
|
40
|
25
|
10
|
4
|
17
|
49
|
39
|
26
|
14
|
2
|
154
|
238
|
237
|
426
|
2 306
|
2 108
|
4 091
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
98
|
98
|
99
|
1 491
|
1 506
|
3 634
|
|
| Note Receivable |
0
|
0
|
0
|
1 239
|
2 290
|
1 270
|
763
|
168
|
0
|
174
|
179
|
392
|
1 822
|
485
|
681
|
976
|
846
|
783
|
|
| Long-Term Investments |
28
|
28
|
421
|
35
|
40
|
62
|
56
|
771
|
676
|
750
|
840
|
954
|
1 898
|
1 999
|
1 921
|
2 011
|
2 684
|
2 427
|
|
| Other Long-Term Assets |
27
|
15
|
3
|
18
|
478
|
454
|
243
|
70
|
94
|
72
|
137
|
49
|
44
|
126
|
656
|
824
|
577
|
608
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
98
|
98
|
99
|
1 491
|
1 506
|
3 634
|
|
| Total Assets |
13 793
N/A
|
13 676
-1%
|
13 431
-2%
|
14 615
+9%
|
23 832
+63%
|
31 030
+30%
|
35 384
+14%
|
35 735
+1%
|
34 784
-3%
|
35 956
+3%
|
36 085
+0%
|
45 221
+25%
|
52 905
+17%
|
65 549
+24%
|
76 245
+16%
|
89 199
+17%
|
93 278
+5%
|
95 476
+2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
1 148
|
1 001
|
1 157
|
1 162
|
1 430
|
1 372
|
2 134
|
2 654
|
1 884
|
2 315
|
2 553
|
2 742
|
3 822
|
3 971
|
5 256
|
6 579
|
6 777
|
7 537
|
|
| Accrued Liabilities |
36
|
54
|
68
|
64
|
120
|
115
|
159
|
184
|
192
|
165
|
144
|
95
|
80
|
114
|
151
|
124
|
163
|
127
|
|
| Short-Term Debt |
6
|
13
|
5
|
1 345
|
1 305
|
1 239
|
2 197
|
2 449
|
1 293
|
1 284
|
769
|
191
|
1 205
|
1 842
|
1 576
|
1 190
|
1 316
|
1 249
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 132
|
1 183
|
1 471
|
2 893
|
2 388
|
3 481
|
2 709
|
2 620
|
2 572
|
2 375
|
2 502
|
3 156
|
5 492
|
3 795
|
3 743
|
|
| Other Current Liabilities |
521
|
461
|
612
|
594
|
1 341
|
1 428
|
1 452
|
1 182
|
1 490
|
1 688
|
1 836
|
2 804
|
2 754
|
3 031
|
2 842
|
2 903
|
2 709
|
2 679
|
|
| Total Current Liabilities |
1 711
|
1 529
|
1 843
|
4 297
|
5 379
|
5 625
|
8 834
|
8 857
|
8 339
|
8 161
|
7 922
|
8 404
|
10 236
|
11 459
|
12 980
|
16 289
|
14 760
|
15 334
|
|
| Long-Term Debt |
7 213
|
6 959
|
5 482
|
2 914
|
8 456
|
15 140
|
17 393
|
15 693
|
14 154
|
12 991
|
9 715
|
12 873
|
14 251
|
23 584
|
26 662
|
21 372
|
16 953
|
13 879
|
|
| Deferred Income Tax |
943
|
1 099
|
1 346
|
1 284
|
1 218
|
1 200
|
773
|
760
|
794
|
996
|
1 407
|
2 388
|
3 410
|
3 956
|
5 155
|
7 857
|
7 379
|
7 630
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
509
|
80
|
48
|
62
|
1 308
|
1 424
|
2 481
|
|
| Other Liabilities |
0
|
0
|
0
|
228
|
269
|
312
|
381
|
425
|
476
|
597
|
583
|
665
|
1 273
|
1 340
|
1 427
|
2 033
|
2 068
|
2 079
|
|
| Total Liabilities |
9 867
N/A
|
9 587
-3%
|
8 671
-10%
|
8 722
+1%
|
15 322
+76%
|
22 277
+45%
|
27 382
+23%
|
25 735
-6%
|
23 763
-8%
|
22 744
-4%
|
19 627
-14%
|
24 840
+27%
|
29 250
+18%
|
40 388
+38%
|
46 285
+15%
|
48 859
+6%
|
42 583
-13%
|
41 403
-3%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
789
|
785
|
783
|
782
|
1 367
|
1 366
|
1 366
|
1 366
|
1 485
|
1 560
|
1 755
|
1 782
|
1 782
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
|
| Retained Earnings |
1 091
|
1 321
|
2 051
|
3 255
|
3 502
|
3 802
|
3 053
|
5 060
|
5 619
|
7 248
|
9 558
|
13 267
|
16 338
|
18 738
|
23 486
|
33 835
|
43 782
|
47 200
|
|
| Additional Paid In Capital |
1 980
|
1 926
|
1 871
|
1 817
|
3 605
|
3 551
|
3 551
|
3 500
|
3 882
|
4 226
|
5 132
|
5 259
|
5 259
|
4 383
|
4 383
|
4 383
|
4 383
|
4 383
|
|
| Unrealized Security Profit/Loss |
65
|
56
|
54
|
38
|
36
|
34
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
35
|
179
|
12
|
72
|
275
|
346
|
397
|
428
|
836
|
796
|
|
| Total Equity |
3 926
N/A
|
4 089
+4%
|
4 760
+16%
|
5 893
+24%
|
8 510
+44%
|
8 753
+3%
|
8 002
-9%
|
9 999
+25%
|
11 021
+10%
|
13 213
+20%
|
16 458
+25%
|
20 381
+24%
|
23 655
+16%
|
25 161
+6%
|
29 960
+19%
|
40 340
+35%
|
50 695
+26%
|
54 073
+7%
|
|
| Total Liabilities & Equity |
13 793
N/A
|
13 676
-1%
|
13 431
-2%
|
14 615
+9%
|
23 832
+63%
|
31 030
+30%
|
35 384
+14%
|
35 735
+1%
|
34 784
-3%
|
35 956
+3%
|
36 085
+0%
|
45 221
+25%
|
52 905
+17%
|
65 549
+24%
|
76 245
+16%
|
89 199
+17%
|
93 278
+5%
|
95 476
+2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
81
|
81
|
81
|
81
|
137
|
137
|
137
|
137
|
149
|
156
|
176
|
178
|
178
|
169
|
169
|
169
|
169
|
169
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|