T Spiritual World Ltd
BSE:532444
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T Spiritual World Ltd
BSE:532444
|
IN |
|
Orexo AB
STO:ORX
|
SE |
|
S
|
Sophia Genetics SA
NASDAQ:SOPH
|
CH |
|
T
|
Teleste Oyj
OMXH:TLT1V
|
FI |
|
P
|
Padtec Holding SA
BOVESPA:PDTC3
|
BR |
|
A
|
Arise AB
STO:ARISE
|
SE |
|
IFB Agro Industries Ltd
NSE:IFBAGRO
|
IN |
|
Waskita Karya (Persero) Tbk PT
IDX:WSKT
|
ID |
Income Statement
Earnings Waterfall
T Spiritual World Ltd
Income Statement
T Spiritual World Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
312
N/A
|
291
-7%
|
301
+3%
|
308
+2%
|
279
-9%
|
253
-9%
|
216
-14%
|
200
-8%
|
193
-4%
|
160
-17%
|
161
+1%
|
149
-8%
|
164
+10%
|
199
+22%
|
220
+10%
|
239
+9%
|
227
-5%
|
218
-4%
|
208
-5%
|
205
-1%
|
190
-7%
|
(41)
N/A
|
(90)
-117%
|
(137)
-53%
|
11
N/A
|
10
-4%
|
10
-9%
|
9
-8%
|
6
-28%
|
7
+9%
|
8
+16%
|
8
N/A
|
8
+0%
|
7
-9%
|
5
-38%
|
3
-36%
|
2
-41%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(295)
|
(274)
|
(284)
|
(292)
|
(261)
|
(236)
|
(200)
|
(183)
|
(177)
|
(145)
|
(146)
|
(135)
|
(150)
|
(186)
|
(207)
|
(227)
|
(215)
|
(207)
|
(198)
|
(195)
|
(182)
|
49
|
97
|
144
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
17
N/A
|
17
-1%
|
16
-2%
|
16
+1%
|
17
+6%
|
17
-4%
|
17
+1%
|
17
-1%
|
16
-4%
|
16
-3%
|
15
-3%
|
14
-4%
|
14
-5%
|
14
-1%
|
12
-13%
|
12
+1%
|
11
-4%
|
11
-4%
|
9
-15%
|
9
-7%
|
8
-8%
|
8
N/A
|
8
-4%
|
8
+1%
|
11
+38%
|
10
-5%
|
10
-6%
|
9
-8%
|
6
-28%
|
6
-5%
|
5
-10%
|
4
-19%
|
4
-14%
|
3
-22%
|
0
N/A
|
1
N/A
|
1
-37%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(41)
|
(41)
|
(44)
|
(57)
|
(3)
|
(52)
|
(4)
|
13
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(9)
|
(4)
|
(4)
|
(4)
|
(9)
|
(4)
|
(4)
|
(3)
|
(8)
|
(3)
|
(3)
|
(3)
|
(8)
|
(3)
|
(3)
|
(3)
|
(7)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(5)
|
(4)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(4)
|
(5)
|
0
|
(5)
|
(4)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(38)
|
(38)
|
(41)
|
(55)
|
(2)
|
(51)
|
(3)
|
13
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
5
N/A
|
4
-4%
|
4
-12%
|
3
-13%
|
4
+12%
|
4
N/A
|
3
-11%
|
3
-6%
|
3
-6%
|
3
-14%
|
3
+8%
|
3
-7%
|
2
-28%
|
2
+6%
|
2
-11%
|
2
+12%
|
1
-26%
|
1
-14%
|
1
-17%
|
1
-40%
|
(0)
N/A
|
(1)
-125%
|
(1)
+11%
|
(1)
+25%
|
1
N/A
|
2
+14%
|
1
-27%
|
1
-55%
|
(0)
N/A
|
(1)
-280%
|
(1)
N/A
|
(1)
-60%
|
(37)
-4 563%
|
(38)
-1%
|
(39)
-5%
|
(56)
-41%
|
(3)
+95%
|
(52)
-1 893%
|
(4)
+93%
|
13
N/A
|
(7)
N/A
|
(7)
+1%
|
(7)
+1%
|
(7)
-2%
|
(5)
+24%
|
(5)
+0%
|
(5)
+3%
|
(5)
+1%
|
(2)
+65%
|
(2)
+0%
|
(2)
-4%
|
(2)
+0%
|
(2)
0%
|
(2)
-1%
|
(2)
+0%
|
(2)
0%
|
(2)
-4%
|
(2)
-4%
|
(2)
-1%
|
(2)
-4%
|
(2)
+0%
|
(2)
-2%
|
(2)
-3%
|
(2)
+2%
|
(2)
-2%
|
