Income Statement

Revenue

+7%

+106%

10Y

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	44	0	0	0	39	0	0	0	25	0	0	0	43	0	0	0	38	0	0	0	48	0	0	0	39	0	0	0	33	0	0	0	18	0	0	0	30	0	0	0	44	0	0	0	31	0	0	0	15	0	0	0	41	0	0	0	132	0	0	0	118	0	0	0	0	0	0	0
Revenue	1 134 N/A	1 153 +2%	1 087 -6%	1 168 +7%	1 267 +8%	1 541 +22%	1 669 +8%	1 788 +7%	1 811 +1%	1 949 +8%	2 065 +6%	2 186 +6%	2 337 +7%	2 393 +2%	2 435 +2%	2 441 +0%	2 322 -5%	2 386 +3%	2 514 +5%	2 703 +8%	3 020 +12%	2 978 -1%	2 836 -5%	2 703 -5%	2 374 -12%	2 339 -1%	2 361 +1%	2 142 -9%	2 209 +3%	2 353 +7%	2 442 +4%	2 582 +6%	2 608 +1%	2 567 -2%	2 538 -1%	2 665 +5%	2 938 +10%	3 052 +4%	3 229 +6%	3 175 -2%	2 936 -8%	2 989 +2%	2 866 -4%	2 792 -3%	2 836 +2%	2 597 -8%	2 503 -4%	2 644 +6%	2 831 +7%	3 222 +14%	3 548 +10%	3 824 +8%	4 154 +9%	4 815 +16%	5 142 +7%	5 082 -1%	5 046 -1%	4 442 -12%	4 120 -7%	4 201 +2%	4 262 +1%	4 577 +7%	5 040 +10%	5 356 +6%	5 624 +5%	5 780 +3%	5 573 -4%	5 442 -2%
Gross Profit
Cost of Revenue	(851)	(692)	(631)	(653)	(890)	(990)	(1 058)	(1 123)	(1 199)	(1 091)	(1 134)	(1 187)	(1 493)	(1 401)	(1 472)	(1 509)	(1 616)	(1 506)	(1 573)	(1 713)	(2 108)	(1 866)	(1 761)	(1 646)	(1 559)	(1 318)	(1 329)	(1 159)	(1 403)	(1 294)	(1 331)	(1 382)	(1 417)	(1 431)	(1 411)	(1 532)	(1 783)	(1 825)	(1 965)	(1 938)	(1 913)	(1 865)	(1 797)	(1 742)	(1 939)	(1 495)	(1 369)	(1 431)	(1 760)	(1 916)	(2 189)	(2 398)	(2 916)	(3 137)	(3 453)	(3 571)	(4 577)	(3 455)	(3 218)	(3 229)	(3 666)	(3 160)	(3 442)	(3 713)	(4 529)	(4 180)	(4 138)	(4 035)
Gross Profit	283 N/A	461 +63%	456 -1%	515 +13%	377 -27%	551 +46%	611 +11%	665 +9%	612 -8%	858 +40%	931 +9%	999 +7%	844 -16%	992 +17%	964 -3%	933 -3%	706 -24%	881 +25%	941 +7%	990 +5%	912 -8%	1 111 +22%	1 075 -3%	1 056 -2%	814 -23%	1 022 +25%	1 032 +1%	982 -5%	806 -18%	1 058 +31%	1 111 +5%	1 200 +8%	1 191 -1%	1 136 -5%	1 127 -1%	1 133 +1%	1 156 +2%	1 228 +6%	1 264 +3%	1 237 -2%	1 023 -17%	1 125 +10%	1 069 -5%	1 050 -2%	898 -15%	1 102 +23%	1 134 +3%	1 213 +7%	1 071 -12%	1 307 +22%	1 359 +4%	1 426 +5%	1 238 -13%	1 679 +36%	1 688 +1%	1 511 -10%	468 -69%	987 +111%	902 -9%	972 +8%	596 -39%	1 418 +138%	1 598 +13%	1 643 +3%	1 095 -33%	1 599 +46%	1 435 -10%	1 407 -2%
Operating Income
Operating Expenses	(175)	(297)	(300)	(330)	(218)	(344)	(377)	(416)	(386)	(551)	(588)	(624)	(463)	(615)	(638)	(665)	(511)	(718)	(732)	(739)	(593)	(800)	(784)	(756)	(531)	(707)	(706)	(696)	(511)	(724)	(747)	(784)	(790)	(800)	(795)	(809)	(845)	(866)	(901)	(898)	(702)	(847)	(829)	(825)	(637)	(804)	(806)	(828)	(659)	(913)	(990)	(1 118)	(991)	(1 423)	(1 468)	(1 399)	(564)	(1 212)	(1 149)	(1 152)	(576)	(1 258)	(1 368)	(1 351)	(717)	(1 258)	(1 133)	(1 121)
