Watchlist Manager

Watchlist

Price: 132.4 INR 4.13%

Market Cap: ₹145.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		6 199	6 047	5 948	5 855	5 962	6 046	6 137	6 148	6 637	6 918	7 200	7 541	7 678	7 789	7 822	7 884	8 104	8 471	9 133	9 741	9 838	10 311	10 217	10 497	11 196	12 284	13 491	14 485	15 439	16 153	16 770	17 383	18 388	19 373	20 557	21 991	23 167	24 360	25 651	26 175	26 851	26 679	26 780	26 701	26 525	27 096	27 122	27 472	27 114	7 792	15 710	24 529	33 844	35 075	36 584	36 513	37 070	37 092	37 105	38 410	37 712	38 362	38 654	38 535	39 116	39 763	42 073	44 716	47 458	49 954	51 255	51 487	52 053	52 911	53 930	56 246	57 998	58 972	58 964	58 745
Interest Income		15 212	15 306	15 354	15 314	15 492	15 878	16 185	16 461	17 063	17 331	17 768	18 251	18 993	20 197	21 559	23 111	24 342	25 106	26 617	28 434	29 717	31 042	31 027	30 608	30 569	31 551	33 077	34 843	37 131	39 034	41 601	44 919	48 356	52 558	56 008	58 675	61 368	62 848	64 339	66 162	67 670	69 107	70 595	70 936	70 611	70 458	69 686	69 224	68 436	17 629	36 030	56 057	76 756	79 848	82 955	83 602	84 463	84 126	83 066	83 156	81 111	80 633	80 088	79 522	80 130	81 257	84 343	88 554	93 552	99 093	103 748	108 151	112 122	115 494	119 086	122 370	125 411	128 162	129 855	130 908
Interest Expense		9 014	9 259	9 407	9 460	9 530	9 834	10 049	10 314	10 425	10 413	10 568	10 710	11 315	12 409	13 737	15 226	16 238	16 635	17 484	18 694	19 879	20 731	20 810	20 112	19 373	19 269	19 588	20 358	21 692	22 880	24 830	27 537	29 967	33 185	35 452	36 684	38 201	38 489	38 689	39 988	40 819	42 428	43 815	44 235	44 086	43 362	42 564	41 753	41 322	9 837	20 320	31 528	42 911	44 773	46 370	47 088	47 392	47 034	45 961	44 746	43 399	42 271	41 433	40 986	41 013	41 494	42 270	43 838	46 094	49 140	52 494	56 665	60 079	62 593	65 165	66 135	67 413	69 189	70 891	72 163
Non Interest Income		3 017	2 701	1 958	1 242	961	730	980	1 197	1 109	1 324	1 415	1 423	1 602	1 744	1 967	2 345	2 450	2 741	2 571	2 260	2 615	3 059	3 660	4 258	4 162	3 842	3 575	3 359	3 648	3 381	3 348	3 308	3 350	3 614	3 811	3 980	4 853	4 841	4 927	4 897	3 932	4 321	4 172	4 295	5 990	6 036	6 455	6 484	5 087	1 354	2 478	4 149	8 175	8 698	8 703	8 328	5 086	4 454	4 849	6 287	7 015	8 025	8 632	7 486	7 904	7 724	7 073	7 924	7 652	7 906	8 355	7 774	8 377	8 058	9 135	9 698	11 469	12 017	10 583	10 982
Revenue		9 216 N/A	8 748 -5%	7 906 -10%	7 097 -10%	6 923 -2%	6 776 -2%	7 117 +5%	7 345 +3%	7 746 +5%	8 242 +6%	8 615 +5%	8 964 +4%	9 280 +4%	9 533 +3%	9 789 +3%	10 229 +4%	10 554 +3%	11 212 +6%	11 704 +4%	12 001 +3%	12 453 +4%	13 370 +7%	13 877 +4%	14 755 +6%	15 358 +4%	16 126 +5%	17 066 +6%	17 844 +5%	19 087 +7%	19 534 +2%	20 118 +3%	20 691 +3%	21 738 +5%	22 987 +6%	24 368 +6%	25 971 +7%	28 020 +8%	29 201 +4%	30 578 +5%	31 072 +2%	30 783 -1%	31 000 +1%	30 952 0%	30 996 +0%	32 515 +5%	33 132 +2%	33 577 +1%	33 956 +1%	32 201 -5%	9 146 -72%	18 188 +99%	28 678 +58%	42 019 +47%	43 773 +4%	45 287 +3%	44 841 -1%	42 156 -6%	41 546 -1%	41 954 +1%	44 697 +7%	44 727 +0%	46 387 +4%	47 286 +2%	46 021 -3%	47 020 +2%	47 487 +1%	49 146 +3%	52 640 +7%	55 110 +5%	57 860 +5%	59 610 +3%	59 260 -1%	60 429 +2%	60 968 +1%	63 066 +3%	65 944 +5%	69 468 +5%	70 990 +2%	69 547 -2%	69 727 +0%
