Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CUB City Union Bank Ltd
City Union Bank Ltd banner

City Union Bank Ltd
BSE:532210

Watchlist Manager
City Union Bank Ltd Logo
City Union Bank Ltd
BSE:532210
Watchlist
Price: 224 INR 2.05%
Market Cap: ₹165.9B
Write Note Create Alert

DCF Value

The DCF Value for City Union Bank Ltd (532210) under the Base Case is INR. Compared with the current market price of 224 INR, the stock appears .

Key assumptions
CUB DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 14.4%
Net Margin 35.1%35%
Forecast Period 5 years
Model Settings
Template Bank
Discount Rate 10.4%
Exit Multiple 2.8x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CUB Research

Summary
CUB intrinsic value, competitors valuation, and company profile.
DCF Valuation
CUB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CUB stock valuation using valuation multiples.
Wall St Estimates
CUB price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CUB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other City Union Bank Ltd listings:
NSE • INR
CUB