Watchlist Manager

Watchlist

Price: 13.49 INR -2.25% Market Closed

Market Cap: ₹647.4m

E	E-Land Apparel Ltd BSE:532820	IN

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	47	57	74	82	88	93	98	126	129	146	160	166	222	0	0	0	388	0	0	0	0	0	660	0	163	0	0	0	372	0	0	0	39	11	20	29	36	0	0	0	333	0	0	0	203	0	0	0	391	0	0	0	454	0	0	0	466	0	0	0	461	0	0	0	501	0	0	0	524	0	0	0	0	0	0	0
Revenue	1 631 N/A	1 936 +19%	2 240 +16%	2 509 +12%	2 641 +5%	2 829 +7%	2 932 +4%	2 992 +2%	3 045 +2%	3 375 +11%	3 367 0%	3 499 +4%	3 601 +3%	3 841 +7%	4 165 +8%	4 309 +3%	4 212 -2%	3 978 -6%	3 328 -16%	2 621 -21%	2 168 -17%	1 803 -17%	3 089 +71%	2 010 -35%	1 303 -35%	2 576 +98%	3 085 +20%	3 385 +10%	3 339 -1%	2 781 -17%	2 231 -20%	1 816 -19%	1 750 -4%	1 825 +4%	2 047 +12%	2 242 +10%	2 345 +5%	2 288 -2%	2 286 0%	2 202 -4%	2 181 -1%	2 180 0%	2 102 -4%	1 933 -8%	1 837 -5%	1 807 -2%	1 630 -10%	1 695 +4%	1 720 +1%	1 623 -6%	1 694 +4%	1 594 -6%	1 493 -6%	1 341 -10%	1 163 -13%	1 166 +0%	1 212 +4%	1 262 +4%	1 480 +17%	1 618 +9%	1 776 +10%	2 306 +30%	2 393 +4%	2 297 -4%	2 303 +0%	2 175 -6%	1 971 -9%	1 964 0%	2 154 +10%	2 370 +10%	2 444 +3%	2 734 +12%	3 004 +10%	2 879 -4%	2 773 -4%	2 760 0%
Gross Profit
Cost of Revenue	(1 326)	(1 232)	(1 412)	(1 600)	(1 983)	(1 907)	(2 012)	(2 119)	(2 517)	(2 275)	(2 244)	(2 236)	(2 831)	(2 910)	(3 090)	(3 864)	(3 558)	(3 380)	(5 097)	(4 085)	(3 733)	(3 729)	(4 701)	(2 018)	(1 292)	(2 197)	(2 392)	(2 780)	(3 414)	(1 455)	(1 046)	(378)	(1 016)	(1 026)	(1 170)	(1 267)	(1 362)	(1 330)	(1 376)	(1 376)	(1 397)	(1 418)	(1 366)	(1 221)	(1 123)	(1 099)	(919)	(951)	(949)	(877)	(930)	(844)	(784)	(675)	(577)	(610)	(661)	(695)	(842)	(893)	(1 000)	(1 338)	(1 378)	(1 302)	(1 297)	(1 224)	(1 089)	(1 122)	(1 131)	(1 213)	(1 212)	(1 340)	(1 586)	(1 517)	(1 501)	(1 562)
Gross Profit	306 N/A	704 +130%	829 +18%	909 +10%	657 -28%	922 +40%	921 0%	873 -5%	528 -39%	1 100 +108%	1 123 +2%	1 263 +12%	770 -39%	931 +21%	1 075 +16%	445 -59%	653 +47%	599 -8%	(1 769) N/A	(1 464) +17%	(1 565) -7%	(1 927) -23%	(1 612) +16%	(8) +100%	11 N/A	379 +3 255%	694 +83%	604 -13%	(75) N/A	1 326 N/A	1 185 -11%	1 438 +21%	734 -49%	799 +9%	877 +10%	976 +11%	983 +1%	959 -3%	910 -5%	827 -9%	784 -5%	762 -3%	737 -3%	712 -3%	714 +0%	708 -1%	711 +0%	744 +5%	771 +4%	746 -3%	764 +2%	749 -2%	710 -5%	666 -6%	586 -12%	556 -5%	551 -1%	567 +3%	638 +12%	725 +14%	775 +7%	968 +25%	1 015 +5%	994 -2%	1 006 +1%	951 -5%	882 -7%	842 -4%	1 023 +21%	1 157 +13%	1 232 +6%	1 393 +13%	1 418 +2%	1 362 -4%	1 271 -7%	1 198 -6%
