K

Watchlist Manager

Watchlist

Price: 246.45 INR 1.59%

Market Cap: ₹93B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		2 137	2 269	2 673	2 899	3 169	3 536	3 353	3 486	3 660	3 706	3 848	3 920	4 199	4 489	4 689	4 797	4 588	4 802	4 898	5 166	5 049	4 056	3 408	3 014	2 682	4 019	4 829	5 386	6 125	6 515	6 966	7 224	7 440	8 023	8 534	8 965	9 037	9 319	9 838	10 275	10 561	10 841	10 969	11 275	11 688	12 220	12 316	12 344	13 029	13 362	14 266	14 982	14 906	15 504	15 933	16 683	18 577	28 231	19 292	19 657	19 051	10 098	19 622	19 820	20 304	20 709	21 471	22 534	21 832	22 230	22 852	22 938	24 910	26 039	27 695	29 815	31 851	33 122	33 319	33 248	32 987	33 874	33 986	33 637	33 104	31 627	30 572	30 565
Interest Income		8 484	8 456	8 483	8 504	8 399	8 728	9 008	9 538	10 180	10 632	11 184	11 740	12 563	13 324	14 199	15 034	15 605	16 617	17 396	18 464	19 488	19 631	19 968	20 121	19 760	21 040	21 788	22 519	23 708	25 179	27 087	29 034	31 129	33 094	34 949	36 638	37 643	38 688	39 880	40 914	41 888	43 155	44 265	45 607	46 984	48 030	48 757	49 109	49 922	50 238	50 818	51 686	51 854	52 553	52 668	52 751	54 238	80 642	56 354	58 176	59 060	35 192	62 597	63 669	64 748	65 061	64 802	64 541	62 324	61 402	60 908	60 604	62 217	63 273	65 440	68 297	72 202	75 499	78 054	80 673	82 985	86 178	88 253	89 557	90 136	89 969	89 419	89 190
Interest Expense		6 348	6 188	5 810	5 606	5 230	5 193	5 656	6 054	6 521	6 926	7 336	7 819	8 364	8 835	9 509	10 236	11 017	11 813	12 497	13 298	14 438	15 574	16 559	17 107	17 078	17 023	16 960	17 133	17 584	18 663	20 120	21 810	23 689	25 072	26 414	27 674	28 606	29 369	30 042	30 639	31 328	32 313	33 296	34 332	35 296	35 809	36 440	36 764	36 893	36 875	36 551	36 703	36 948	37 049	36 736	36 069	35 661	52 412	37 062	38 520	40 008	25 094	42 976	43 849	44 444	44 352	43 331	42 008	40 492	39 173	38 057	37 667	37 306	37 234	37 746	38 482	40 351	42 377	44 735	47 425	49 998	52 303	54 267	55 920	57 032	58 342	58 847	58 625
Non Interest Income		2 703	2 664	2 314	2 216	1 760	1 640	1 781	1 681	1 547	1 640	1 675	1 705	1 355	1 712	1 794	2 136	2 408	2 403	2 366	2 576	2 883	4 095	4 098	3 771	3 962	2 542	2 670	2 726	2 526	3 004	3 144	3 339	2 828	3 575	3 641	3 630	4 172	5 083	5 092	5 209	5 056	4 625	4 775	5 424	5 070	4 964	5 146	4 845	5 429	5 981	6 668	6 677	8 093	8 524	9 105	9 715	9 543	14 900	8 991	10 059	10 020	4 589	10 748	11 455	12 616	15 706	15 816	14 927	14 951	11 761	11 671	10 803	9 539	8 610	8 462	8 543	9 926	11 836	11 732	12 948	13 190	12 741	12 944	12 673	12 696	13 489	14 224	14 257
