S

Shalimar Wires Industries Ltd
BSE:532455

Watchlist Manager
Shalimar Wires Industries Ltd
BSE:532455
Watchlist
Price: 21.66 INR -2.83% Market Closed
Market Cap: 926.2m INR

Intrinsic Value

532455 doesn't have a meaningful market cap.

The intrinsic value of one SHALIWIR stock under the Base Case scenario is 42.26 INR. Compared to the current market price of 21.66 INR, Shalimar Wires Industries Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHALIWIR Intrinsic Value
42.26 INR
Undervaluation 49%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shalimar Wires Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SHALIWIR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SHALIWIR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shalimar Wires Industries Ltd.

Explain Valuation
Compare SHALIWIR to

Fundamental Analysis

Shalimar Wires Industries Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SHALIWIR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shalimar Wires Industries Ltd

Current Assets 798.4m
Cash & Short-Term Investments 66.7m
Receivables 291.4m
Other Current Assets 440.3m
Non-Current Assets 1.2B
Long-Term Investments 153k
PP&E 1.1B
Intangibles 2.1m
Other Non-Current Assets 92.8m
Current Liabilities 818.9m
Accounts Payable 542.2m
Other Current Liabilities 276.7m
Non-Current Liabilities 784.5m
Long-Term Debt 724.7m
Other Non-Current Liabilities 59.8m
Efficiency

Free Cash Flow Analysis
Shalimar Wires Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shalimar Wires Industries Ltd

Revenue
1.3B INR
Cost of Revenue
-388.8m INR
Gross Profit
919.6m INR
Operating Expenses
-790.5m INR
Operating Income
129.1m INR
Other Expenses
-103.7m INR
Net Income
25.4m INR
Fundamental Scores

SHALIWIR Profitability Score
Profitability Due Diligence

Shalimar Wires Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
ROIC is Increasing
50/100
Profitability
Score

Shalimar Wires Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SHALIWIR Solvency Score
Solvency Due Diligence

Shalimar Wires Industries Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
26/100
Solvency
Score

Shalimar Wires Industries Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHALIWIR Price Targets Summary
Shalimar Wires Industries Ltd

There are no price targets for SHALIWIR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHALIWIR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SHALIWIR stock?

The intrinsic value of one SHALIWIR stock under the Base Case scenario is 42.26 INR.

Is SHALIWIR stock undervalued or overvalued?

Compared to the current market price of 21.66 INR, Shalimar Wires Industries Ltd is Undervalued by 49%.

Back to Top