Renaissance Global Ltd
BSE:532923
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Renaissance Global Ltd
BSE:532923
|
IN |
Income Statement
Earnings Waterfall
Renaissance Global Ltd
Income Statement
Renaissance Global Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
290
|
0
|
0
|
0
|
412
|
0
|
0
|
0
|
519
|
0
|
0
|
0
|
521
|
0
|
0
|
0
|
|
| Revenue |
4 365
N/A
|
6 321
+45%
|
6 901
+9%
|
7 510
+9%
|
1 438
-81%
|
2 614
+82%
|
6 127
+134%
|
8 623
+41%
|
9 087
+5%
|
10 583
+16%
|
10 485
-1%
|
9 517
-9%
|
9 546
+0%
|
8 729
-9%
|
8 850
+1%
|
9 519
+8%
|
9 665
+2%
|
10 384
+7%
|
10 948
+5%
|
12 222
+12%
|
12 443
+2%
|
12 648
+2%
|
13 707
+8%
|
12 764
-7%
|
13 066
+2%
|
13 315
+2%
|
12 627
-5%
|
13 196
+5%
|
13 404
+2%
|
13 234
-1%
|
13 912
+5%
|
14 734
+6%
|
15 770
+7%
|
16 746
+6%
|
17 758
+6%
|
18 110
+2%
|
18 937
+5%
|
21 070
+11%
|
23 129
+10%
|
25 906
+12%
|
27 320
+5%
|
26 983
-1%
|
27 694
+3%
|
25 018
-10%
|
20 896
-16%
|
20 494
-2%
|
18 962
-7%
|
20 312
+7%
|
22 552
+11%
|
22 094
-2%
|
22 434
+2%
|
21 898
-2%
|
23 541
+8%
|
23 172
-2%
|
22 672
-2%
|
22 366
-1%
|
21 360
-4%
|
21 377
+0%
|
20 693
-3%
|
21 071
+2%
|
20 788
-1%
|
20 484
-1%
|
21 031
+3%
|
20 810
-1%
|
21 665
+4%
|
23 012
+6%
|
25 540
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 517)
|
(5 052)
|
(5 513)
|
(6 247)
|
(1 164)
|
(1 947)
|
(4 852)
|
(7 106)
|
(7 089)
|
(8 169)
|
(7 748)
|
(7 121)
|
(6 773)
|
(6 223)
|
(6 492)
|
(7 484)
|
(7 082)
|
(7 431)
|
(7 878)
|
(8 797)
|
(9 067)
|
(9 576)
|
(10 614)
|
(9 907)
|
(10 196)
|
(10 242)
|
(9 449)
|
(9 959)
|
(10 093)
|
(9 941)
|
(10 632)
|
(11 577)
|
(12 658)
|
(13 629)
|
(14 650)
|
(15 106)
|
(15 870)
|
(17 587)
|
(19 142)
|
(21 572)
|
(22 464)
|
(22 094)
|
(22 787)
|
(20 529)
|
(16 924)
|
(16 585)
|
(15 193)
|
(16 671)
|
(17 744)
|
(16 987)
|
(16 951)
|
(16 553)
|
(17 677)
|
(17 298)
|
(16 762)
|
(16 376)
|
(15 007)
|
(15 089)
|
(14 268)
|
(14 891)
|
(14 206)
|
(13 818)
|
(14 377)
|
(14 312)
|
(14 973)
|
(16 207)
|
(18 467)
|
|
| Gross Profit |
848
N/A
|
1 269
+50%
|
1 388
+9%
|
1 263
-9%
|
274
-78%
|
666
+143%
|
1 274
+91%
|
1 518
+19%
|
1 998
+32%
|
2 415
+21%
|
