TCFC Finance Ltd
BSE:532284
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TCFC Finance Ltd
BSE:532284
|
IN |
|
Brightstar Lottery PLC
NYSE:BRSL
|
UK |
|
Truscreen Group Ltd
NZX:TRU
|
NZ |
|
Steven Madden Ltd
NASDAQ:SHOO
|
US |
|
Provident Financial PLC
LSE:PFG
|
UK |
Income Statement
Earnings Waterfall
TCFC Finance Ltd
Income Statement
TCFC Finance Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 238
N/A
|
1 543
+25%
|
1 554
+1%
|
1 923
+24%
|
2 656
+38%
|
2 310
-13%
|
2 177
-6%
|
2 218
+2%
|
2 114
-5%
|
2 667
+26%
|
3 139
+18%
|
3 113
-1%
|
2 804
-10%
|
2 777
-1%
|
2 635
-5%
|
2 321
-12%
|
2 207
-5%
|
2 247
+2%
|
2 186
-3%
|
2 076
-5%
|
1 909
-8%
|
1 219
-36%
|
915
-25%
|
956
+5%
|
1 185
+24%
|
1 697
+43%
|
2 045
+21%
|
1 942
-5%
|
1 964
+1%
|
1 700
-13%
|
1 304
-23%
|
1 384
+6%
|
867
-37%
|
788
-9%
|
645
-18%
|
610
-5%
|
695
+14%
|
471
-32%
|
436
-7%
|
229
-47%
|
60
-74%
|
637
+964%
|
607
-5%
|
608
+0%
|
12
-98%
|
30
+142%
|
43
+43%
|
68
+60%
|
116
+71%
|
99
-15%
|
121
+22%
|
80
-34%
|
73
-8%
|
34
-54%
|
16
-53%
|
31
+96%
|
19
-40%
|
98
+428%
|
113
+15%
|
138
+22%
|
175
+27%
|
169
-3%
|
144
-15%
|
95
-34%
|
23
-76%
|
41
+77%
|
8
-81%
|
27
+241%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 394)
|
(1 460)
|
(1 390)
|
(1 679)
|
(2 387)
|
(2 214)
|
(2 005)
|
(2 073)
|
(2 127)
|
(2 425)
|
(3 053)
|
(3 046)
|
(2 779)
|
(2 750)
|
(2 562)
|
(2 213)
|
(2 153)
|
(2 191)
|
(2 130)
|
(2 021)
|
(1 839)
|
(1 138)
|
(840)
|
(884)
|
(1 110)
|
(1 635)
|
(1 989)
|
(1 893)
|
(1 913)
|
(1 646)
|
(1 244)
|
(1 323)
|
(809)
|
(728)
|
(585)
|
(547)
|
(634)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(156)
N/A
|
83
N/A
|
164
+98%
|
245
+49%
|
269
+10%
|
96
-64%
|
172
+79%
|
145
-16%
|
(13)
N/A
|
241
N/A
|
86
-64%
|
67
-22%
|
24
-64%
|
27
+11%
|
74
+172%
|
109
+47%
|
54
-50%
|
57
+5%
|
57
+0%
|
55
-4%
|
70
+28%
|
81
+15%
|
75
-7%
|
73
-3%
|
75
+4%
|
62
-17%
|
56
-10%
|
49
-12%
|
51
+4%
|
54
+6%
|
61
+12%
|
62
+1%
|
57
-7%
|
60
+4%
|
60
+0%
|
63
+6%
|
62
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(7)
|
(7)
|
(19)
|
(19)
|
2
|
3
|
13
|
14
|
(6)
|
(7)
|
(7)
|
(8)
|
(59)
|
(57)
|
(8)
|
(58)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(424)
|
(365)
|
(157)
|
(12)
|
(566)
|
(566)
|
(566)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(16)
