Bank of Maharashtra Ltd
BSE:532525
Income Statement
Income Statement
Bank of Maharashtra Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Net Interest Income |
37 345
|
38 729
|
39 434
|
42 573
|
42 798
|
43 710
|
44 181
|
45 381
|
48 984
|
52 167
|
55 958
|
58 166
|
60 453
|
63 250
|
67 125
|
71 667
|
77 418
|
83 959
|
89 409
|
94 256
|
98 230
|
102 825
|
106 573
|
111 348
|
116 670
|
121 596
|
126 005
|
130 795
|
|
| Interest Income |
108 497
|
109 818
|
110 938
|
114 644
|
114 955
|
116 191
|
115 868
|
115 774
|
118 686
|
120 762
|
124 156
|
126 908
|
130 193
|
133 731
|
139 809
|
148 294
|
158 986
|
172 298
|
184 827
|
195 236
|
204 949
|
215 809
|
225 303
|
236 835
|
249 476
|
261 269
|
272 378
|
282 574
|
|
| Interest Expense |
71 152
|
71 089
|
71 505
|
72 072
|
72 157
|
72 482
|
71 688
|
70 394
|
69 702
|
68 595
|
68 198
|
68 743
|
69 740
|
70 481
|
72 684
|
76 627
|
81 568
|
88 339
|
95 417
|
100 980
|
106 718
|
112 984
|
118 730
|
125 487
|
132 806
|
139 672
|
146 373
|
151 779
|
|
| Non Interest Income |
15 682
|
16 377
|
16 399
|
16 598
|
16 597
|
16 014
|
16 478
|
17 793
|
26 466
|
29 684
|
33 492
|
33 901
|
26 547
|
22 850
|
19 553
|
19 835
|
22 809
|
25 930
|
27 580
|
27 984
|
29 986
|
32 635
|
33 879
|
34 958
|
34 550
|
33 861
|
34 396
|
35 846
|
|
| Revenue |
53 027
N/A
|
55 106
+4%
|
55 833
+1%
|
59 171
+6%
|
59 395
+0%
|
59 724
+1%
|
60 659
+2%
|
63 174
+4%
|
75 450
+19%
|
81 851
+8%
|
89 450
+9%
|
92 067
+3%
|
87 000
-6%
|
86 100
-1%
|
86 678
+1%
|
91 502
+6%
|
100 227
+10%
|
109 890
+10%
|
116 989
+6%
|
122 241
+4%
|
128 216
+5%
|
135 459
+6%
|
140 452
+4%
|
146 307
+4%
|
151 220
+3%
|
155 458
+3%
|
160 401
+3%
|
166 641
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Loan Loss Provision |
(73 269)
|
(66 147)
|
(60 507)
|
(26 122)
|
(29 575)
|
(23 707)
|
(19 979)
|
(14 826)
|
(19 733)
|
(11 804)
|
(21 142)
|
(22 988)
|
(24 465)
|
(21 217)
|
(18 463)
|
(17 759)
|
(14 546)
|
(16 824)
|
(20 879)
|
(24 486)
|
(24 461)
|
(26 205)
|
(24 578)
|
(23 559)
|
(23 970)
|
(23 139)
|
(22 477)
|
(21 351)
|
|
| Non Interest Expense |
(30 842)
|
(31 070)
|
(32 112)
|
(31 467)
|
(32 320)
|
(34 958)
|
(40 445)
|
(42 619)
|
(43 194)
|
(52 575)
|
(49 233)
|
(49 948)
|
(42 960)
|
(43 368)
|
(43 326)
|
(42 971)
|
(51 225)
|
(54 271)
|
(56 787)
|
(57 723)
|
(60 152)
|
(63 086)
|
(65 260)
|
(68 204)
|
(70 015)
|
(71 494)
|
(72 714)
|
(74 629)
|
|
| Pre-Tax Income |
(51 083)
N/A
|
(42 113)
+18%
|
(36 788)
+13%
|
1 580
N/A
|
(2 499)
N/A
|
1 056
N/A
|
233
-78%
|
5 727
+2 358%
|
12 523
+119%
|
17 472
+40%
|
19 074
+9%
|
19 129
+0%
|
19 575
+2%
|
21 512
+10%
|
24 888
+16%
|
30 771
+24%
|
34 456
+12%
|
38 795
+13%
|
39 322
+1%
|
40 032
+2%
|
43 603
+9%
|
46 168
+6%
|
50 614
+10%
|
54 544
+8%
|
57 236
+5%
|
60 824
+6%
|
65 210
+7%
|
70 661
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
3 451
|
6 449
|
2 111
|
2 621
|
6 487
|
3 053
|
3 941
|
(1 327)
|
(6 809)
|
(10 690)
|
(10 958)
|
(9 310)
|
(8 041)
|
(7 536)
|
(8 197)
|
(9 576)
|
(8 429)
|
(8 465)
|
(5 149)
|
(3 253)
|
(3 044)
|
(1 498)
|
(1 870)
|
(2 090)
|
(2 027)
|
(2 622)
|
(3 944)
|
(5 665)
|
|
| Income from Continuing Operations |
(47 632)
|
(35 664)
|
(34 676)
|
4 202
|
3 988
|
4 111
|
4 174
|
4 400
|
5 715
|
6 781
|
8 117
|
9 821
|
11 534
|
13 978
|
16 692
|
21 196
|
26 028
|
30 331
|
34 175
|
36 779
|
40 558
|
44 670
|
48 744
|
52 454
|
55 209
|
58 203
|
61 267
|
64 995
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
38
|
150
|
163
|
0
|
21
|
12
|
(154)
|
0
|
(51)
|
(161)
|
8
|
22
|
27
|
34
|
46
|
159
|
162
|
218
|
239
|
209
|
(692)
|
(398)
|
(253)
|
|
| Net Income (Common) |
(47 632)
N/A
|
(35 664)
+25%
|
(34 676)
+3%
|
4 202
N/A
|
3 988
-5%
|
4 149
+4%
|
4 325
+4%
|
4 563
+6%
|
5 715
+25%
|
6 802
+19%
|
8 128
+19%
|
9 667
+19%
|
11 534
+19%
|
13 927
+21%
|
16 531
+19%
|
21 203
+28%
|
26 050
+23%
|
30 357
+17%
|
34 208
+13%
|
36 824
+8%
|
40 718
+11%
|
44 832
+10%
|
48 961
+9%
|
52 693
+8%
|
55 418
+5%
|
57 511
+4%
|
60 869
+6%
|
64 743
+6%
|
|
| EPS (Diluted) |
-14.19
N/A
|
-6.12
+57%
|
-5.95
+3%
|
0.72
N/A
|
0.69
-4%
|
0.71
+3%
|
0.7
-1%
|
0.7
N/A
|
0.91
+30%
|
1.06
+16%
|
1.21
+14%
|
1.43
+18%
|
1.73
+21%
|
2.06
+19%
|
2.44
+18%
|
3.13
+28%
|
3.87
+24%
|
4.43
+14%
|
4.83
+9%
|
5.21
+8%
|
5.8
+11%
|
6.34
+9%
|
6.92
+9%
|
6.86
-1%
|
7.51
+9%
|
7.49
0%
|
7.93
+6%
|
8.43
+6%
|
|