2 737
+13%
|
2 397
-12%
|
2 773
+16%
|
2 506
-10%
|
2 358
-6%
|
2 036
-14%
|
2 583
+27%
|
2 953
+14%
|
3 070
+4%
|
3 425
+12%
|
3 376
-1%
|
3 072
-9%
|
3 093
+1%
|
2 857
-8%
|
2 869
+0%
|
3 073
+7%
|
3 178
+3%
|
3 237
+2%
|
3 311
+2%
|
3 293
-1%
|
3 280
0%
|
3 157
-4%
|
3 112
-1%
|
3 117
+0%
|
3 108
0%
|
3 004
-3%
|
3 067
+2%
|
3 482
+14%
|
3 987
+14%
|
4 334
+9%
|
4 856
+12%
|
4 889
+1%
|
4 907
+0%
|
4 490
-9%
|
3 972
-12%
|
3 909
-2%
|
3 769
-4%
|
3 641
-3%
|
4 808
+32%
|
5 107
+6%
|
5 484
+7%
|
5 345
-3%
|
5 864
+10%
|
5 874
+0%
|
5 910
+1%
|
5 990
+1%
|
6 353
+6%
|
6 288
-1%
|
6 425
+2%
|
6 180
-4%
|
6 582
+6%
|
6 666
+1%
|
6 654
0%
|
6 498
-2%
|
6 692
+3%
|
6 805
+2%
|
7 073
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(529)
|
(823)
|
(994)
|
(780)
|
(271)
|
(640)
|
(1 048)
|
(1 141)
|
(1 522)
|
(1 615)
|
(1 669)
|
(1 549)
|
(1 864)
|
(1 938)
|
(2 025)
|
(1 704)
|
(2 207)
|
(2 317)
|
(2 444)
|
(2 565)
|
(2 606)
|
(2 609)
|
(2 553)
|
(2 460)
|
(2 437)
|
(2 484)
|
(2 534)
|
(2 601)
|
(2 669)
|
(2 675)
|
(2 718)
|
(2 595)
|
(2 677)
|
(2 598)
|
(2 569)
|
(2 448)
|
(2 356)
|
(2 569)
|
(2 865)
|
(3 164)
|
(3 621)
|
(3 712)
|
(3 718)
|
(3 216)
|
(3 155)
|
(3 092)
|
(3 052)
|
(2 787)
|
(3 641)
|
(3 841)
|
(4 113)
|
(3 970)
|
(4 386)
|
(4 495)
|
(4 586)
|
(4 403)
|
(4 802)
|
(4 815)
|
(5 002)
|
(4 838)
|
(5 270)
|
(5 317)
|
(5 297)
|
(5 128)
|
(5 316)
|
(5 277)
|
(5 374)
|
|
| Selling, General & Administrative |
(279)
|
(404)
|
(480)
|
(734)
|
(171)
|
(401)
|
(625)
|
(938)
|
(835)
|
(838)
|
(836)
|
(1 453)
|
(921)
|
(945)
|
(935)
|
(1 598)
|
(870)
|
(844)
|
(846)
|
(865)
|
(899)
|
(859)
|
(834)
|
(780)
|
(734)
|
(743)
|
(760)
|
(792)
|
(811)
|
(824)
|
(813)
|
(2 454)
|
(809)
|
(793)
|
(859)
|
(789)
|
(770)
|
(819)
|
(821)
|
(2 272)
|
(967)
|
(962)
|
(928)
|
(2 362)
|
(857)
|
(794)
|
(757)
|
(2 081)
|
(823)
|
(893)
|
(949)
|
(3 054)
|
(1 022)
|
(1 062)
|
(1 077)
|
(3 506)
|
(1 161)
|
(1 186)
|
(1 250)
|
(3 843)
|
(1 285)
|
(1 290)
|
(1 256)
|
(4 028)
|
(1 230)
|
(1 162)
|
(1 112)
|
|
| Depreciation & Amortization |
(34)
|
(46)
|
(48)
|
(46)
|
(12)
|
(26)
|
(40)
|
(63)
|
(70)
|
(77)
|
(86)
|
