Gokaldas Exports Ltd
BSE:532630
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gokaldas Exports Ltd
BSE:532630
|
IN |
Balance Sheet
Balance Sheet Decomposition
Gokaldas Exports Ltd
Gokaldas Exports Ltd
Balance Sheet
Gokaldas Exports Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
135
|
467
|
308
|
225
|
111
|
109
|
95
|
63
|
260
|
274
|
180
|
148
|
378
|
740
|
564
|
460
|
175
|
112
|
123
|
153
|
127
|
147
|
1 273
|
922
|
|
| Cash |
135
|
467
|
308
|
225
|
111
|
109
|
95
|
63
|
260
|
274
|
180
|
63
|
218
|
0
|
0
|
0
|
3
|
0
|
123
|
153
|
127
|
147
|
731
|
14
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
160
|
740
|
564
|
460
|
172
|
112
|
0
|
0
|
0
|
0
|
542
|
908
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
18
|
15
|
14
|
28
|
168
|
502
|
106
|
9
|
0
|
169
|
191
|
73
|
212
|
355
|
368
|
1 545
|
3 533
|
2 290
|
3 216
|
|
| Total Receivables |
657
|
334
|
412
|
1 009
|
1 032
|
1 037
|
1 240
|
1 209
|
1 262
|
1 230
|
737
|
914
|
1 220
|
971
|
2 241
|
2 139
|
2 162
|
1 617
|
2 004
|
2 138
|
1 829
|
1 869
|
4 455
|
5 715
|
|
| Accounts Receivables |
455
|
200
|
248
|
590
|
590
|
798
|
15
|
58
|
980
|
854
|
637
|
804
|
1 007
|
822
|
2 241
|
2 139
|
2 162
|
1 617
|
1 435
|
1 798
|
922
|
1 360
|
3 529
|
4 437
|
|
| Other Receivables |
202
|
134
|
164
|
419
|
442
|
239
|
1 225
|
1 151
|
282
|
376
|
100
|
110
|
213
|
149
|
0
|
0
|
0
|
0
|
569
|
340
|
907
|
508
|
925
|
1 278
|
|
| Inventory |
894
|
1 029
|
1 466
|
1 870
|
2 758
|
3 426
|
4 093
|
4 340
|
3 726
|
2 912
|
1 708
|
2 464
|
2 038
|
2 132
|
1 992
|
1 915
|
1 780
|
2 627
|
3 094
|
2 771
|
4 550
|
3 161
|
6 314
|
7 257
|
|
| Other Current Assets |
89
|
119
|
148
|
31
|
121
|
527
|
596
|
568
|
1 017
|
247
|
344
|
294
|
417
|
865
|
524
|
482
|
781
|
707
|
52
|
167
|
238
|
88
|
265
|
591
|
|
| Total Current Assets |
1 776
|
1 950
|
2 333
|
3 135
|
4 022
|
5 118
|
6 039
|
6 194
|
6 292
|
4 831
|
3 471
|
3 926
|
4 063
|
4 708
|
5 490
|
5 187
|
4 970
|
5 275
|
5 629
|
5 598
|
8 288
|
8 798
|
13 866
|
18 427
|
|
| PP&E Net |
464
|
642
|
832
|
1 068
|
1 841
|
2 712
|
2 926
|
2 798
|
2 516
|
2 464
|
2 209
|
1 991
|
1 685
|
1 331
|
983
|
974
|
944
|
1 070
|
1 710
|
2 355
|
2 962
|
3 865
|
6 769
|
8 321
|
|
| PP&E Gross |
464
|
642
|
832
|
1 068
|
1 841
|
2 712
|
2 926
|
2 798
|
2 516
|
2 464
|
2 209
|
1 991
|
1 685
|
0
|
0
|
0
|
0
|
0
|
1 710
|
2 355
|
2 962
|
3 865
|
6 769
|
8 321
|
|
| Accumulated Depreciation |
183
|
263
|
364
|
410
|
615
|
891
|
1 253
|
1 632
|
1 992
|
2 292
|
2 590
|
2 837
|
2 984
|
0
|
0
|
0
|
0
|
0
|
727
|
964
|
1 081
|
2 312
|
2 247
|
4 914
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
78
|
42
|
14
|
9
|
39
|
9
|
10
|
13
|
18
|
22
|
19
|
27
|
11
|
12
|
359
|
|
| Goodwill |
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 858
|
5 479
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
88
|
176
|
445
|
447
|
500
|
420
|
430
|
362
|
487
|
365
|
272
|
142
|
55
|
160
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
590
|
370
|
205
|
218
|
219
|
8
|
6
|
9
|
47
|
0
|
1 624
|
1 369
|
1 410
|
1 325
|
1 391
|
1 471
|
422
|
282
|
405
|
1 782
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
0
|
42
|
25
|
0
|
347
|
318
|
278
|
0
|
66
|
58
|
47
|
44
|
43
|
9
|
91
|
141
|
322
|
446
|
845
|
|
| Other Assets |
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 858
|
5 479
|
|
| Total Assets |
2 241
N/A
|
2 592
+16%
|
3 167
+22%
|
4 204
+33%
|
6 485
+54%
|
8 232
+27%
|
9 244
+12%
|
9 268
+0%
|
9 128
-2%
|
7 969
-13%
|