Revenue		4 840 N/A	4 933 +2%	4 987 +1%	5 115 +3%	4 929 -4%	5 176 +5%	5 134 -1%	5 167 +1%	5 207 +1%	5 346 +3%	5 523 +3%	5 625 +2%	5 554 -1%	6 201 +12%	6 483 +5%	6 933 +7%	6 996 +1%	7 205 +3%	7 264 +1%	7 742 +7%	7 932 +2%	8 151 +3%	7 506 -8%	6 785 -10%	6 644 -2%	6 561 -1%	7 499 +14%	8 112 +8%	8 651 +7%	9 519 +10%	10 110 +6%	10 563 +4%	10 268 -3%	11 598 +13%	12 175 +5%	12 595 +3%	13 209 +5%	14 402 +9%	14 930 +4%	15 484 +4%	15 617 +1%	15 466 -1%	15 744 +2%	16 699 +6%	16 758 +0%	17 184 +3%	17 462 +2%	17 189 -2%	18 458 +7%	19 343 +5%	20 934 +8%	21 659 +3%	22 999 +6%	24 028 +4%	25 038 +4%	26 398 +5%	28 120 +7%	43 131 +53%	28 283 -34%	29 716 +5%	29 071 -2%	14 687 -49%	30 370 +107%	31 275 +3%	32 920 +5%	36 415 +11%	37 287 +2%	37 461 +0%	36 783 -2%	33 991 -8%	34 523 +2%	33 741 -2%	34 449 +2%	34 648 +1%	36 157 +4%	38 359 +6%	41 777 +9%	44 959 +8%	45 051 +0%	46 196 +3%	46 177 0%	46 616 +1%	46 930 +1%	46 311 -1%	45 800 -1%	45 116 -1%	44 796 -1%	44 822 +0%
Pre-Tax Income
Loan Loss Provision		(1 966)	(1 846)	(1 635)	(1 366)	(553)	(574)	(382)	(342)	(471)	(693)	(498)	(432)	(450)	(365)	(442)	(485)	(552)	(1 302)	(1 534)	(967)	(470)	51	145	(959)	(886)	(678)	(1 203)	(1 099)	(812)	(1 658)	(1 560)	(1 406)	(1 700)	(2 191)	(1 940)	(1 927)	(1 907)	(1 871)	(2 910)	(2 943)	(2 526)	(2 614)	(2 183)	(2 568)	(2 712)	(2 739)	(2 254)	(2 096)	(2 857)	(3 470)	(4 425)	(4 800)	(5 358)	(5 905)	(6 859)	(7 817)	(11 630)	(19 340)	(11 535)	(11 661)	(8 420)	(733)	(8 902)	(9 959)	(11 157)	(13 447)	(14 324)	(13 420)	(11 427)	(12 843)	(12 814)	(11 956)	(9 394)	(9 445)	(5 835)	(6 098)	(7 672)	(5 559)	(6 896)	(6 691)	(6 006)	(4 893)	(4 007)	(3 401)	(1 865)	(2 570)	(2 458)	(2 568)