(97)
|
(103)
|
(105)
|
(107)
|
(105)
|
(108)
|
(116)
|
(122)
|
(120)
|
(136)
|
(149)
|
(161)
|
(174)
|
(163)
|
(151)
|
(142)
|
(150)
|
(151)
|
(156)
|
(155)
|
(140)
|
(137)
|
(130)
|
(128)
|
(111)
|
(106)
|
(107)
|
(113)
|
(181)
|
(204)
|
(266)
|
(306)
|
(298)
|
(331)
|
(312)
|
(313)
|
(314)
|
(315)
|
(335)
|
(357)
|
(351)
|
(353)
|
(345)
|
(322)
|
(320)
|
(316)
|
(307)
|
(304)
|
(302)
|
(299)
|
(296)
|
(294)
|
(302)
|
(314)
|
(321)
|
(329)
|
|
| Other Operating Expenses |
(216)
|
(373)
|
(465)
|
0
|
(88)
|
(214)
|
(382)
|
(141)
|
(618)
|
(700)
|
(747)
|
0
|
(839)
|
(888)
|
(983)
|
0
|
(1 229)
|
(1 358)
|
(1 476)
|
(1 580)
|
(1 571)
|
(1 600)
|
(1 557)
|
(1 506)
|
(1 540)
|
(1 589)
|
(1 632)
|
(1 659)
|
(1 707)
|
(1 695)
|
(1 750)
|
0
|
(1 730)
|
(1 676)
|
(1 582)
|
(1 548)
|
(1 480)
|
(1 643)
|
(1 932)
|
(711)
|
(2 450)
|
(2 485)
|
(2 485)
|
(555)
|
(1 968)
|
(1 986)
|
(1 982)
|
(392)
|
(2 503)
|
(2 614)
|
(2 807)
|
(565)
|
(3 010)
|
(3 088)
|
(3 186)
|
(576)
|
(3 325)
|
(3 321)
|
(3 449)
|
(693)
|
(3 687)
|
(3 731)
|
(3 747)
|
(798)
|
(3 772)
|
(3 794)
|
(3 934)
|
|
| Operating Income |
319
N/A
|
446
+40%
|
394
-12%
|
483
+23%
|
3
-99%
|
26
+694%
|
227
+765%
|
377
+66%
|
476
+26%
|
800
+68%
|
1 068
+34%
|
847
-21%
|
909
+7%
|
568
-37%
|
333
-41%
|
332
0%
|
376
+13%
|
636
+69%
|
625
-2%
|
860
+38%
|
770
-10%
|
464
-40%
|
541
+17%
|
398
-26%
|
433
+9%
|
590
+36%
|
644
+9%
|
636
-1%
|
642
+1%
|
618
-4%
|
561
-9%
|
563
+0%
|
436
-23%
|
519
+19%
|
539
+4%
|
556
+3%
|
711
+28%
|
913
+28%
|
1 122
+23%
|
1 170
+4%
|
1 235
+6%
|
1 177
-5%
|
1 189
+1%
|
1 274
+7%
|
817
-36%
|
818
+0%
|
717
-12%
|
855
+19%
|
1 166
+36%
|
1 266
+9%
|
1 371
+8%
|
1 375
+0%
|
1 478
+7%
|
1 379
-7%
|
1 324
-4%
|
1 586
+20%
|
1 551
-2%
|
1 474
-5%
|
1 422
-3%
|
1 342
-6%
|
1 311
-2%
|
1 349
+3%
|
1 357
+1%
|
1 371
+1%
|
1 375
+0%
|
1 529
+11%
|
1 699
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(84)
|
(117)
|
(146)
|
(227)
|
(59)
|
(20)
|
(51)
|
(111)
|
(82)
|
(347)
|
(487)
|
(400)
|
(584)
|
(228)
|
(144)
|
(116)
|
(77)
|
(448)
|
(400)
|
(481)
|
(358)
|
(50)
|
3
|
58
|
(117)
|
(216)
|
(254)
|
(92)
|
(104)
|
(78)
|
(51)
