Bengal Tea & Fabrics Ltd
BSE:532230
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bengal Tea & Fabrics Ltd
BSE:532230
|
IN |
|
Provaris Energy Ltd
ASX:PV1
|
AU |
|
Kinatico Ltd
ASX:KYP
|
AU |
|
T
|
Thor Medical ASA
OSE:TRMED
|
NO |
|
E
|
Energy Fuels Inc
AMEX:UUUU
|
US |
|
A
|
Amber Hill Financial Holdings Ltd
HKEX:33
|
HK |
|
Marfrig Global Foods SA
BOVESPA:MRFG3
|
BR |
|
Garofalo Health Care SpA
MIL:GHC
|
IT |
|
S
|
Sime Darby Property Bhd
KLSE:SIMEPROP
|
MY |
|
Victoria Oil & Gas PLC
LSE:VOG
|
UK |
|
BRF SA
NYSE:BRFS
|
BR |
|
Democrasoft Inc
OTC:DEMO
|
US |
|
B
|
Bluedon Information Security Technologies Co Ltd
SZSE:300297
|
CN |
Income Statement
Earnings Waterfall
Bengal Tea & Fabrics Ltd
Income Statement
Bengal Tea & Fabrics Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
40
|
15
|
26
|
38
|
53
|
52
|
54
|
54
|
60
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 266
N/A
|
1 280
+1%
|
1 364
+7%
|
1 485
+9%
|
1 547
+4%
|
1 616
+4%
|
1 732
+7%
|
1 786
+3%
|
1 771
-1%
|
1 747
-1%
|
1 701
-3%
|
1 750
+3%
|
1 816
+4%
|
1 893
+4%
|
2 012
+6%
|
2 096
+4%
|
2 197
+5%
|
2 332
+6%
|
2 466
+6%
|
2 505
+2%
|
2 526
+1%
|
2 528
+0%
|
2 363
-7%
|
2 279
-4%
|
2 230
-2%
|
2 178
-2%
|
2 258
+4%
|
2 274
+1%
|
2 233
-2%
|
2 018
-10%
|
1 745
-14%
|
1 481
-15%
|
1 294
-13%
|
1 324
+2%
|
1 319
0%
|
1 315
0%
|
1 217
-7%
|
1 183
-3%
|
1 158
-2%
|
1 100
-5%
|
1 106
+1%
|
1 132
+2%
|
1 126
-1%
|
1 144
+2%
|
1 104
-4%
|
868
-21%
|
843
-3%
|
856
+1%
|
492
-43%
|
1 190
+142%
|
1 101
-7%
|
1 123
+2%
|
551
-51%
|
825
+50%
|
820
-1%
|
669
-18%
|
495
-26%
|
503
+2%
|
431
-14%
|
560
+30%
|
561
+0%
|
569
+1%
|
685
+20%
|
537
-22%
|
537
+0%
|
517
-4%
|
474
-8%
|
527
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(888)
|
(876)
|
(917)
|
(982)
|
(1 037)
|
(858)
|
(935)
|
(991)
|
(1 236)
|
(1 103)
|
(1 164)
|
(1 276)
|
(1 476)
|
(1 357)
|
(1 366)
|
(1 349)
|
(1 523)
|
(1 420)
|
(1 468)
|
(1 486)
|
(1 539)
|
(1 594)
|
(1 530)
|
(1 490)
|
(1 150)
|
(1 384)
|
(1 405)
|
(1 411)
|
(1 372)
|
(1 228)
|
(1 011)
|
(798)
|
(513)
|
(643)
|
(685)
|
(669)
|
(479)
|
(626)
|
(600)
|
(594)
|
(464)
|
(622)
|
(588)
|
(593)
|
(415)
|
(271)
|
(280)
|
(287)
|
(122)
|
(459)
|
(393)
|
(407)
|
(142)
|
(335)
|
(310)
|
(232)
|
(164)
|
(184)
|
(152)
|
(286)
|
(251)
|
(237)
|
(313)
|
(158)
|
(210)
|
(183)
|
(152)
|
(152)
|
|
| Gross Profit |
378
N/A
|
403
+7%
|
447
+11%
|
503
+13%
|
510
+1%
|
758
+49%
|
797
+5%
|
795
0%
|
534
-33%
|
644
+20%
|
537
-17%
|
474
-12%
|
340
-28%
|
535
+57%
|
646
+21%
|
747
+16%
|
674
-10%
|
913
+35%
|
998
