Orchasp Ltd
BSE:532271
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Orchasp Ltd
BSE:532271
|
IN |
|
E
|
E J Holdings Inc
TSE:2153
|
JP |
|
A
|
Agora SA
WSE:AGO
|
PL |
|
A
|
Aton Inc
KOSDAQ:158430
|
KR |
|
Elevate Uranium Ltd
ASX:EL8
|
AU |
|
N
|
Nanyang Holdings Ltd
HKEX:212
|
HK |
Income Statement
Earnings Waterfall
Orchasp Ltd
Income Statement
Orchasp Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
359
N/A
|
373
+4%
|
333
-11%
|
287
-14%
|
234
-19%
|
235
+0%
|
219
-7%
|
235
+8%
|
225
-4%
|
132
-41%
|
115
-13%
|
141
+23%
|
211
+50%
|
254
+20%
|
283
+12%
|
267
-6%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(3)
|
(8)
|
(6)
|
(5)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
275
N/A
|
370
+35%
|
330
-11%
|
279
-15%
|
228
-18%
|
230
+1%
|
0
N/A
|
205
N/A
|
195
-5%
|
132
-32%
|
115
-13%
|
141
+23%
|
210
+50%
|
253
+20%
|
282
+12%
|
266
-6%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(284)
|
(289)
|
(250)
|
(199)
|
(139)
|
(197)
|
(191)
|
(205)
|
(207)
|
(101)
|
(91)
|
(118)
|
(170)
|
(207)
|
(241)
|
(224)
|
|
| Selling, General & Administrative |
(293)
|
(296)
|
(257)
|
(206)
|
(146)
|
(246)
|
(235)
|
(254)
|
(256)
|
(102)
|
(96)
|
(123)
|
(175)
|
(213)
|
(241)
|
(225)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
11
|
8
|
8
|
8
|
8
|
49
|
44
|
50
|
50
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
|
| Operating Income |
73
N/A
|
80
+10%
|
80
0%
|
80
+0%
|
89
+11%
|
32
-64%
|
28
-14%
|
31
+10%
|
18
-41%
|
31
+70%
|
24
-24%
|
23
-4%
|
40
+77%
|
45
+14%
|
42
-8%
|
41
-1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
(43)
|
(72)
|
(69)
|
(67)
|
(64)
|
(20)
|
(18)
|
(19)
|
(18)
|
(14)
|
(158)
|
(156)
|
(144)
|
(146)
|
4
|
2
|
|
| Pre-Tax Income |
23
N/A
|
1
-94%
|
4
+205%
|
7
+49%
|
17
+161%
|
5
-73%
|
2
-62%
|
3
+47%
|
(8)
N/A
|
11
N/A
|
(138)
N/A
|
(135)
+2%
|
(105)
+22%
|
(101)
+4%
|
46
N/A
|
43
-6%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(2)
|
(3)
|
1
|
(2)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
21
|
1
|
4
|
6
|
13
|
4
|
0
|
(1)
|
(7)
|
9
|
(138)
|
(135)
|
(105)
|
(102)
|
43
|
40
|
|
| Net Income (Common) |
21
N/A
|
1
-97%
|
4
+568%
|
6
+63%
|
13
+116%
|
4
-73%
|
0
-96%
|
(1)
N/A
|
(7)
-1 073%
|
9
N/A
|
(138)
N/A
|
(135)
+2%
|
(105)
+22%
|
(102)
+3%
|
43
N/A
|
40
-7%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.01
-95%
|
0.04
+300%
|
0.07
+75%
|
0.14
+100%
|
0.03
-79%
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
0.02
N/A
|
-0.41
N/A
|
-0.41
N/A
|
-0.33
+20%
|
-0.37
-12%
|
0.2
N/A
|
0.2
N/A
|
|