|
2
|
96
|
120
|
164
|
(145)
|
(251)
|
(398)
|
(508)
|
(342)
|
(401)
|
(331)
|
(287)
|
(207)
|
(268)
|
(315)
|
(411)
|
(378)
|
(268)
|
(219)
|
(152)
|
(155)
|
(356)
|
(445)
|
(580)
|
(641)
|
(759)
|
(747)
|
(701)
|
(548)
|
(536)
|
(555)
|
(560)
|
(558)
|
(605)
|
(674)
|
(749)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
(120)
|
(120)
|
(120)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
6
|
5
|
1
|
3
|
7
|
9
|
65
|
5
|
4
|
2
|
3
|
9
|
10
|
12
|
19
|
30
|
31
|
31
|
6
|
14
|
13
|
14
|
8
|
184
|
188
|
191
|
28
|
37
|
34
|
41
|
45
|
41
|
45
|
34
|
332
|
335
|
330
|
330
|
7
|
23
|
24
|
42
|
44
|
121
|
208
|
202
|
62
|
221
|
138
|
132
|
16
|
221
|
227
|
228
|
17
|
76
|
74
|
87
|
59
|
92
|
92
|
86
|
31
|
102
|
115
|
120
|
|
| Pre-Tax Income |
238
N/A
|
335
+41%
|
252
-25%
|
256
+2%
|
(53)
N/A
|
13
N/A
|
185
+1 342%
|
331
+79%
|
399
+21%
|
456
+14%
|
583
+28%
|
449
-23%
|
334
-26%
|
350
+5%
|
201
-43%
|
230
+14%
|
328
+43%
|
218
-33%
|
256
+17%
|
384
+50%
|
427
+11%
|
426
0%
|
558
+31%
|
456
-18%
|
493
+8%
|
554
+12%
|
573
+4%
|
572
0%
|
575
+1%
|
574
0%
|
552
-4%
|
540
-2%
|
572
+6%
|
683
+19%
|
737
+8%
|
750
+2%
|
795
+6%
|
846
+6%
|
944
+12%
|
819
-13%
|
857
+5%
|
870
+2%
|
945
+9%
|
1 100
+16%
|
670
-39%
|
711
+6%
|
508
-29%
|
592
+17%
|
1 120
+89%
|
1 185
+6%
|
1 351
+14%
|
1 365
+1%
|
1 343
-2%
|
1 161
-14%
|
972
-16%
|
948
-2%
|
868
-8%
|
801
-8%
|
808
+1%
|
854
+6%
|
868
+2%
|
887
+2%
|
883
0%
|
852
-4%
|
754
-12%
|
850
+13%
|
950
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(19)
|
(19)
|
(22)
|
(11)
|
(4)
|
(20)
|
(25)
|
(16)
|
(42)
|
(106)
|
(114)
|
(100)
|
(130)
|
(76)
|
(82)
|
(95)
|
(52)
|
(62)
|
(89)
|
(106)
|
(97)
|
(98)
|
(57)
|
(71)
|
(71)
|
(100)
|
(99)
|
(91)
|
(108)
|
(128)
|
(115)
|
(116)
|
(132)
|
(119)
|
(107)
|
(117)
|
(111)
|
(129)
|
(36)
|
(14)
|
(35)
|
(47)
|
(178)
|
(95)
|
(127)
|
(108)
|
(130)
|
(242)
|
(251)
|
(343)
|
(300)
|
(274)
|
(220)
|
(78)
|
(70)
|
(90)
|
(73)
|
(85)
|
(118)
|
(120)
|
(131)
|
(163)
|
(115)
|
(105)
|
(111)
|
(123)
|
|
| Income from Continuing Operations |
225
|
316
|
234
|
234
|
(64)
|
8
|
165
|
306
|
383
|
415
|
477
|
335
|