+9%
|
1 018
+2%
|
986
-3%
|
935
-5%
|
833
-11%
|
789
-5%
|
1 080
+37%
|
793
-27%
|
852
+7%
|
863
+1%
|
861
0%
|
791
-8%
|
734
-7%
|
683
-7%
|
781
+14%
|
682
-13%
|
634
-7%
|
645
+2%
|
738
+14%
|
557
-25%
|
557
+0%
|
506
-9%
|
642
+27%
|
510
-21%
|
538
+5%
|
551
+2%
|
689
+25%
|
597
-13%
|
563
-6%
|
569
+1%
|
370
-35%
|
731
+98%
|
708
-3%
|
716
+1%
|
409
-43%
|
490
+20%
|
511
+4%
|
437
-14%
|
331
-24%
|
320
-4%
|
279
-13%
|
274
-2%
|
310
+13%
|
332
+7%
|
372
+12%
|
378
+2%
|
327
-14%
|
334
+2%
|
322
-4%
|
374
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(355)
|
(362)
|
(369)
|
(386)
|
(376)
|
(602)
|
(621)
|
(631)
|
(392)
|
(600)
|
(589)
|
(578)
|
(445)
|
(593)
|
(623)
|
(648)
|
(509)
|
(699)
|
(725)
|
(741)
|
(759)
|
(752)
|
(748)
|
(738)
|
(1 022)
|
(739)
|
(754)
|
(777)
|
(797)
|
(722)
|
(672)
|
(604)
|
(682)
|
(578)
|
(559)
|
(553)
|
(681)
|
(526)
|
(523)
|
(514)
|
(651)
|
(519)
|
(526)
|
(535)
|
(697)
|
(629)
|
(600)
|
(591)
|
(285)
|
(556)
|
(524)
|
(519)
|
(328)
|
(348)
|
(354)
|
(315)
|
(349)
|
(350)
|
(350)
|
(357)
|
(361)
|
(378)
|
(389)
|
(400)
|
(349)
|
(368)
|
(378)
|
(384)
|
|
| Selling, General & Administrative |
(189)
|
(197)
|
(201)
|
(206)
|
(202)
|
(204)
|
(209)
|
(211)
|
(270)
|
(209)
|
(207)
|
(210)
|
(310)
|
(225)
|
(244)
|
(257)
|
(357)
|
(271)
|
(274)
|
(276)
|
(309)
|
(289)
|
(288)
|
(290)
|
(300)
|
(309)
|
(313)
|
(330)
|
(350)
|
(306)
|
(289)
|
(264)
|
(235)
|
(237)
|
(235)
|
(233)
|
(238)
|
(244)
|
(248)
|
(247)
|
(237)
|
(240)
|
(245)
|
(246)
|
(260)
|
(238)
|
(239)
|
(239)
|
(173)
|
(354)
|
(336)
|
(336)
|
(191)
|
(216)
|
(218)
|
(207)
|
(198)
|
(203)
|
(207)
|
(215)
|
(223)
|
(231)
|
(238)
|
(238)
|
(273)
|
(241)
|
(241)
|
(245)
|
|
| Depreciation & Amortization |
(80)
|
(85)
|
(89)
|
(91)
|
(94)
|
(92)
|
(90)
|
(89)
|
(89)
|
(88)
|
(90)
|
(92)
|
(95)
|
(94)
|
(94)
|
(96)
|
(103)
|
(108)
|
(114)
|
(119)
|
(120)
|
(119)
|
(119)
|
(117)
|
(102)
|
(104)
|
(106)
|
(108)
|
(123)
|
(109)
|
(95)
|
(76)
|
(58)
|
(58)
|
(55)
|
(57)
|
(59)
|
(54)
|
(51)
|
(50)
|
(48)
|
(47)
|
(46)
|
(46)
|
(46)
|
(45)
|
(43)
|
(41)
|
(16)
|
(40)
|
(35)
|
(34)
|
(18)
|
(22)
|
(22)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
|
| Other Operating Expenses |
(87)
|
(80)
|
(78)
|
(88)
|
(80)
|
(307)
|
(321)
|
(332)
|
(33)
|
(304)
|
(292)
|
(277)
|
(40)
|
(274)
|
(284)
|
(295)
|
(49)
|
(320)
|
(337)
|
(346)
|
(330)
|
(344)
|
(341)
|
(330)
|
(619)
|
(326)
|
(335)
|
(339)
|
(324)
|
(306)
|
(287)
|
(263)
|
(389)
|
(283)
|
(268)
|
(263)
|
(385)
|
(227)
|
(224)
|
(218)
|
(367)
|
(233)
|