Pre-Tax Income
Loan Loss Provision		(2 221)	(637)	(1 735)	(1 736)	(377)	(2 230)	(1 213)	(1 240)	(1 072)	(1 884)	(1 778)	(1 799)	(716)	(615)	(463)	(250)	(300)	(524)	(727)	(759)	(1 424)	(1 812)	(1 735)	(1 922)	(1 667)	(1 564)	(1 786)	(1 785)	(2 152)	(1 896)	(1 731)	(1 607)	(1 692)	(1 751)	(1 856)	(1 898)	(2 841)	(2 699)	(2 928)	(2 658)	(1 472)	(3 578)	(4 697)	(6 947)	(10 155)	(9 816)	(9 406)	(9 599)	(9 760)	(2 550)	(4 274)	(6 802)	(10 844)	(10 963)	(23 521)	(23 825)	(26 525)	(25 983)	(14 950)	(16 694)	(10 511)	(10 012)	(8 690)	(4 196)	(3 209)	(2 874)	(1 716)	(1 904)	(746)	(59)	809	1 174	1 077	2 019	1 594	1 598	39	(286)	148	308
Non Interest Expense		(1 232)	(2 971)	(3 010)	(3 030)	(5 187)	(3 276)	(3 324)	(3 471)	(4 063)	(3 514)	(3 593)	(3 613)	(4 413)	(4 527)	(4 647)	(4 798)	(4 495)	(4 648)	(4 762)	(4 868)	(4 709)	(4 865)	(5 035)	(5 337)	(5 774)	(6 234)	(6 543)	(6 959)	(7 590)	(7 757)	(8 057)	(8 203)	(8 038)	(8 298)	(8 580)	(9 071)	(9 916)	(10 439)	(11 078)	(11 510)	(11 806)	(12 357)	(12 952)	(13 600)	(14 159)	(14 670)	(15 060)	(15 334)	(15 546)	(5 653)	(11 272)	(17 522)	(24 588)	(26 006)	(26 987)	(27 431)	(27 072)	(27 519)	(27 837)	(28 288)	(28 849)	(29 825)	(31 488)	(32 701)	(36 356)	(36 626)	(36 731)	(37 941)	(36 509)	(37 791)	(39 024)	(38 609)	(37 626)	(37 485)	(37 042)	(37 948)	(40 120)	(40 860)	(41 073)	(40 926)
Pre-Tax Income		5 763 N/A	5 140 -11%	3 161 -39%	2 329 -26%	1 359 -42%	1 267 -7%	2 577 +103%	2 631 +2%	2 611 -1%	2 844 +9%	3 243 +14%	3 552 +10%	4 152 +17%	4 390 +6%	4 679 +7%	5 182 +11%	5 760 +11%	6 039 +5%	6 214 +3%	6 372 +3%	6 321 -1%	6 693 +6%	7 108 +6%	7 496 +5%	7 918 +6%	8 328 +5%	8 736 +5%	9 100 +4%	9 345 +3%	9 882 +6%	10 330 +5%	10 882 +5%	12 009 +10%	12 938 +8%	13 933 +8%	15 003 +8%	15 264 +2%	16 064 +5%	16 573 +3%	16 903 +2%	17 505 +4%	15 065 -14%	13 304 -12%	10 451 -21%	8 202 -22%	8 648 +5%	9 112 +5%	9 024 -1%	6 895 -24%	943 -86%	2 642 +180%	4 354 +65%	6 587 +51%	6 803 +3%	(5 221) N/A	(6 415) -23%	(11 440) -78%	(11 953) -4%	(831) +93%	(283) +66%	5 367 N/A	6 549 +22%	7 107 +9%	9 123 +28%	7 456 -18%	7 987 +7%	10 698 +34%	12 793 +20%	17 856 +40%	20 008 +12%	21 394 +7%	21 826 +2%	23 881 +9%	25 502 +7%	27 618 +8%	29 594 +7%	29 387 -1%	29 843 +2%	28 622 -4%	29 109 +2%
Net Income