Operating Income
Operating Expenses	(90)	(423)	(474)	(499)	(337)	(539)	(566)	(569)	(293)	(796)	(830)	(928)	(417)	(656)	(750)	(255)	(581)	(654)	(231)	(759)	(741)	(489)	(851)	(431)	(308)	(852)	(1 353)	(1 472)	(829)	(2 149)	(1 899)	(1 894)	(1 003)	(1 077)	(1 066)	(1 133)	(1 174)	(1 183)	(1 145)	(1 135)	(1 244)	(1 227)	(1 217)	(1 168)	(934)	(899)	(846)	(817)	(835)	(825)	(835)	(810)	(780)	(722)	(679)	(641)	(645)	(636)	(678)	(707)	(761)	(902)	(930)	(945)	(916)	(858)	(812)	(799)	(943)	(1 065)	(1 151)	(1 264)	(1 287)	(1 367)	(1 432)	(1 509)
Selling, General & Administrative	(52)	(383)	(429)	(445)	(280)	(474)	(496)	(498)	(213)	(679)	(674)	(758)	(256)	(312)	(453)	43	(319)	(350)	95	(323)	(320)	(102)	(418)	(293)	(162)	(436)	(545)	(665)	(580)	(954)	(890)	(848)	(534)	(574)	(604)	(635)	(658)	(680)	(674)	(680)	(1 218)	(648)	(645)	(620)	(913)	(589)	(567)	(544)	(816)	(517)	(515)	(517)	(736)	(492)	(465)	(442)	(604)	(405)	(418)	(430)	(723)	(510)	(530)	(534)	(870)	(548)	(546)	(567)	(903)	(597)	(635)	(675)	(728)	(788)	(840)	(904)
Depreciation & Amortization	(38)	(41)	(46)	(53)	(58)	(66)	(70)	(72)	(80)	(117)	(156)	(170)	(162)	(163)	(165)	(201)	(262)	(285)	(306)	(300)	(287)	(269)	(412)	(251)	(133)	(251)	(252)	(251)	(249)	(192)	(133)	(76)	(27)	(26)	(27)	(28)	(26)	(27)	(28)	(27)	(26)	(36)	(34)	(33)	(21)	(20)	(20)	(19)	(19)	(19)	(19)	(38)	(44)	(50)	(55)	(42)	(42)	(40)	(39)	(39)	(38)	(41)	(43)	(44)	(46)	(42)	(39)	(47)	(40)	(55)	(60)	(57)	(47)	(64)	(83)	(95)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(181)	(132)	(97)	0	(20)	(20)	(135)	(135)	(119)	(22)	113	(14)	(166)	(556)	(556)	0	(1 003)	(877)	(970)	(443)	(477)	(436)	(469)	(490)	(475)	(443)	(428)	0	(544)	(538)	(515)	0	(290)	(259)	(254)	0	(289)	(300)	(255)	0	(180)	(158)	(157)	0	(191)	(221)	(239)	0	(351)	(357)	(367)	0	(268)	(227)	(185)	0	(412)	(455)	(532)	(513)	(516)	(509)	(510)
Operating Income	215 N/A	281 +30%	354 +26%	411 +16%	320 -22%	383 +20%	355 -7%	303 -15%	235 -22%	304 +29%	293 -3%	335 +14%	353 +5%	276 -22%	325 +18%	191 -41%	72 -62%	(56) N/A	(2 000) -3 503%	(2 223) -11%	(2 307) -4%	(2 415) -5%	(2 463) -2%	(438) +82%	(297) +32%	(473) -59%	(659) -39%	(868) -32%	(904) -4%	(823) +9%	(714) +13%	(457) +36%	(268) +41%	(278) -4%	(189) +32%	(157) +17%	(191) -21%	(224) -17%	(235) -5%	(308) -31%	(459) -49%	(466) -1%	(480) -3%	(456) +5%	(220) +52%	(191) +13%	(135) +29%	(73) +46%	(64) +12%	(79) -24%	(71) +11%	(61) +14%	(71) -15%	(56) +20%	(93) -64%	(85) +8%	(95) -11%	(69) +27%	(40) +42%	18 N/A	14 -21%	66 +370%	85 +29%	49 -42%	90 +82%	93 +4%	69 -25%	44 -37%	80 +83%	93 +16%	82 -12%	129 +58%	131 +1%	(5) N/A	(161) -3 174%	(311) -94%
