S

Shiva Cement Ltd
BSE:532323

Watchlist Manager
Shiva Cement Ltd
BSE:532323
Watchlist
Price: 20 INR -6.02% Market Closed
Market Cap: ₹5.9B

Relative Value

The Relative Value of one SHIVACEM stock under the Base Case scenario is hidden INR. Compared to the current market price of 20 INR, Shiva Cement Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHIVACEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHIVACEM Competitors Multiples
Shiva Cement Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shiva Cement Ltd
BSE:532323
5.9B INR 1.7 -3.9 -389.5 -46.3
IE
CRH PLC
NYSE:CRH
81.8B USD 2.2 23.9 12.8 18
CH
Holcim AG
SIX:HOLN
43B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
41.3B EUR 1.5 5.4 4.6 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.7T INR 4.3 51.6 24.6 34.1
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.4 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
39.1B USD 5.9 34 20.2 28.2
DE
Heidelberg Materials AG
XMUN:HEI
27B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
22.7B CHF 3.2 32.3 25.8 30
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.7 9.5 12.3
CN
Anhui Conch Cement Co Ltd
SSE:600585
130.2B CNY 1.6 14.8 9.3 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Shiva Cement Ltd
BSE:532323
Average EV/EBITDA: 13.8
Negative Multiple: -389.5
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.8
10%
1.3
CH
Holcim AG
SIX:HOLN
8.8
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.6
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.6
25%
1
US
Vulcan Materials Co
NYSE:VMC
19
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.2
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.2
7%
0.5
US
A
Amrize AG
SIX:AMRZ
25.8
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.5
-51%
N/A
CN
Anhui Conch Cement Co Ltd
SSE:600585
9.3
39%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Shiva Cement Ltd
BSE:532323
Average EV/EBIT: 18.2
Negative Multiple: -46.3
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18
11%
1.6
CH
Holcim AG
SIX:HOLN
12.8
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.5
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34.1
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
27.6
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
28.2
12%
2.4
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
30
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.3
-63%
N/A
CN
Anhui Conch Cement Co Ltd
SSE:600585
9.3
17%
0.5