(1)
+43%
|
(1)
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
(47)
|
(57)
|
(9)
|
(14)
|
(19)
|
(19)
|
(19)
|
(20)
|
(15)
|
(11)
|
(11)
|
(10)
|
(13)
|
(11)
|
(11)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
4
-4%
|
4
-12%
|
3
-13%
|
4
+12%
|
4
N/A
|
3
-11%
|
3
-6%
|
3
-6%
|
3
-14%
|
3
+8%
|
3
-7%
|
2
-28%
|
2
+6%
|
2
-5%
|
2
+11%
|
1
-30%
|
1
-7%
|
1
N/A
|
1
-8%
|
1
-17%
|
1
-30%
|
1
-29%
|
0
-20%
|
2
+314%
|
2
-9%
|
2
+7%
|
2
-6%
|
3
+123%
|
4
+10%
|
4
+3%
|
4
-8%
|
(35)
N/A
|
(35)
-1%
|
(37)
-5%
|
(54)
-44%
|
(46)
+14%
|
(47)
-2%
|
(46)
+2%
|
(38)
+16%
|
(15)
+62%
|
(19)
-31%
|
(25)
-28%
|
(25)
+0%
|
(23)
+6%
|
(24)
-5%
|
(19)
+23%
|
(15)
+22%
|
(11)
+22%
|
(10)
+9%
|
(13)
-28%
|
(12)
+14%
|
(12)
-2%
|
(7)
+39%
|
(5)
+36%
|
(2)
+62%
|
(2)
-3%
|
(2)
-3%
|
(2)
0%
|
(2)
-3%
|
(2)
+0%
|
(2)
-2%
|
(2)
-3%
|
(2)
+2%
|
(2)
-2%
|
(1)
+44%
|
(1)
+30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
4
|
3
|
3
|
2
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(35)
|
(36)
|
(37)
|
(54)
|
(46)
|
(46)
|
(45)
|
(38)
|
(15)
|
(20)
|
(25)
|
(25)
|
(23)
|
(24)
|
(19)
|
(15)
|
(11)
|
(10)
|
(13)
|
(12)
|
(12)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
4
N/A
|
3
-9%
|
3
-16%
|
2
-19%
|
3
+18%
|
3
-4%
|
2
-16%
|
1
-52%
|
2
+100%
|
2
-20%
|
2
+13%
|
3
+39%
|
2
-32%
|
2
+12%
|
2
-5%
|
2
+11%
|
1
-35%
|
1
N/A
|
1
N/A
|
1
-8%
|
1
-50%
|
0
-33%
|
0
-50%
|
0
-50%
|
1
+1 154%
|
3
+139%
|
3
+3%
|
3
-3%
|
1
-79%
|
(1)
N/A
|
(1)
+10%
|
(1)
-33%
|
(35)
-2 856%
|
(36)
-1%
|
(37)
-4%
|
(54)
-44%
|
(46)
+16%
|
(46)
-2%
|
(45)
+2%
|
(38)
+16%
|
(15)
+61%
|
(20)
-32%
|
(25)
-28%
|
(25)
+0%
|
(23)
+7%
|
(24)
-5%
|
(19)
+23%
|
(15)
+22%
|
(11)
+22%
|
(10)
+9%
|
(13)
-28%
|
(12)
+14%
|
(12)
-2%
|
(7)
+39%
|
(5)
+36%
|
(2)
+62%
|
(2)
-3%
|
(2)
-3%
|
(2)
0%
|
(2)
-3%
|
(2)
+0%
|
(2)
-2%
|
(2)
-3%
|
(2)
+2%
|
(2)
-2%
|
(1)
+44%
|
(1)
+30%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.16
-6%
|
0.13
-19%
|
0.1
-23%
|
0.13
+30%
|
0.12
-8%
|
0.1
-17%
|
0.05
-50%
|
0.1
+100%
|
0.08
-20%
|
0.09
+12%
|
0.13
+44%
|
0.09
-31%
|
0.1
+11%
|
0.1
N/A
|
0.1
N/A
|
0.07
-30%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.03
-57%
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0.06
+500%
|
0.15
+150%
|
0.15
N/A
|
0.14
-7%
|
0.03
-79%
|
-0.04
N/A
|
-0.03
+25%
|
-0.06
-100%
|
-1.77
-2 850%
|
-1.8
-2%
|
-2
-11%
|
-2.7
-35%
|
-2.28
+16%
|
-2.25
+1%
|
-2.28
-1%
|
-1.92
+16%
|
-0.74
+61%
|
-0.99
-34%
|
-1.26
-27%
|
-1.26
N/A
|
-1.16
+8%
|
-1.22
-5%
|
-0.94
+23%
|
-0.73
+22%
|
-0.57
+22%
|
-0.52
+9%
|
-0.67
-29%
|
-0.58
+13%
|
-0.59
-2%
|
-0.34
+42%
|
-0.28
+18%
|
-0.09
+68%
|
-0.09
N/A
|
-0.1
-11%
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.06
+40%
|
-0.04
+33%
|
|