Pre-Tax Income
Interest Income Expense	(47)	(57)	(74)	(82)	(88)	(93)	(98)	(126)	(100)	(146)	(160)	(166)	(210)	(86)	(175)	(283)	(391)	(460)	(506)	(534)	(530)	(537)	(675)	(351)	(163)	(405)	(478)	(509)	(342)	(273)	(182)	(104)	(39)	(48)	(46)	(46)	(36)	(63)	(188)	(254)	(333)	(369)	(292)	(289)	(203)	(255)	(301)	(335)	(391)	(395)	(396)	(412)	(454)	(495)	(508)	(502)	(466)	(466)	(468)	(466)	(462)	(471)	(482)	(497)	(501)	(515)	(515)	(528)	(536)	(474)	(357)	(233)	(59)	(76)	(115)	(123)
Non-Reccuring Items	0	0	0	0	0	0	0	46	0	0	0	(46)	0	0	0	(2)	(2)	(2)	(2)	(257)	(256)	(193)	(298)	(107)	8	(63)	0	134	801	954	954	927	143	0	0	0	0	0	0	0	(11)	0	0	0	(361)	(361)	(361)	(361)	0	0	0	0	0	0	0	0	0	0	0	114	114	114	114	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	47	0	0	0	(0)	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(11)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(3)	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0
Total Other Income	12	0	0	0	85	0	0	0	23	6	13	16	26	4	12	13	61	43	33	26	31	32	28	37	(72)	46	52	215	109	144	142	(3)	43	47	59	43	41	31	16	14	1	9	12	13	0	43	48	45	40	22	11	13	3	29	30	35	30	35	39	39	49	52	50	46	12	24	42	61	58	92	88	91	30	95	98	101
Pre-Tax Income	180 N/A	224 +25%	281 +25%	328 +17%	317 -3%	290 -9%	257 -11%	224 -13%	206 -8%	164 -20%	147 -11%	139 -5%	169 +22%	193 +15%	162 -16%	(81) N/A	(258) -219%	(475) -84%	(2 475) -421%	(2 988) -21%	(3 062) -2%	(3 112) -2%	(3 408) -9%	(859) +75%	(523) +39%	(896) -71%	(1 085) -21%	(1 028) +5%	(348) +66%	3 N/A	199 +7 876%	363 +82%	(133) N/A	(279) -110%	(176) +37%	(160) +9%	(187) -17%	(256) -37%	(406) -59%	(549) -35%	(802) -46%	(826) -3%	(761) +8%	(732) +4%	(784) -7%	(764) +3%	(749) +2%	(724) +3%	(415) +43%	(452) -9%	(456) -1%	(460) -1%	(524) -14%	(523) +0%	(570) -9%	(552) +3%	(530) +4%	(500) +6%	(469) +6%	(294) +37%	(286) +3%	(239) +16%	(232) +3%	(402) -73%	(399) +1%	(399) 0%	(403) -1%	(423) -5%	(398) +6%	(290) +27%	(186) +36%	(13) +93%	103 N/A	13 -87%	(178) N/A	(334) -88%
Net Income
Tax Provision	(6)	(7)	(26)	(37)	(83)	(89)	(61)	(62)	(64)	(57)	(69)	(58)	(68)	(70)	(57)	(15)	25	31	11	(33)	918	909	131	129	(29)	(807)	(29)	29	215	215	(48)	(72)	(258)	(258)	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34	34	34	34
