N
Nagpur Power and Industries Ltd
BSE:532362
Nagpur Power and Industries Ltd
BSE:532362
Price:
170.45
INR
-0.61%
Market Cap:
₹2.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nagpur Power and Industries Ltd
BSE:532362
|
IN |
|
S
|
Sonadezi Long Thanh Shareholding Co
VN:SZL
|
VN |
|
Tainwala Chemicals and Plastics (India) Ltd
NSE:TAINWALCHM
|
IN |
Income Statement
Earnings Waterfall
Nagpur Power and Industries Ltd
Nagpur Power and Industries Ltd
Income Statement
Nagpur Power and Industries Ltd
Nagpur Power and Industries Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
410
N/A
|
376
-8%
|
372
-1%
|
356
-4%
|
308
-13%
|
279
-9%
|
276
-1%
|
268
-3%
|
300
+12%
|
301
+0%
|
328
+9%
|
354
+8%
|
330
-7%
|
394
+19%
|
422
+7%
|
426
+1%
|
438
+3%
|
421
-4%
|
415
-2%
|
427
+3%
|
466
+9%
|
483
+4%
|
547
+13%
|
585
+7%
|
622
+6%
|
656
+5%
|
629
-4%
|
691
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(213)
|
(190)
|
(183)
|
(170)
|
(144)
|
(128)
|
(130)
|
(130)
|
(141)
|
(138)
|
(145)
|
(151)
|
(139)
|
(160)
|
(167)
|
(172)
|
(176)
|
(165)
|
(163)
|
(151)
|
(166)
|
(167)
|
(194)
|
(221)
|
(261)
|
(275)
|
(236)
|
(268)
|
|
| Gross Profit |
197
N/A
|
186
-6%
|
188
+1%
|
186
-1%
|
165
-12%
|
151
-8%
|
146
-3%
|
137
-6%
|
158
+15%
|
163
+3%
|
182
+12%
|
203
+11%
|
191
-6%
|
234
+22%
|
255
+9%
|
254
0%
|
262
+3%
|
256
-2%
|
252
-1%
|
276
+9%
|
300
+9%
|
316
+5%
|
353
+12%
|
365
+3%
|
361
-1%
|
381
+6%
|
392
+3%
|
423
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(201)
|
(207)
|
(219)
|
(229)
|
(232)
|
(214)
|
(197)
|
(176)
|
(167)
|
(180)
|
(197)
|
(217)
|
(240)
|
(256)
|
(266)
|
(272)
|
(295)
|
(302)
|
(308)
|
(321)
|
(324)
|
(362)
|
(379)
|
(396)
|
(358)
|
(352)
|
(384)
|
(410)
|
|
| Selling, General & Administrative |
(101)
|
(106)
|
(115)
|
(125)
|
(125)
|
(116)
|
(104)
|
(87)
|
(87)
|
(96)
|
(106)
|
(120)
|
(128)
|
(135)
|
(141)
|
(147)
|
(155)
|
(162)
|
(166)
|
(167)
|
(165)
|
(171)
|
(180)
|
(191)
|
(252)
|
(213)
|
(238)
|
(262)
|
|
| Depreciation & Amortization |
(21)
|
(20)
|
(20)
|
(19)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(27)
|
(27)
|
(27)
|
(24)
|
(20)
|
(16)
|
|
| Other Operating Expenses |
(80)
|
(81)
|
(84)
|
(85)
|
(84)
|
(74)
|
(69)
|
(65)
|
(56)
|
(60)
|
(67)
|
(73)
|
(86)
|
(94)
|
(97)
|
(96)
|
(110)
|
(111)
|
(112)
|
(125)
|
(130)
|
(163)
|
(171)
|
(178)
|
(79)
|
(115)
|
(126)
|
(132)
|
|
| Operating Income |
(4)
N/A
|
(21)
-406%
|
(30)
-45%
|
(43)
-42%
|
(67)
-57%
|
(63)
+6%
|
(50)
+21%
|
(39)
+23%
|
(9)
+78%
|
(18)
-103%
|
(15)
+16%
|
(14)
+2%
|
(49)
-237%
|
(22)
+56%
|
(11)
+47%
|
(18)
-55%
|
(33)
-84%
|
(46)
-42%
|
(56)
-21%
|
(45)
+19%
|
(24)
+47%
|
(46)
-93%
|
(26)
+44%
|
(31)
-20%
|
3
N/A
|
29
+979%
|
9
-71%
|
13
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(12)
|
(12)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(15)
|
(15)
|
(16)
|
(16)
|
(19)
|
(22)
|
(23)
|
30
|
(26)
|
(28)
|
(24)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
14
|
21
|
20
|
25
|
42
|
48
|
57
|
46
|
70
|
73
|
90
|
92
|
29
|
32
|
13
|
10
|
56
|
37
|
43
|
35
|
55
|
71
|
42
|
(2)
|
25
|
10
|
33
|
|
| Pre-Tax Income |
0
N/A
|
(18)
N/A
|
(21)
-14%
|
(31)
-52%
|
(52)
-64%
|
(33)
+36%
|
(15)
+56%
|
5
N/A
|
27
+400%
|
41
+48%
|
47
+16%
|
64
+35%
|
32
-49%
|
(5)
N/A
|
7
N/A
|
(20)
N/A
|
(36)
-85%
|
(6)
+84%
|
(34)
-503%
|
(19)
+45%
|
(6)
+66%
|
(10)
-58%
|
23
N/A
|
(12)
N/A
|
31
N/A
|
28
-7%
|
(10)
N/A
|
21
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(6)
|
(8)
|
(9)
|
(8)
|
(1)
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
0
|
(18)
|
(21)
|
(31)
|
(52)
|
(34)
|
(15)
|
5
|
27
|
39
|
44
|
60
|
27
|
(13)
|
(1)
|
(28)
|
(37)
|
(4)
|
(31)
|
(15)
|
(6)
|
(10)
|
23
|
(12)
|
27
|
25
|
(13)
|
18
|
|
| Income to Minority Interest |
(2)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(18)
-864%
|
(21)
-14%
|
(31)
-52%
|
(38)
-22%
|
(20)
+49%
|
(1)
+93%
|
19
N/A
|
25
+32%
|
37
+52%
|
42
+14%
|
58
+37%
|
30
-48%
|
(9)
N/A
|
3
N/A
|
(24)
N/A
|
(36)
-51%
|
(4)
+88%
|
(31)
-617%
|
(15)
+52%
|
(6)
+62%
|
(9)
-65%
|
24
N/A
|
(12)
N/A
|
24
N/A
|
22
-9%
|
(17)
N/A
|
14
N/A
|
|
| EPS (Diluted) |
-0.14
N/A
|
-1.39
-893%
|
-1.58
-14%
|
-2.41
-53%
|
-2.94
-22%
|
-1.48
+50%
|
-0.11
+93%
|
1.43
N/A
|
1.88
+31%
|
2.85
+52%
|
3.23
+13%
|
4.44
+37%
|
2.32
-48%
|
-0.73
N/A
|
0.19
N/A
|
-1.84
N/A
|
-2.78
-51%
|
-0.32
+88%
|
-2.3
-619%
|
-1.12
+51%
|
-0.43
+62%
|
-0.71
-65%
|
1.82
N/A
|
-0.87
N/A
|
1.82
N/A
|
1.67
-8%
|
-1.25
N/A
|
1.1
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