Non Interest Expense		(1 542)	(1 592)	(1 641)	(1 820)	(1 973)	(2 062)	(2 150)	(2 150)	(2 045)	(2 059)	(2 150)	(2 141)	(2 375)	(2 866)	(2 981)	(3 110)	(3 056)	(3 179)	(3 280)	(3 589)	(3 465)	(3 591)	(3 745)	(3 711)	(3 860)	(4 114)	(4 362)	(4 544)	(5 490)	(5 651)	(5 831)	(6 371)	(5 682)	(5 877)	(6 034)	(5 955)	(6 660)	(7 163)	(7 562)	(7 968)	(9 004)	(8 960)	(9 327)	(10 137)	(8 452)	(9 270)	(9 480)	(9 124)	(10 320)	(10 569)	(11 527)	(12 449)	(12 963)	(13 591)	(13 267)	(13 127)	(13 388)	(20 329)	(13 059)	(13 707)	(14 573)	(7 855)	(15 488)	(15 379)	(16 543)	(17 557)	(17 280)	(17 991)	(19 237)	(16 249)	(17 130)	(17 267)	(18 116)	(18 226)	(18 892)	(19 338)	(19 700)	(20 997)	(21 645)	(22 704)	(24 542)	(25 405)	(26 335)	(26 789)	(27 524)	(27 753)	(27 638)	(27 476)
Pre-Tax Income		1 332 N/A	1 496 +12%	1 712 +14%	1 929 +13%	2 403 +25%	2 541 +6%	2 602 +2%	2 675 +3%	2 691 +1%	2 592 -4%	2 875 +11%	3 053 +6%	2 728 -11%	2 970 +9%	3 059 +3%	3 336 +9%	3 388 +2%	2 725 -20%	2 451 -10%	3 186 +30%	3 997 +25%	4 611 +15%	3 906 -15%	2 116 -46%	1 898 -10%	1 770 -7%	1 935 +9%	2 470 +28%	2 349 -5%	2 210 -6%	2 719 +23%	2 786 +2%	2 886 +4%	3 530 +22%	4 202 +19%	4 715 +12%	4 642 -2%	5 369 +16%	4 458 -17%	4 571 +3%	4 087 -11%	3 892 -5%	4 233 +9%	3 994 -6%	5 594 +40%	5 175 -7%	5 729 +11%	5 971 +4%	5 280 -12%	5 305 +0%	4 983 -6%	4 410 -11%	4 680 +6%	4 532 -3%	4 913 +8%	5 455 +11%	3 102 -43%	3 465 +12%	3 691 +7%	4 350 +18%	6 078 +40%	6 097 +0%	5 978 -2%	5 935 -1%	5 220 -12%	5 411 +4%	5 683 +5%	6 050 +6%	6 118 +1%	4 899 -20%	4 579 -7%	4 518 -1%	6 939 +54%	6 977 +1%	11 430 +64%	12 923 +13%	14 405 +11%	18 404 +28%	16 511 -10%	16 801 +2%	15 630 -7%	16 317 +4%	16 587 +2%	16 120 -3%	16 411 +2%	14 793 -10%	14 701 -1%	14 778 +1%
Net Income
Tax Provision		0	(124)	(371)	(584)	(931)	(1 040)	(996)	(1 023)	(931)	(882)	(987)	(1 041)	(958)	(1 050)	(1 134)	(1 260)	(971)	(619)	(210)	(742)	(1 330)	(1 749)	(1 616)	(353)	(226)	(34)	(76)	(592)	(303)	(132)	(517)	(248)	(425)	(732)	(643)	(1 076)	(1 161)	(1 781)	(1 753)	(1 600)	(976)	(506)	(251)	(9)	(1 080)	(782)	(1 198)	(1 541)	(1 127)	(1 030)	(493)	(203)	(157)	114	(571)	(925)	155	591	45	(84)	(1 306)	(1 707)	(1 143)	(1 273)	(903)	(884)	(1 022)	(1 266)	(1 294)	(978)	(597)	(426)	(1 859)	(1 817)	(3 409)	(3 359)	(2 608)	(4 040)	(2 960)	(2 944)	(2 564)	(2 954)	(3 164)	(3 174)	(3 682)	(3 143)	(3 222)	(3 227)