Tax Provision		(1 700)	(1 580)	(1 110)	(657)	(209)	(106)	(366)	(633)	(843)	(936)	(1 056)	(1 032)	(1 407)	(1 436)	(1 476)	(1 726)	(2 160)	(2 325)	(2 419)	(2 462)	(2 223)	(2 360)	(2 591)	(2 787)	(2 792)	(2 929)	(3 047)	(3 131)	(3 192)	(3 360)	(3 445)	(3 544)	(3 979)	(4 269)	(4 564)	(4 872)	(4 715)	(4 896)	(5 074)	(5 086)	(5 694)	(5 033)	(4 576)	(3 889)	(3 117)	(3 277)	(3 508)	(3 290)	(2 757)	(418)	(1 183)	(1 867)	(1 949)	(2 483)	(573)	84	(394)	(19)	(1 517)	(1 892)	(1 020)	(1 225)	(1 111)	(2 042)	(2 411)	(2 329)	(3 720)	(4 443)	(5 870)	(6 417)	(6 423)	(5 757)	(6 182)	(6 902)	(7 308)	(8 183)	(8 524)	(8 288)	(7 644)	(7 574)
Income from Continuing Operations		4 063	3 560	2 051	1 672	1 151	1 162	2 212	2 000	1 768	1 909	2 188	2 520	2 745	2 953	3 202	3 455	3 600	3 714	3 795	3 910	4 098	4 334	4 518	4 711	5 126	5 400	5 690	5 969	6 153	6 522	6 886	7 339	8 031	8 669	9 367	10 129	10 549	11 167	11 499	11 818	11 811	10 033	8 729	6 562	5 085	5 372	5 605	5 736	4 138	525	1 459	2 487	4 638	4 321	(5 793)	(6 330)	(11 834)	(11 972)	(2 348)	(2 175)	4 348	5 325	5 997	7 081	5 044	5 657	6 977	8 349	11 986	13 590	14 970	16 068	17 699	18 600	20 310	21 411	20 862	21 555	20 978	21 535
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	17	0	18	7	(17)	0	(83)	(137)	(130)	(63)	(63)	(39)	(98)	(96)	(94)	(91)	(82)	(181)	(83)	(23)	36	13	(15)	(35)	(78)	(45)	(77)	(78)	(105)
Net Income (Common)		4 063 N/A	3 560 -12%	2 051 -42%	1 672 -18%	1 151 -31%	1 162 +1%	2 212 +90%	2 000 -10%	1 768 -12%	1 909 +8%	2 188 +15%	2 520 +15%	2 745 +9%	2 953 +8%	3 202 +8%	3 455 +8%	3 600 +4%	3 714 +3%	3 795 +2%	3 910 +3%	4 098 +5%	4 334 +6%	4 518 +4%	4 711 +4%	5 126 +9%	5 400 +5%	5 690 +5%	5 969 +5%	6 153 +3%	6 522 +6%	6 886 +6%	7 339 +7%	8 031 +9%	8 669 +8%	9 367 +8%	10 129 +8%	10 549 +4%	11 167 +6%	11 499 +3%	11 818 +3%	11 811 0%	10 033 -15%	8 729 -13%	6 562 -25%	5 085 -23%	5 372 +6%	5 605 +4%	5 736 +2%	4 138 -28%	525 -87%	1 458 +178%	2 504 +72%	4 638 +85%	4 339 -6%	(5 786) N/A	(6 348) -10%	(11 834) -86%	(12 055) -2%	(2 485) +79%	(2 305) +7%	4 284 N/A	5 260 +23%	5 956 +13%	6 982 +17%	4 949 -29%	5 562 +12%	6 885 +24%	8 267 +20%	11 805 +43%	13 508 +14%	14 948 +11%	16 104 +8%	17 712 +10%	18 585 +5%	20 275 +9%	21 333 +5%	20 818 -2%	21 478 +3%	20 900 -3%	21 428 +3%
EPS (Diluted)		8.38 N/A	7.34 -12%	4.23 -42%	3.45 -18%	2.37 -31%	2.4 +1%	4.56 +90%	4.12 -10%	3.65 -11%	3.93 +8%	4.51 +15%	5.2 +15%	5.66 +9%	6.09 +8%	6.6 +8%	7.12 +8%	7.43 +4%	7.65 +3%	7.82 +2%	8.06 +3%	8.45 +5%	8.94 +6%	9.22 +3%	9.72 +5%	10.57 +9%	11.14 +5%	11.74 +5%	12.31 +5%	12.69 +3%	13.45 +6%	14.2 +6%	15.14 +7%	16.57 +9%	17.89 +8%	19.33 +8%	20.9 +8%	21.76 +4%	23.03 +6%	23.71 +3%	24.37 +3%	24.36 0%	20.69 -15%	18 -13%	13.55 -25%	10.49 -23%	11.07 +6%	11.56 +4%	11.85 +3%	8.54 -28%	0.94 -89%	2.62 +179%	4.5 +72%	8.33 +85%	7.73 -7%	-10.38 N/A	-15.87 -53%	-16.59 -5%	-17.99 -8%	-3.48 +81%	-3.23 +7%	6.01 N/A	7.37 +23%	7.98 +8%	7.47 -6%	5.96 -20%	5.76 -3%	7.14 +24%	8.58 +20%	12.25 +43%	13.08 +7%	14.48 +11%	15.42 +6%	16.84 +9%	16.87 +0%	18.41 +9%	19.37 +5%	18.91 -2%	19.51 +3%	18.98 -3%	19.46 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.