Selling, General & Administrative	(137)	(138)	(148)	(158)	(175)	(38)	(53)	(73)	(332)	(260)	(288)	(311)	(399)	(332)	(340)	(359)	(447)	(360)	(371)	(374)	(524)	(395)	(389)	(371)	(473)	(361)	(356)	(346)	(444)	(355)	(366)	(401)	(421)	(426)	(438)	(450)	(464)	(482)	(495)	(489)	(609)	(448)	(433)	(425)	(544)	(401)	(397)	(401)	(563)	(452)	(486)	(569)	(861)	(714)	(755)	(709)	(407)	(599)	(551)	(547)	(410)	(601)	(644)	(565)	(527)	(373)	(265)	(269)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(10)	0	0	0	(9)	0	0	0	(10)	0	0	0	(8)	0	0	0	(3)	0	0	0	(2)	0	0	0
Depreciation & Amortization	(38)	(39)	(43)	(45)	(43)	(44)	(44)	(44)	(45)	(47)	(49)	(51)	(53)	(54)	(54)	(54)	(53)	(56)	(58)	(63)	(67)	(66)	(65)	(62)	(61)	(63)	(64)	(66)	(67)	(68)	(69)	(70)	(71)	(72)	(73)	(73)	(72)	(73)	(74)	(76)	(82)	(83)	(84)	(85)	(83)	(83)	(84)	(84)	(87)	(96)	(104)	(113)	(120)	(126)	(133)	(140)	(149)	(151)	(152)	(155)	(162)	(169)	(179)	(187)	(188)	(189)	(188)	(187)
Other Operating Expenses	0	(119)	(109)	(126)	0	(262)	(280)	(299)	(10)	(245)	(251)	(262)	(10)	(230)	(244)	(252)	(10)	(303)	(303)	(302)	(2)	(339)	(330)	(323)	3	(283)	(286)	(284)	(0)	(301)	(312)	(313)	(299)	(302)	(283)	(285)	(309)	(311)	(332)	(334)	0	(316)	(312)	(316)	0	(320)	(325)	(343)	0	(366)	(400)	(436)	0	(584)	(580)	(549)	0	(462)	(446)	(449)	0	(487)	(544)	(600)	0	(696)	(681)	(664)
Operating Income	108 N/A	165 +53%	156 -5%	185 +19%	159 -14%	207 +30%	234 +13%	249 +6%	226 -9%	307 +36%	343 +12%	375 +9%	382 +2%	377 -1%	326 -13%	267 -18%	195 -27%	162 -17%	209 +29%	251 +20%	320 +27%	312 -2%	291 -7%	300 +3%	283 -6%	315 +11%	326 +4%	287 -12%	295 +3%	335 +13%	364 +9%	416 +14%	401 -4%	336 -16%	332 -1%	324 -2%	311 -4%	362 +17%	363 +0%	338 -7%	322 -5%	278 -14%	240 -13%	225 -6%	261 +16%	298 +14%	328 +10%	385 +17%	412 +7%	394 -4%	369 -6%	308 -17%	247 -20%	255 +3%	220 -14%	113 -49%	(96) N/A	(224) -134%	(247) -10%	(179) +27%	20 N/A	160 +681%	231 +45%	292 +27%	378 +29%	341 -10%	302 -11%	286 -5%
Pre-Tax Income
Interest Income Expense	(42)	(45)	(42)	(39)	(38)	(40)	(38)	(39)	(24)	(36)	(41)	(47)	(43)	(55)	(53)	(52)	(36)	(51)	(56)	(58)	(47)	(58)	(54)	(51)	(12)	(48)	(50)	(49)	30	(40)	(33)	(30)	(18)	(27)	(28)	(32)	(30)	(40)	(43)	(44)	(43)	(51)	(49)	(46)	(31)	(30)	(26)	(21)	(15)	(24)	(31)	(40)	(41)	(67)	(90)	(115)	(87)	(144)	(138)	(128)	(94)	(133)	(147)	(163)	(121)	(156)	(142)	(128)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	258	258	256	256	(2)	(2)	0	0	0	0
Gain/Loss on Disposition of Assets	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(3)	0	0	0	(3)	0	0	0	0	0	0	0	(0)	0	0	0	(8)	0	0	0	0	38	45	45	41	7	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(4)	0	0	0
Total Other Income	0	(65)	(65)	(64)	5	6	6	6	23	2	2	3	(6)	5	6	6	(8)	7	6	6	(10)	6	9	8	(5)	9	20	33	(8)	19	19	(24)	21	61	73	144	40	27	(17)	(58)	(8)	5	26	27	3	10	9	17	(2)	2	(0)	(7)	3	11	9	8	6	63	71	74	(4)	29	32	43	(3)	47	54	38
Pre-Tax Income	65 N/A	54 -17%	48 -11%	81 +68%	125 +55%	171 +37%	201 +17%	214 +7%	225 +5%	272 +21%	303 +11%	330 +9%	333 +1%	327 -2%	279 -15%	221 -21%	151 -32%	118 -22%	159 +35%	199 +25%	240 +21%	259 +8%	245 -6%	257 +5%	264 +2%	275 +4%	295 +7%	271 -8%	314 +16%	313 0%	350 +12%	362 +3%	404 +12%	370 -8%	377 +2%	436 +16%	320 -27%	349 +9%	303 -13%	236 -22%	262 +11%	232 -12%	218 -6%	206 -5%	233 +13%	315 +36%	356 +13%	425 +19%	436 +3%	379 -13%	339 -11%	261 -23%	209 -20%	199 -5%	139 -30%	6 -96%	(177) N/A	(305) -72%	(56) +82%	26 N/A	179 +602%	312 +74%	114 -63%	171 +50%	250 +46%	232 -7%	214 -8%	197 -8%