|
(19)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(7)
|
(18)
|
(18)
|
(18)
|
(17)
|
(6)
|
(4)
|
(4)
|
(4)
|
(7)
|
(4)
|
(4)
|
(4)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
19
|
(2)
|
(3)
|
(0)
|
(3)
|
(53)
|
(53)
|
(0)
|
(53)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(418)
|
(358)
|
(151)
|
(5)
|
(560)
|
(559)
|
(559)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
|
| Operating Income |
(163)
N/A
|
75
N/A
|
157
+109%
|
238
+51%
|
250
+5%
|
78
-69%
|
174
+123%
|
147
-15%
|
(0)
N/A
|
256
N/A
|
80
-69%
|
61
-24%
|
17
-72%
|
20
+15%
|
15
-25%
|
51
+249%
|
46
-10%
|
(1)
N/A
|
49
N/A
|
47
-4%
|
62
+32%
|
73
+17%
|
67
-8%
|
64
-4%
|
66
+4%
|
53
-20%
|
47
-12%
|
39
-15%
|
40
+2%
|
43
+8%
|
50
+15%
|
51
+2%
|
46
-9%
|
48
+4%
|
49
+1%
|
52
+7%
|
50
-4%
|
47
-6%
|
71
+52%
|
72
+1%
|
48
-33%
|
70
+46%
|
40
-43%
|
42
+5%
|
(0)
N/A
|
17
N/A
|
31
+80%
|
57
+83%
|
106
+86%
|
87
-17%
|
109
+25%
|
68
-38%
|
61
-10%
|
21
-65%
|
3
-84%
|
19
+446%
|
7
-65%
|
86
+1 216%
|
100
+16%
|
125
+25%
|
161
+28%
|
155
-4%
|
129
-16%
|
80
-38%
|
9
-89%
|
26
+195%
|
(9)
N/A
|
8
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
2
|
(0)
|
(5)
|
3
|
(2)
|
(2)
|
(3)
|
119
|
(118)
|
(118)
|
(118)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
(110)
|
(110)
|
(110)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
5
|
4
|
4
|
2
|
2
|
3
|
2
|
5
|
9
|
13
|
15
|
18
|
16
|
11
|
8
|
3
|
0
|
0
|
0
|
0
|
3
|
6
|
6
|
5
|
3
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(162)
N/A
|
74
N/A
|
155
+108%
|
233
+51%
|
253
+9%
|
75
-70%
|
172
+128%
|
145
-16%
|
119
-17%
|
138
+16%
|
(38)
N/A
|
(57)
-49%
|
16
N/A
|
17
+9%
|
15
-16%
|
51
+249%
|
(4)
N/A
|
(1)
+70%
|
49
N/A
|
47
-4%
|
62
+32%
|
73
+17%
|
67
-8%
|
64
-4%
|
66
+4%
|
53
-20%
|
47
-12%
|
39
-15%
|
41
+4%
|
44
+8%
|
50
+15%
|
52
+2%
|
(63)
N/A
|
(61)
+3%
|
(61)
+0%
|
(58)
+5%
|
50
N/A
|
48
-5%
|
72
+52%
|
75
+3%
|
51
-32%
|
75
+48%
|
45
-41%
|
46
+4%
|
(4)
N/A
|
14
N/A
|
29
+105%
|
54
+89%
|
110
+105%
|
96
-13%
|
122
+26%
|
83
-32%
|
79
-5%
|
37
-53%
|
15
-61%
|
27
+86%
|
9
-65%
|
87
+821%
|
100
+16%
|
126
+25%
|
161
+28%
|
157
-2%
|
135
-14%
|
86
-36%
|
14
-84%
|
28
+103%
|
(9)
N/A
|
8
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(28)
|
(36)
|
(41)
|
(43)
|
(15)
|
(29)
|
(24)
|
(19)
|
(22)
|
