Watchlist Manager

Watchlist

Price: 1 350.7 INR -0.03% Market Closed

Market Cap: ₹4.2T

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		4 780	7 654	10 782	11 776	12 386	13 422	14 685	15 934	18 656	22 219	25 852	52 617	105 950	163 231	221 602	228 688	237 669	246 111	257 197	268 652	280 702	290 030	297 700	305 884	312 370	325 899	339 234	356 177	381 655	410 561	440 592	467 045	487 403	499 143	513 683	529 920	543 096	555 095	563 378	565 499	569 021	577 036
Interest Income		13 094	20 561	28 888	32 209	35 347	39 528	44 616	50 447	57 198	63 573	70 051	130 012	265 370	409 492	560 437	585 773	607 542	623 071	637 157	648 867	653 915	651 107	643 974	639 932	644 583	664 274	688 461	717 378	758 380	810 272	874 484	945 008	1 011 355	1 071 581	1 127 591	1 176 718	1 218 554	1 251 524	1 273 741	1 285 639	1 292 726	1 308 196
Interest Expense		8 315	12 909	18 106	20 434	22 961	26 106	29 932	34 512	38 541	41 354	44 198	77 395	159 420	246 260	338 835	357 084	369 873	376 960	379 959	380 215	373 213	361 078	346 274	334 048	332 213	338 374	349 227	361 201	376 724	399 711	433 892	477 963	523 952	572 439	613 907	646 798	675 458	696 428	710 363	720 140	723 706	731 160
Non Interest Income		3 281	5 015	7 296	7 801	8 308	9 371	10 099	11 517	13 058	15 140	17 959	31 248	61 114	103 323	141 888	149 382	161 253	159 153	163 420	151 303	148 658	141 618	135 769	150 306	154 054	165 363	172 681	170 071	171 991	180 027	183 489	207 542	219 829	230 132	252 303	262 192	281 172	286 426	285 428	299 581	298 155	302 077
Revenue		8 061 N/A	12 669 +57%	18 078 +43%	19 577 +8%	20 694 +6%	22 793 +10%	24 784 +9%	27 451 +11%	31 714 +16%	37 359 +18%	43 811 +17%	83 865 +91%	167 064 +99%	266 554 +60%	363 490 +36%	378 070 +4%	398 922 +6%	405 264 +2%	420 617 +4%	419 955 0%	429 360 +2%	431 648 +1%	433 469 +0%	456 190 +5%	466 424 +2%	491 262 +5%	511 915 +4%	526 248 +3%	553 646 +5%	590 588 +7%	624 082 +6%	674 588 +8%	707 232 +5%	729 274 +3%	765 986 +5%	792 112 +3%	824 268 +4%	841 521 +2%	848 806 +1%	865 080 +2%	867 175 +0%	879 113 +1%
Pre-Tax Income
Loan Loss Provision		0	0	(1 271)	0	0	0	(1 979)	0	0	0	(3 227)	(33 414)	(63 178)	(93 715)	(102 525)	(125 096)	(131 134)	(135 469)	(128 198)	(163 424)	(171 305)	(174 219)	(110 993)	(136 708)	(110 653)	(86 501)	(52 137)	(44 944)	(32 788)	(33 610)	(33 054)	(33 612)	(36 662)	(32 696)	(37 539)	(52 195)	(66 419)	(78 329)	(78 165)	(100 990)	(114 670)	(115 953)
Non Interest Expense		(5 017)	(7 656)	(9 494)	(11 839)	(12 444)	(13 689)	(12 889)	(16 689)	(19 625)	(23 371)	(24 234)	(39 440)	(79 815)	(122 561)	(185 044)	(167 805)	(170 052)	(173 776)	(239 619)	(209 405)	(211 056)	(217 075)	(224 975)	(204 726)	(221 099)	(234 921)	(270 484)	(265 021)	(274 264)	(280 206)	(404 816)	(431 676)	(453 860)	(476 181)	(376 667)	(383 620)	(392 917)	(395 070)	(403 419)	(401 504)	(406 733)	(413 750)
