F

Facor Alloys Ltd
BSE:532656

Watchlist Manager
Facor Alloys Ltd
BSE:532656
Watchlist
Price: 2.71 INR -2.17% Market Closed
Market Cap: 529.9m INR

Intrinsic Value

The intrinsic value of one FACORALL stock under the Base Case scenario is 5.8 INR. Compared to the current market price of 2.71 INR, Facor Alloys Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FACORALL Intrinsic Value
5.8 INR
Undervaluation 53%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Facor Alloys Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FACORALL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FACORALL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Facor Alloys Ltd.

Explain Valuation
Compare FACORALL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about FACORALL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Facor Alloys Ltd

Current Assets 443.6m
Cash & Short-Term Investments 3.4m
Receivables 298.2m
Other Current Assets 141.9m
Non-Current Assets 1.4B
Long-Term Investments 53.3m
PP&E 1.1B
Intangibles 2.7m
Other Non-Current Assets 280.3m
Current Liabilities 842.7m
Accounts Payable 244.7m
Other Current Liabilities 598.1m
Non-Current Liabilities -87.9m
Other Non-Current Liabilities -87.9m
Efficiency

Free Cash Flow Analysis
Facor Alloys Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Facor Alloys Ltd

Revenue
2.2m INR
Cost of Revenue
337k INR
Gross Profit
2.5m INR
Operating Expenses
-160.9m INR
Operating Income
-158.4m INR
Other Expenses
-452.8m INR
Net Income
-611.2m INR
Fundamental Scores

FACORALL Profitability Score
Profitability Due Diligence

Facor Alloys Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

22/100
Profitability
Score

Facor Alloys Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

FACORALL Solvency Score
Solvency Due Diligence

Facor Alloys Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Facor Alloys Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FACORALL Price Targets Summary
Facor Alloys Ltd

There are no price targets for FACORALL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FACORALL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FACORALL stock?

The intrinsic value of one FACORALL stock under the Base Case scenario is 5.8 INR.

Is FACORALL stock undervalued or overvalued?

Compared to the current market price of 2.71 INR, Facor Alloys Ltd is Undervalued by 53%.

Back to Top