(235)
|
(243)
|
(390)
|
(347)
|
(318)
|
(311)
|
(96)
|
(162)
|
(153)
|
(149)
|
(119)
|
(109)
|
(115)
|
(91)
|
(133)
|
(129)
|
(125)
|
(124)
|
(119)
|
(127)
|
(131)
|
(142)
|
(56)
|
(105)
|
(113)
|
(114)
|
|
| Operating Income |
23
N/A
|
42
+85%
|
78
+87%
|
118
+51%
|
135
+14%
|
157
+16%
|
176
+13%
|
164
-7%
|
143
-13%
|
43
-70%
|
(52)
N/A
|
(104)
-102%
|
(105)
-1%
|
(58)
+45%
|
23
N/A
|
100
+333%
|
165
+66%
|
214
+30%
|
273
+27%
|
278
+2%
|
227
-18%
|
183
-20%
|
85
-54%
|
51
-40%
|
58
+15%
|
54
-7%
|
98
+81%
|
86
-13%
|
64
-26%
|
69
+9%
|
62
-10%
|
79
+27%
|
99
+25%
|
104
+5%
|
75
-28%
|
93
+23%
|
57
-39%
|
31
-45%
|
35
+10%
|
(8)
N/A
|
(10)
-15%
|
(9)
+2%
|
12
N/A
|
16
+33%
|
(8)
N/A
|
(33)
-318%
|
(37)
-12%
|
(22)
+39%
|
85
N/A
|
175
+106%
|
184
+5%
|
196
+7%
|
81
-58%
|
143
+75%
|
157
+10%
|
122
-22%
|
(17)
N/A
|
(30)
-73%
|
(71)
-136%
|
(83)
-17%
|
(51)
+39%
|
(46)
+9%
|
(17)
+63%
|
(21)
-25%
|
(22)
-2%
|
(35)
-58%
|
(56)
-62%
|
(10)
+82%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43)
|
(15)
|
(26)
|
(38)
|
(52)
|
(52)
|
(54)
|
(55)
|
(52)
|
(24)
|
(43)
|
(67)
|
(56)
|
(90)
|
(94)
|
(93)
|
(69)
|
(96)
|
(96)
|
(93)
|
(73)
|
(74)
|
(73)
|
(70)
|
(71)
|
(71)
|
(66)
|
(64)
|
(58)
|
(51)
|
(42)
|
(32)
|
(21)
|
(25)
|
(25)
|
(27)
|
(24)
|
(28)
|
(27)
|
(26)
|
(23)
|
(24)
|
(24)
|
(24)
|
(22)
|
(23)
|
(21)
|
(21)
|
(5)
|
(16)
|
(13)
|
(13)
|
(4)
|
(8)
|
(7)
|
(3)
|
6
|
(4)
|
(5)
|
(5)
|
45
|
(4)
|
(4)
|
(4)
|
99
|
(4)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
32
|
1
|
3
|
8
|
13
|
22
|
22
|
32
|
13
|
33
|
34
|
34
|
6
|
41
|
50
|
56
|
11
|
50
|
41
|
29
|
29
|
58
|
59
|
60
|
30
|
12
|
14
|
9
|
19
|
15
|
15
|
15
|
16
|
21
|
18
|
14
|
11
|
17
|
16
|
18
|
14
|
13
|
13
|
15
|
9
|
11
|
11
|
16
|
5
|
19
|
18
|
10
|
13
|
2
|
7
|
13
|
11
|
38
|
40
|
57
|
26
|
105
|
145
|
128
|
2
|
162
|
132
|
189
|
|
| Pre-Tax Income |
11
N/A
|
27
+147%
|
55
+101%
|
87
+57%
|
114
+31%
|
127
+12%
|
144
+14%
|
141
-2%
|
114
-19%
|
53
-54%
|
(61)
N/A
|
(137)
-126%
|
(153)
-11%
|
(107)
+30%
|
(21)
+81%
|
63
N/A
|
120
+92%
|
168
+39%
|
218
+30%
|
214
-2%
|
188
-13%
|
167
-11%
|
71
-58%
|
41
-42%
|
24
-41%
|
(5)
N/A
|
46
N/A
|
31
-33%
|
24
-22%
|
33
+38%
|
35
+5%
|
61
+77%
|
94
+54%
|
99
+5%
|
69
-31%
|
80
+16%
|
43
-46%
|
20
-54%
|
23
+16%
|
(16)
N/A
|
(18)
-9%
|
(20)
-11%
|
2
N/A
|
7
+377%
|
(22)
N/A
|
(44)
-104%
|
(47)
-7%
|
(26)
+44%
|
85
N/A
|
178
+108%
|
189
+6%
|
193
+2%
|
391
+103%
|
137
-65%
|
157
+14%
|
132
-16%
|
6
-96%
|
3
-43%
|
(36)
N/A
|
(31)
+15%
|
25
N/A
|
55
+122%
|
124
+123%
|
103
-17%
|
81