234
|
220
|
125
|
148
|
233
|
167
|
194
|
295
|
321
|
329
|
460
|
398
|
423
|
483
|
474
|
474
|
484
|
466
|
424
|
425
|
456
|
551
|
617
|
643
|
678
|
735
|
815
|
783
|
843
|
834
|
898
|
922
|
575
|
584
|
400
|
463
|
878
|
934
|
1 008
|
1 065
|
1 069
|
941
|
894
|
878
|
778
|
727
|
723
|
736
|
748
|
755
|
720
|
737
|
649
|
739
|
828
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
2
|
1
|
1
|
0
|
1
|
(0)
|
(5)
|
(7)
|
(10)
|
(12)
|
(8)
|
(7)
|
(8)
|
(3)
|
(4)
|
(5)
|
4
|
0
|
2
|
8
|
7
|
8
|
2
|
(6)
|
(12)
|
(8)
|
(7)
|
(3)
|
0
|
(11)
|
(3)
|
(3)
|
(2)
|
7
|
(12)
|
(10)
|
(12)
|
(12)
|
25
|
20
|
11
|
1
|
|
| Net Income (Common) |
225
N/A
|
316
+41%
|
234
-26%
|
234
+0%
|
(64)
N/A
|
8
N/A
|
165
+1 860%
|
306
+86%
|
383
+25%
|
415
+8%
|
477
+15%
|
335
-30%
|
234
-30%
|
220
-6%
|
125
-43%
|
148
+18%
|
233
+57%
|
167
-29%
|
194
+17%
|
295
+52%
|
322
+9%
|
330
+3%
|
463
+40%
|
402
-13%
|
426
+6%
|
485
+14%
|
474
-2%
|
474
0%
|
484
+2%
|
467
-4%
|
424
-9%
|
420
-1%
|
449
+7%
|
541
+21%
|
606
+12%
|
630
+4%
|
659
+5%
|
708
+7%
|
793
+12%
|
767
-3%
|
817
+6%
|
825
+1%
|
885
+7%
|
880
-1%
|
539
-39%
|
511
-5%
|
327
-36%
|
425
+30%
|
835
+96%
|
919
+10%
|
998
+9%
|
1 058
+6%
|
1 066
+1%
|
942
-12%
|
879
-7%
|
871
-1%
|
770
-12%
|
721
-6%
|
730
+1%
|
724
-1%
|
738
+2%
|
744
+1%
|
708
-5%
|
762
+8%
|
669
-12%
|
750
+12%
|
828
+10%
|
|
| EPS (Diluted) |
2.27
N/A
|
3.31
+46%
|
2.54
-23%
|
2.52
-1%
|
-0.67
N/A
|
0.09
N/A
|
1.73
+1 822%
|
3.21
+86%
|
4.02
+25%
|
4.3
+7%
|
4.91
+14%
|
3.48
-29%
|
2.45
-30%
|
2.3
-6%
|
1.3
-43%
|
1.55
+19%
|
2.44
+57%
|
1.75
-28%
|
2.04
+17%
|
3.09
+51%
|
3.37
+9%
|
3.46
+3%
|
4.85
+40%
|
4.23
-13%
|
4.47
+6%
|
5.08
+14%
|
4.96
-2%
|
4.97
+0%
|
5.07
+2%
|
5.07
N/A
|
4.59
-9%
|
4.56
-1%
|
4.7
+3%
|
5.9
+26%
|
6.55
+11%
|
6.84
+4%
|
7.05
+3%
|
7.58
+8%
|
8.48
+12%
|
8.24
-3%
|
8.74
+6%
|
8.83
+1%
|
9.47
+7%
|
9.46
0%
|
5.76
-39%
|
5.46
-5%
|
3.49
-36%
|
4.52
+30%
|
8.84
+96%
|
9.83
+11%
|
10.39
+6%
|
11.25
+8%
|
2.24
-80%
|
9.89
+342%
|
9.24
-7%
|
9.16
-1%
|
8.13
-11%
|
7.51
-8%
|
7.6
+1%
|
7.54
-1%
|
7.61
+1%
|
7.65
+1%
|
7.29
-5%
|
7.63
+5%
|
6.18
-19%
|
7
+13%
|
7.71
+10%
|
|