Hazoor Multi Projects Ltd
BSE:532467
Balance Sheet
Balance Sheet Decomposition
Hazoor Multi Projects Ltd
Hazoor Multi Projects Ltd
Balance Sheet
Hazoor Multi Projects Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
5
|
1
|
54
|
112
|
45
|
671
|
93
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
|
| Cash Equivalents |
0
|
5
|
1
|
54
|
112
|
45
|
671
|
51
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
24
|
3 340
|
4 779
|
|
| Total Receivables |
10
|
0
|
0
|
135
|
124
|
823
|
196
|
1 992
|
|
| Accounts Receivables |
10
|
0
|
0
|
127
|
109
|
820
|
196
|
1 944
|
|
| Other Receivables |
0
|
0
|
0
|
7
|
16
|
2
|
0
|
48
|
|
| Inventory |
0
|
0
|
0
|
15
|
10
|
0
|
0
|
203
|
|
| Other Current Assets |
17
|
17
|
65
|
21
|
3
|
65
|
1 839
|
2 866
|
|
| Total Current Assets |
27
|
23
|
66
|
224
|
250
|
957
|
6 080
|
9 932
|
|
| PP&E Net |
1
|
0
|
1
|
76
|
110
|
160
|
114
|
1 207
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
703
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
|
| Note Receivable |
104
|
91
|
73
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
96
|
120
|
83
|
0
|
0
|
0
|
305
|
133
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
27
|
368
|
1 412
|
56
|
47
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
|
| Total Assets |
227
N/A
|
235
+3%
|
223
-5%
|
327
+47%
|
728
+123%
|
2 529
+247%
|
6 555
+159%
|
12 060
+84%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
101
|
217
|
814
|
1 629
|
3 424
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
118
|
416
|
|
| Other Current Liabilities |
2
|
2
|
0
|
3
|
40
|
680
|
990
|
2 027
|
|
| Total Current Liabilities |
2
|
2
|
0
|
104
|
256
|
1 495
|
2 737
|
5 867
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
223
|
219
|
986
|
1 536
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
1
|
463
|
75
|
|
| Total Liabilities |
2
N/A
|
2
+9%
|
2
-18%
|
104
+6 109%
|
480
+362%
|
1 715
+257%
|
4 189
+144%
|
7 482
+79%
|
|
| Equity | |||||||||
| Common Stock |
102
|
102
|
102
|
102
|
102
|
114
|
187
|
223
|
|
| Retained Earnings |
124
|
132
|
120
|
122
|
147
|
699
|
2 179
|
4 355
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
226
N/A
|
233
+3%
|
222
-5%
|
223
+1%
|
248
+11%
|
813
+228%
|
2 366
+191%
|
4 578
+93%
|
|
| Total Liabilities & Equity |
227
N/A
|
235
+3%
|
223
-5%
|
327
+47%
|
728
+123%
|
2 529
+247%
|
6 555
+159%
|
12 060
+84%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
12
|
124
|
152
|
187
|
223
|
|