-21%
|
124
+53%
|
72
-42%
|
174
+142%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
(2)
|
(24)
|
(27)
|
(34)
|
(38)
|
(36)
|
(41)
|
(33)
|
(11)
|
26
|
35
|
31
|
14
|
5
|
(1)
|
(6)
|
(21)
|
(60)
|
(70)
|
(62)
|
(56)
|
(21)
|
(2)
|
(5)
|
3
|
(8)
|
(11)
|
(5)
|
9
|
8
|
19
|
3
|
(7)
|
(1)
|
(23)
|
16
|
16
|
16
|
30
|
11
|
11
|
6
|
1
|
8
|
15
|
16
|
21
|
(2)
|
(6)
|
5
|
(3)
|
9
|
(7)
|
(40)
|
(35)
|
(18)
|
(18)
|
4
|
(12)
|
(51)
|
(57)
|
(145)
|
(113)
|
(98)
|
(112)
|
(21)
|
(73)
|
|
| Income from Continuing Operations |
14
|
25
|
32
|
60
|
80
|
89
|
108
|
100
|
81
|
42
|
(34)
|
(102)
|
(122)
|
(93)
|
(16)
|
62
|
115
|
146
|
158
|
145
|
125
|
111
|
50
|
39
|
19
|
(2)
|
38
|
20
|
19
|
42
|
42
|
80
|
98
|
92
|
67
|
57
|
59
|
36
|
39
|
14
|
(7)
|
(9)
|
8
|
9
|
(14)
|
(30)
|
(32)
|
(5)
|
83
|
172
|
194
|
190
|
400
|
130
|
117
|
96
|
(12)
|
(15)
|
(32)
|
(43)
|
(26)
|
(2)
|
(21)
|
(10)
|
(17)
|
12
|
51
|
101
|
|
| Net Income (Common) |
14
N/A
|
25
+77%
|
32
+25%
|
60
+90%
|
80
+33%
|
89
+11%
|
108
+22%
|
100
-7%
|
81
-19%
|
42
-49%
|
(34)
N/A
|
(102)
-197%
|
(122)
-20%
|
(93)
+24%
|
(16)
+83%
|
62
N/A
|
115
+85%
|
146
+28%
|
158
+8%
|
145
-8%
|
125
-13%
|
111
-11%
|
50
-55%
|
39
-22%
|
19
-50%
|
(2)
N/A
|
38
N/A
|
20
-48%
|
19
-6%
|
(1)
N/A
|
(39)
-4 189%
|
(38)
+2%
|
(58)
-53%
|
(78)
-35%
|
(86)
-10%
|
(58)
+32%
|
(50)
+14%
|
(12)
+76%
|
13
N/A
|
(14)
N/A
|
(3)
+76%
|
(9)
-192%
|
8
N/A
|
9
+12%
|
(13)
N/A
|
(29)
-113%
|
(32)
-13%
|
(6)
+81%
|
33
N/A
|
103
+211%
|
98
-5%
|
95
-3%
|
183
+93%
|
79
-57%
|
112
+42%
|
74
-34%
|
2
-97%
|
2
-27%
|
(39)
N/A
|
(33)
+15%
|
(34)
-3%
|
(10)
+71%
|
(60)
-511%
|
814
N/A
|
836
+3%
|
866
+4%
|
939
+8%
|
127
-87%
|
|
| EPS (Diluted) |
1.59
N/A
|
2.8
+76%
|
3.52
+26%
|
6.67
+89%
|
8.88
+33%
|
9.84
+11%
|
11.86
+21%
|
11.12
-6%
|
9.02
-19%
|
4.63
-49%
|
-3.76
N/A
|
-11.32
-201%
|
-13.54
-20%
|
-10.29
+24%
|
-1.75
+83%
|
6.87
N/A
|
12.72
+85%
|
16.24
+28%
|
17.54
+8%
|
16.07
-8%
|
13.91
-13%
|
12.37
-11%
|
5.57
-55%
|
4.34
-22%
|
2.15
-50%
|
-0.16
N/A
|
4.24
N/A
|
2.21
-48%
|
2.08
-6%
|
-0.09
N/A
|
-4.19
-4 556%
|
-4.16
+1%
|
-6.44
-55%
|
-8.68
-35%
|
-9.46
-9%
|
-6.47
+32%
|
-5.56
+14%
|
-1.31
+76%
|
1.46
N/A
|
-1.5
N/A
|
-0.35
+77%
|
-1.04
-197%
|
0.84
N/A
|
0.95
+13%
|
-1.48
N/A
|
-3.16
-114%
|
-3.59
-14%
|
-0.66
+82%
|
3.68
N/A
|
11.45
+211%
|
10.88
-5%
|
10.49
-4%
|
20.3
+94%
|
8.75
-57%
|
12.42
+42%
|
8.24
-34%
|
0.24
-97%
|
0.17
-29%
|
-4.3
N/A
|
-3.61
+16%
|
-3.73
-3%
|
-1.09
+71%
|
-6.63
-508%
|
90.38
N/A
|
92.85
+3%
|
96.1
+4%
|
104.24
+8%
|
14.05
-87%
|
|