Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ADANIPORTS Adani Ports and Special Economic Zone Ltd
Adani Ports and Special Economic Zone Ltd banner

Adani Ports and Special Economic Zone Ltd
BSE:532921

Watchlist Manager
Adani Ports and Special Economic Zone Ltd Logo
Adani Ports and Special Economic Zone Ltd
BSE:532921
Watchlist
Price: 1 940 INR 0.18% Market Closed
Market Cap: ₹4.2T
Write Note Create Alert

DCF Value

The DCF Value for Adani Ports and Special Economic Zone Ltd (532921) under the Base Case is INR. Compared with the current market price of 1 940 INR, the stock appears .

Key assumptions
ADANIPORTS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.8%
Net Margin 33.4%36.6%
Forecast Period 10 years
Model Settings
Template via Net Income
Discount Rate 10.2%
Exit Multiple 13.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ADANIPORTS Research

Summary
ADANIPORTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADANIPORTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADANIPORTS stock valuation using valuation multiples.
Wall St Estimates
ADANIPORTS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADANIPORTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Adani Ports and Special Economic Zone Ltd listings:
NSE • INR
ADANIPORTS