C

Cella Space Ltd
BSE:532701

Watchlist Manager
Cella Space Ltd
BSE:532701
Watchlist
Price: 13.78 INR 4.71% Market Closed
Market Cap: 277.7m INR

Intrinsic Value

532701 doesn't have a meaningful market cap.

The intrinsic value of one CELLA stock under the Base Case scenario is 12.46 INR. Compared to the current market price of 13.78 INR, Cella Space Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CELLA Intrinsic Value
12.46 INR
Overvaluation 10%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cella Space Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CELLA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CELLA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cella Space Ltd.

Explain Valuation
Compare CELLA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about CELLA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cella Space Ltd

Current Assets 429.7m
Cash & Short-Term Investments 240.1m
Receivables 150.7m
Other Current Assets 38.9m
Non-Current Assets 2.9m
Long-Term Investments 953k
PP&E 264k
Other Non-Current Assets 1.7m
Current Liabilities 33.6m
Other Current Liabilities 33.6m
Non-Current Liabilities 92.5m
Long-Term Debt 92.4m
Other Non-Current Liabilities 90k
Efficiency

Free Cash Flow Analysis
Cella Space Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cella Space Ltd

Revenue
23.4m INR
Cost of Revenue
-6.7m INR
Gross Profit
16.7m INR
Operating Expenses
-26.7m INR
Operating Income
-10m INR
Other Expenses
536.2m INR
Net Income
526.2m INR
Fundamental Scores

CELLA Profitability Score
Profitability Due Diligence

Cella Space Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Strong 3Y Average Operating Margin
65/100
Profitability
Score

Cella Space Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

CELLA Solvency Score
Solvency Due Diligence

Cella Space Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
58/100
Solvency
Score

Cella Space Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CELLA Price Targets Summary
Cella Space Ltd

There are no price targets for CELLA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CELLA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CELLA stock?

The intrinsic value of one CELLA stock under the Base Case scenario is 12.46 INR.

Is CELLA stock undervalued or overvalued?

Compared to the current market price of 13.78 INR, Cella Space Ltd is Overvalued by 10%.

Back to Top