Income from Continuing Operations		1 332	1 372	1 341	1 345	1 471	1 501	1 606	1 652	1 760	1 711	1 889	2 013	1 770	1 921	1 926	2 077	2 417	2 106	2 241	2 444	2 667	2 861	2 289	1 762	1 671	1 736	1 859	1 879	2 046	2 079	2 203	2 538	2 461	2 798	3 559	3 639	3 481	3 589	2 707	2 973	3 110	3 385	3 980	3 982	4 515	4 391	4 529	4 429	4 153	4 275	4 490	4 206	4 523	4 646	4 342	4 531	3 256	4 056	3 736	4 266	4 772	4 389	4 834	4 661	4 318	4 527	4 662	4 785	4 825	3 921	3 982	4 092	5 080	5 162	8 021	9 564	11 797	14 364	13 551	13 857	13 066	13 363	13 423	12 947	12 728	11 649	11 479	11 551
Net Income (Common)		1 332 N/A	1 372 +3%	1 341 -2%	1 345 +0%	1 471 +9%	1 501 +2%	1 606 +7%	1 652 +3%	1 760 +7%	1 711 -3%	1 889 +10%	2 013 +7%	1 770 -12%	1 921 +9%	1 926 +0%	2 077 +8%	2 417 +16%	2 106 -13%	2 241 +6%	2 444 +9%	2 667 +9%	2 861 +7%	2 289 -20%	1 762 -23%	1 671 -5%	1 736 +4%	1 859 +7%	1 879 +1%	2 046 +9%	2 079 +2%	2 203 +6%	2 538 +15%	2 461 -3%	2 798 +14%	3 559 +27%	3 639 +2%	3 481 -4%	3 589 +3%	2 707 -25%	2 973 +10%	3 110 +5%	3 385 +9%	3 980 +18%	3 982 +0%	4 515 +13%	4 391 -3%	4 529 +3%	4 429 -2%	4 153 -6%	4 275 +3%	4 490 +5%	4 206 -6%	4 523 +8%	4 646 +3%	4 342 -7%	4 531 +4%	3 256 -28%	4 056 +25%	3 736 -8%	4 266 +14%	4 772 +12%	4 389 -8%	4 834 +10%	4 661 -4%	4 318 -7%	4 527 +5%	4 662 +3%	4 785 +3%	4 825 +1%	3 921 -19%	3 982 +2%	4 092 +3%	5 080 +24%	5 162 +2%	8 021 +55%	9 564 +19%	11 797 +23%	14 364 +22%	13 551 -6%	13 857 +2%	13 066 -6%	13 363 +2%	13 423 +0%	12 947 -4%	12 728 -2%	11 649 -8%	11 479 -1%	11 551 +1%
EPS (Diluted)		9.08 N/A	9.33 +3%	9.14 -2%	9.14 N/A	9.36 +2%	8.43 -10%	9.02 +7%	9.28 +3%	9.88 +6%	9.63 -3%	10.61 +10%	11.3 +7%	9.94 -12%	10.79 +9%	10.83 +0%	11.68 +8%	13.57 +16%	11.89 -12%	12.59 +6%	13.73 +9%	15 +9%	16.07 +7%	12.78 -20%	9.84 -23%	9.96 +1%	9.59 -4%	10.27 +7%	10.32 +0%	11.25 +9%	8.15 -28%	8.67 +6%	9.95 +15%	9.67 -3%	11 +14%	14.01 +27%	14.31 +2%	13.67 -4%	14.12 +3%	10.65 -25%	11.67 +10%	12.19 +4%	13.27 +9%	15.66 +18%	15.67 +0%	17.7 +13%	17.28 -2%	17.76 +3%	17.36 -2%	16.28 -6%	16.76 +3%	17.6 +5%	17.97 +2%	17.59 -2%	14.93 -15%	13.96 -6%	14.56 +4%	10.47 -28%	13.04 +25%	12.7 -3%	13.71 +8%	15.35 +12%	14.08 -8%	15.54 +10%	14.98 -4%	13.89 -7%	14.57 +5%	14.8 +2%	15.38 +4%	15.47 +1%	12.58 -19%	12.77 +2%	13.11 +3%	16.27 +24%	16.53 +2%	25.68 +55%	30.53 +19%	37.64 +23%	45.71 +21%	43.08 -6%	40.79 -5%	39.67 -3%	35.27 -11%	35.45 +1%	34.19 -4%	33.63 -2%	30.77 -9%	30.32 -1%	30.51 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.