1
|
2
|
(5)
|
(4)
|
(8)
|
(4)
|
0
|
(1)
|
(0)
|
(8)
|
(11)
|
(13)
|
(12)
|
(11)
|
(12)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(13)
|
(11)
|
(11)
|
(10)
|
(9)
|
(12)
|
(12)
|
(11)
|
(8)
|
5
|
6
|
1
|
(10)
|
(15)
|
(17)
|
(22)
|
(11)
|
(17)
|
1
|
(1)
|
(4)
|
(3)
|
(29)
|
(26)
|
(33)
|
(38)
|
(37)
|
(31)
|
(19)
|
(2)
|
(35)
|
11
|
(1)
|
|
| Income from Continuing Operations |
(162)
|
46
|
118
|
192
|
210
|
61
|
143
|
120
|
100
|
116
|
(37)
|
(55)
|
11
|
14
|
6
|
47
|
(4)
|
(2)
|
49
|
39
|
51
|
60
|
55
|
53
|
55
|
44
|
39
|
33
|
34
|
37
|
42
|
43
|
(71)
|
(71)
|
(72)
|
(71)
|
39
|
36
|
63
|
65
|
38
|
63
|
34
|
39
|
1
|
20
|
30
|
44
|
95
|
80
|
100
|
72
|
62
|
38
|
13
|
23
|
6
|
58
|
74
|
93
|
123
|
120
|
104
|
67
|
12
|
(7)
|
2
|
7
|
|
| Net Income (Common) |
(162)
N/A
|
46
N/A
|
118
+157%
|
192
+62%
|
210
+10%
|
61
-71%
|
143
+135%
|
120
-16%
|
100
-17%
|
116
+16%
|
(37)
N/A
|
(55)
-49%
|
11
N/A
|
14
+29%
|
6
-53%
|
47
+652%
|
(4)
N/A
|
(2)
+53%
|
49
N/A
|
39
-21%
|
51
+32%
|
60
+17%
|
55
-8%
|
53
-4%
|
55
+4%
|
44
-20%
|
39
-12%
|
33
-15%
|
34
+4%
|
37
+7%
|
42
+14%
|
43
+2%
|
(71)
N/A
|
(71)
0%
|
(72)
-2%
|
(71)
+2%
|
39
N/A
|
36
-7%
|
63
+73%
|
65
+4%
|
38
-41%
|
63
+65%
|
34
-47%
|
39
+14%
|
1
-98%
|
20
+2 154%
|
30
+51%
|
44
+48%
|
95
+116%
|
80
-17%
|
100
+26%
|
72
-28%
|
62
-15%
|
38
-39%
|
13
-64%
|
23
+70%
|
6
-74%
|
58
+860%
|
74
+28%
|
93
+25%
|
123
+33%
|
120
-2%
|
104
-14%
|
67
-35%
|
12
-82%
|
(7)
N/A
|
2
N/A
|
7
+207%
|
|
| EPS (Diluted) |
-15.44
N/A
|
4.41
N/A
|
11.16
+153%
|
18.23
+63%
|
20.03
+10%
|
5.85
-71%
|
13.6
+132%
|
11.47
-16%
|
9.55
-17%
|
11.03
+15%
|
-3.51
N/A
|
-5.24
-49%
|
1
N/A
|
1.28
+28%
|
0.59
-54%
|
4.51
+664%
|
-0.38
N/A
|
-0.17
+55%
|
4.62
N/A
|
3.67
-21%
|
4.85
+32%
|
5.68
+17%
|
5.23
-8%
|
5.01
-4%
|
5.22
+4%
|
4.2
-20%
|
3.71
-12%
|
3.15
-15%
|
3.27
+4%
|
3.5
+7%
|
3.99
+14%
|
4.1
+3%
|
-6.77
N/A
|
-6.77
N/A
|
-6.87
-1%
|
-6.76
+2%
|
3.7
N/A
|
3.45
-7%
|
5.97
+73%
|
6.24
+5%
|
3.67
-41%
|
6.05
+65%
|
3.22
-47%
|
3.68
+14%
|
0.08
-98%
|
1.89
+2 262%
|
2.86
+51%
|
4.22
+48%
|
9.1
+116%
|
7.59
-17%
|
9.57
+26%
|
6.8
-29%
|
5.89
-13%
|
3.6
-39%
|
1.28
-64%
|
2.18
+70%
|
0.57
-74%
|
5.5
+865%
|
7.07
+29%
|
8.85
+25%
|
11.73
+33%
|
11.5
-2%
|
9.89
-14%
|
6.39
-35%
|
1.16
-82%
|
-0.63
N/A
|
0.21
N/A
|
0.65
+210%
|
|