Income from Continuing Operations	174	217	255	291	235	201	197	162	142	107	77	81	101	124	105	(96)	(233)	(444)	(2 464)	(3 021)	(2 145)	(2 203)	(3 276)	(731)	(552)	(1 702)	(1 114)	(998)	(133)	218	152	291	(390)	(537)	(171)	(160)	(187)	(256)	(406)	(549)	(802)	(826)	(761)	(732)	(784)	(764)	(749)	(724)	(415)	(452)	(456)	(460)	(524)	(523)	(570)	(552)	(530)	(500)	(469)	(294)	(286)	(239)	(232)	(402)	(399)	(399)	(403)	(423)	(398)	(290)	(186)	(13)	137	47	(144)	(300)
Net Income (Common)	175 N/A	219 +25%	256 +17%	293 +14%	235 -20%	201 -15%	196 -2%	162 -18%	137 -15%	103 -25%	73 -29%	76 +5%	106 +39%	129 +22%	110 -15%	(90) N/A	(253) -180%	(444) -76%	(2 464) -455%	(3 021) -23%	(2 145) +29%	(2 203) -3%	(3 276) -49%	(731) +78%	(552) +24%	(1 702) -208%	(1 114) +35%	(998) +10%	(133) +87%	218 N/A	152 -30%	291 +92%	(390) N/A	(537) -37%	(171) +68%	(160) +6%	(187) -17%	(256) -37%	(406) -59%	(549) -35%	(802) -46%	(826) -3%	(761) +8%	(732) +4%	(784) -7%	(764) +3%	(749) +2%	(724) +3%	(415) +43%	(452) -9%	(456) -1%	(460) -1%	(524) -14%	(523) +0%	(570) -9%	(552) +3%	(530) +4%	(500) +6%	(469) +6%	(294) +37%	(286) +3%	(239) +16%	(232) +3%	(402) -73%	(399) +1%	(399) 0%	(403) -1%	(423) -5%	(398) +6%	(290) +27%	(186) +36%	(13) +93%	137 N/A	47 -65%	(144) N/A	(300) -109%
EPS (Diluted)	6.86 N/A	6.06 -12%	7.13 +18%	8.13 +14%	6.41 -21%	5.57 -13%	5.14 -8%	4.5 -12%	3.52 -22%	2.85 -19%	2.02 -29%	2.11 +4%	2.95 +40%	3.6 +22%	1.82 -49%	-2.54 N/A	-6.3 -148%	-9.24 -47%	-82.69 -795%	-62.92 +24%	-44.68 +29%	-45.9 -3%	-68.27 -49%	-15.23 +78%	-11.51 +24%	-35.47 -208%	-23.2 +35%	-20.79 +10%	-2.78 +87%	4.54 N/A	3.13 -31%	6.07 +94%	-8.13 N/A	-11.18 -38%	-3.56 +68%	-3.33 +6%	-3.89 -17%	-5.32 -37%	-8.46 -59%	-11.43 -35%	-16.71 -46%	-17.23 -3%	-15.87 +8%	-15.27 +4%	-16.34 -7%	-15.93 +3%	-15.62 +2%	-15.09 +3%	-8.65 +43%	-9.42 -9%	-9.5 -1%	-9.59 -1%	-10.92 -14%	-10.89 +0%	-11.87 -9%	-11.5 +3%	-11.04 +4%	-10.43 +6%	-9.77 +6%	-6.1 +38%	-5.96 +2%	-4.99 +16%	-4.86 +3%	-8.36 -72%	-8.31 +1%	-8.31 N/A	-8.4 -1%	-8.82 -5%	-8.3 +6%	-6 +28%	-3.93 +35%	-0.28 +93%	2.85 N/A	0.99 -65%	-3.01 N/A	-6.26 -108%

Income Statement Balance Sheet Cash Flow Statement

E-Land Apparel Ltd
BSE:532820

Income Statement

Earnings Waterfall
E-Land Apparel Ltd

Income Statement
E-Land Apparel Ltd

See Also

Company

Help

Tools

Stocks

E-Land Apparel Ltd BSE:532820

Income Statement

Earnings Waterfall E-Land Apparel Ltd

Income Statement E-Land Apparel Ltd

See Also

Company

Help

Tools

Stocks

E-Land Apparel Ltd
BSE:532820

Earnings Waterfall
E-Land Apparel Ltd

Income Statement
E-Land Apparel Ltd