6 166
-23%
|
6 425
+4%
|
6 281
-2%
|
6 591
+5%
|
8 662
+31%
|
8 008
-8%
|
7 811
-2%
|
8 093
+4%
|
9 247
+14%
|
9 899
+7%
|
12 113
+22%
|
13 420
+11%
|
27 411
+104%
|
35 372
+29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
272
|
293
|
436
|
763
|
831
|
920
|
591
|
669
|
1 185
|
1 147
|
1 026
|
995
|
847
|
980
|
857
|
1 143
|
1 117
|
1 178
|
840
|
1 841
|
2 383
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
12
|
6
|
0
|
0
|
2
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
587
|
614
|
0
|
0
|
0
|
1 832
|
|
| Short-Term Debt |
0
|
0
|
0
|
12
|
62
|
43
|
64
|
27
|
9
|
2 930
|
2 455
|
3 236
|
2 504
|
2 620
|
4 522
|
4 742
|
4 724
|
3 807
|
3 910
|
3 464
|
560
|
90
|
3 214
|
2 891
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
86
|
53
|
18
|
0
|
304
|
0
|
0
|
0
|
212
|
542
|
315
|
490
|
620
|
957
|
|
| Other Current Liabilities |
323
|
368
|
467
|
314
|
391
|
530
|
331
|
244
|
94
|
496
|
552
|
610
|
601
|
1 060
|
747
|
679
|
761
|
984
|
789
|
166
|
1 855
|
2 039
|
4 459
|
1 697
|
|
| Total Current Liabilities |
323
|
368
|
467
|
598
|
747
|
1 021
|
1 163
|
1 102
|
1 024
|
4 024
|
3 763
|
5 085
|
4 273
|
4 706
|
6 568
|
6 268
|
6 465
|
5 648
|
6 641
|
5 902
|
3 909
|
3 459
|
10 133
|
9 759
|
|
| Long-Term Debt |
127
|
338
|
1 241
|
1 906
|
2 227
|
3 027
|
3 444
|
3 627
|
3 447
|
159
|
53
|
0
|
642
|
267
|
0
|
0
|
0
|
0
|
295
|
1 044
|
1 055
|
964
|
4 215
|
4 604
|
|
| Deferred Income Tax |
0
|
27
|
43
|
35
|
53
|
100
|
115
|
98
|
44
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
101
|
78
|
100
|
130
|
28
|
27
|
45
|
37
|
41
|
46
|
53
|
67
|
135
|
150
|
202
|
|
| Total Liabilities |
450
N/A
|
734
+63%
|
1 750
+138%
|
2 538
+45%
|
3 026
+19%
|
4 148
+37%
|
4 723
+14%
|
4 829
+2%
|
4 517
-6%
|
4 286
-5%
|
3 894
-9%
|
5 185
+33%
|
5 044
-3%
|
5 002
-1%
|
6 595
+32%
|
6 314
-4%
|
6 502
+3%
|
5 689
-13%
|
6 981
+23%
|
6 999
+0%
|
5 031
-28%
|
4 558
-9%
|
14 498
+218%
|
14 565
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
136
|
136
|
136
|
141
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
173
|
174
|
175
|
175
|
214
|
214
|
214
|
295
|
303
|
317
|
357
|
|
| Retained Earnings |
1 656
|
1 722
|
1 281
|
1 365
|
1 915
|
2 540
|
2 978
|
3 012
|
2 994
|
2 093
|
769
|
325
|
392
|
1 415
|
1 893
|
1 519
|
1 134
|
2 190
|
209
|
537
|
1 706
|
3 569
|
5 012
|
6 776
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
160
|
1 372
|
1 372
|
1 372
|
1 372
|
1 372
|
1 372
|
1 372
|
1 372
|
1 372
|
0
|
0
|
0
|
0
|
0
|
2 046
|
2 051
|
4 943
|
5 096
|
7 569
|
13 577
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
73
|
46
|
42
|
21
|
85
|
0
|
0
|
0
|
0
|
0
|
203
|
98
|
138
|
105
|
15
|
97
|
|
| Total Equity |
1 791
N/A
|
1 858
+4%
|
1 417
-24%
|
1 666
+18%
|
3 459
+108%
|
4 084
+18%
|
4 522
+11%
|
4 439
-2%
|
4 611
+4%
|
3 683
-20%
|
2 271
-38%
|
1 240
-45%
|
1 237
0%
|
1 588
+28%
|
2 067
+30%
|
1 694
-18%
|
1 309
-23%
|
2 404
+84%
|
2 266
-6%
|
2 901
+28%
|
7 082
+144%
|
8 863
+25%
|
12 913
+46%
|
20 807
+61%
|
|
| Total Liabilities & Equity |
2 241
N/A
|
2 592
+16%
|
3 167
+22%
|
4 204
+33%
|
6 485
+54%
|
8 232
+27%
|
9 244
+12%
|
9 268
+0%
|
9 128
-2%
|
7 969
-13%
|
6 166
-23%
|
6 425
+4%
|
6 281
-2%
|
6 591
+5%
|
8 662
+31%
|
8 008
-8%
|
7 811
-2%
|
8 093
+4%
|
9 247
+14%
|
9 899
+7%
|
12 113
+22%
|
13 420
+11%
|
27 411
+104%
|
35 372
+29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
28
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
35
|
35
|
43
|
43
|
43
|
59
|
61
|
63
|
71
|
|