Net Income
Tax Provision	(30)	(30)	(29)	(44)	(20)	(26)	(31)	(23)	(24)	(42)	(60)	(85)	(107)	(108)	(95)	(69)	(47)	(38)	(53)	(71)	(95)	(103)	(95)	(99)	(87)	(90)	(96)	(82)	(104)	(114)	(124)	(136)	(130)	(108)	(102)	(111)	(89)	(98)	(92)	(77)	(80)	(43)	(3)	3	(4)	(46)	(88)	(106)	(117)	(109)	(101)	(86)	(62)	(67)	(62)	(41)	(7)	30	18	5	(23)	(53)	(49)	(62)	(81)	(81)	(75)	(58)
Income from Continuing Operations	34	24	19	37	105	146	169	191	200	230	243	245	225	219	184	152	104	80	106	129	146	156	149	158	177	185	199	189	210	199	226	226	274	262	275	325	231	251	210	159	183	189	215	209	228	270	269	319	320	270	238	175	147	133	77	(35)	(185)	(275)	(38)	31	156	259	65	109	169	151	139	138
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	14	25	36	47	52	62	68	68	64	51	46	44	40	37	34	29	27	23	17
Net Income (Common)	25 N/A	14 -41%	9 -38%	27 +204%	95 +252%	136 +43%	160 +17%	182 +14%	200 +10%	220 +10%	233 +6%	235 +1%	225 -4%	219 -3%	184 -16%	152 -18%	104 -32%	80 -23%	106 +33%	129 +21%	146 +14%	156 +7%	149 -4%	158 +6%	177 +12%	185 +5%	199 +7%	189 -5%	210 +11%	199 -5%	226 +13%	226 +0%	274 +21%	262 -5%	275 +5%	325 +18%	231 -29%	251 +9%	210 -16%	159 -24%	183 +15%	189 +3%	215 +14%	209 -3%	228 +9%	270 +18%	269 0%	319 +19%	322 +1%	284 -12%	263 -7%	211 -20%	194 -8%	184 -5%	139 -24%	33 -77%	(116) N/A	(211) -81%	13 N/A	76 +482%	200 +162%	299 +49%	101 -66%	143 +41%	198 +38%	177 -10%	162 -9%	155 -4%
EPS (Diluted)	2 N/A	1.17 -42%	0.74 -37%	2.22 +200%	7.77 +250%	11.08 +43%	13 +17%	14.79 +14%	16.29 +10%	17.91 +10%	18.96 +6%	19.1 +1%	18.3 -4%	17.77 -3%	14.96 -16%	12.34 -18%	8.44 -32%	6.51 -23%	8.61 +32%	10.44 +21%	11.86 +14%	12.69 +7%	12.14 -4%	12.87 +6%	14.39 +12%	15.07 +5%	16.15 +7%	15.34 -5%	17.05 +11%	16.19 -5%	18.51 +14%	18.39 -1%	22.29 +21%	21.28 -5%	22.34 +5%	26.41 +18%	18.76 -29%	20.43 +9%	17.09 -16%	12.91 -24%	14.87 +15%	15.37 +3%	17.45 +14%	17 -3%	18.56 +9%	21.93 +18%	21.83 0%	25.91 +19%	26.84 +4%	18.9 -30%	21.92 +16%	17.58 -20%	16.13 -8%	15.36 -5%	11.71 -24%	2.76 -76%	-9.89 N/A	-17.85 -80%	1.11 N/A	6.49 +485%	17.01 +162%	25.35 +49%	8.61 -66%	12.11 +41%	16.77 +38%	15.03 -10%	13.69 -9%	13.2 -4%

Income Statement Balance Sheet Cash Flow Statement

Asahi Songwon Colors Ltd
BSE:532853

Income Statement

Earnings Waterfall
Asahi Songwon Colors Ltd

Income Statement
Asahi Songwon Colors Ltd

See Also

Company

Help

Tools

Stocks

Asahi Songwon Colors Ltd BSE:532853

Income Statement

Earnings Waterfall Asahi Songwon Colors Ltd

Income Statement Asahi Songwon Colors Ltd

See Also

Company

Help

Tools

Stocks

Asahi Songwon Colors Ltd
BSE:532853

Earnings Waterfall
Asahi Songwon Colors Ltd

Income Statement
Asahi Songwon Colors Ltd