Pre-Tax Income		3 044 N/A	5 014 +65%	7 314 +46%	7 739 +6%	8 251 +7%	9 105 +10%	9 917 +9%	10 763 +9%	12 090 +12%	13 988 +16%	16 350 +17%	11 012 -33%	24 073 +119%	50 280 +109%	75 921 +51%	85 169 +12%	97 735 +15%	96 018 -2%	52 800 -45%	47 126 -11%	46 999 0%	40 353 -14%	97 501 +142%	114 755 +18%	134 670 +17%	169 840 +26%	189 295 +11%	216 284 +14%	246 596 +14%	276 773 +12%	186 212 -33%	209 300 +12%	216 711 +4%	220 397 +2%	351 780 +60%	356 297 +1%	364 932 +2%	368 123 +1%	367 222 0%	362 585 -1%	345 772 -5%	349 411 +1%
Net Income
Tax Provision		(1 028)	(1 681)	(2 464)	(2 609)	(2 792)	(3 116)	(3 374)	(3 677)	(4 145)	(4 822)	(5 759)	(3 789)	(8 068)	(16 587)	(25 450)	(29 290)	(29 443)	(26 574)	(12 507)	(8 381)	(10 959)	(9 805)	(24 977)	(29 568)	(34 145)	(42 932)	(47 651)	(54 493)	(62 381)	(70 195)	(77 685)	(83 676)	(85 162)	(86 009)	(87 545)	(88 551)	(85 274)	(85 767)	(86 104)	(83 366)	(85 067)	(85 892)
Income from Continuing Operations		2 016	3 333	4 851	5 130	5 460	5 989	6 542	7 087	7 945	9 167	10 591	7 222	16 004	33 692	50 471	55 879	68 292	69 444	40 294	38 745	36 041	30 549	72 524	85 188	100 525	126 908	141 644	161 791	184 216	206 579	108 527	125 625	131 549	134 388	264 235	267 746	279 658	282 356	281 117	279 219	260 705	263 518
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	(4)	(10)	(19)	(85)	(97)	(125)	(199)	(256)	(326)	(416)	(502)	(569)	(659)	(715)	(807)	(876)	(912)	(965)	(976)	(1 001)	(1 006)	(1 027)	(1 034)	(1 061)	(1 150)	(1 240)	(1 328)	(1 357)	(1 408)	(1 451)	(1 576)
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	229	328	425	551	426	380	659	675	690	899	687	717	865	762	791	813	636	631
Net Income (Common)		2 016 N/A	3 333 +65%	4 851 +46%	5 130 +6%	5 460 +6%	5 989 +10%	6 542 +9%	7 087 +8%	7 945 +12%	9 167 +15%	10 591 +16%	7 219 -32%	15 995 +122%	33 673 +111%	50 386 +50%	55 781 +11%	46 789 -16%	47 868 +2%	18 531 -61%	16 912 -9%	35 495 +110%	29 917 -16%	71 955 +141%	84 529 +17%	100 039 +18%	126 430 +26%	141 193 +12%	161 430 +14%	183 676 +14%	205 980 +12%	108 185 -47%	125 292 +16%	131 211 +5%	134 253 +2%	263 862 +97%	267 313 +1%	279 284 +4%	281 790 +1%	280 551 0%	278 624 -1%	259 890 -7%	262 574 +1%
EPS (Diluted)		1.44 N/A	2.39 +66%	3.42 +43%	3.58 +5%	3.74 +4%	4.16 +11%	4.53 +9%	4.88 +8%	4.98 +2%	5.43 +9%	6.19 +14%	2.81 -55%	6.22 +121%	13.04 +110%	19.49 +49%	21.4 +10%	17.34 -19%	16.92 -2%	6.82 -60%	5.98 -12%	12.01 +101%	9.76 -19%	24.12 +147%	27.5 +14%	32.54 +18%	41.08 +26%	45.91 +12%	52.44 +14%	59.36 +13%	66.57 +12%	35.04 -47%	40.52 +16%	42.33 +4%	43.28 +2%	85.01 +96%	85.92 +1%	89.73 +4%	90.48 +1%	90.18 0%	89.42 -1%	83.3 -7%	84.15 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.