K

Kaushalya Infrastructure Development Corporation Ltd
BSE:532925

Watchlist Manager
Kaushalya Infrastructure Development Corporation Ltd
BSE:532925
Watchlist
Price: 786 INR -3.54%
Market Cap: ₹272.2m

Income Statement

Earnings Waterfall
Kaushalya Infrastructure Development Corporation Ltd

Income Statement
Kaushalya Infrastructure Development Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
29
0
0
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
701
N/A
729
+4%
751
+3%
777
+4%
823
+6%
0
-100%
1
+125%
2
+78%
2
+38%
2
N/A
2
-5%
2
N/A
2
-14%
22
+1 133%
22
-1%
22
0%
23
+4%
2
-89%
2
N/A
2
-4%
1
-39%
2
+7%
2
+7%
2
-6%
1
-17%
1
+2%
1
-3%
1
+3%
1
+14%
1
-2%
2
+7%
1
-4%
1
-10%
1
0%
1
-8%
9
+621%
Gross Profit
Cost of Revenue
(610)
(647)
(667)
(702)
(740)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(5)
(5)
(5)
(5)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gross Profit
90
N/A
82
-9%
84
+2%
75
-10%
83
+10%
0
-100%
1
+100%
1
+75%
2
+21%
2
N/A
2
-6%
2
-6%
1
-7%
22
+1 450%
22
-1%
21
0%
18
-18%
(3)
N/A
(3)
N/A
(3)
-3%
1
N/A
1
N/A
1
+25%
1
N/A
1
-42%
1
+17%
1
-15%
1
+7%
1
+88%
1
-2%
1
+9%
1
-3%
1
-10%
1
N/A
1
-8%
8
+765%
Operating Income
Operating Expenses
(29)
(35)
(40)
(40)
(32)
(2)
(6)
(9)
(94)
(96)
(96)
(96)
(63)
(70)
(69)
(69)
(28)
(22)
(27)
(28)
(23)
(22)
(19)
(18)
(24)
(28)
(34)
(34)
(28)
(24)
(15)
(15)
(14)
(15)
(15)
(14)
Selling, General & Administrative
(25)
(25)
(30)
(30)
(27)
(1)
(1)
(2)
(21)
(21)
(21)
(21)
(38)
(37)
(38)
(38)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
Depreciation & Amortization
(4)
(4)
(4)
(4)
(4)
(1)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Other Operating Expenses
0
(6)
(6)
(6)
0
0
(2)
(4)
(68)
(70)
(71)
(70)
(22)
(29)
(27)
(27)
(20)
(14)
(19)
(20)
(15)
(14)
(12)
(11)
(17)
(22)
(28)
(28)
(22)
(18)
(9)
(9)
(8)
(10)
(10)
(9)
Operating Income
62
N/A
47
-24%
44
-7%
36
-18%
51
+42%
(2)
N/A
(5)
-158%
(8)
-67%
(92)
-1 023%
(94)
-2%
(95)
-1%
(94)
+1%
(62)
+34%
(49)
+22%
(48)
+1%
(48)
N/A
(11)
+78%
(25)
-131%
(30)
-20%
(31)
-5%
(22)
+30%
(21)
+3%
(18)
+15%
(17)
+5%
(23)
-35%
(28)
-20%
(34)
-22%
(34)
+0%
(27)
+21%
(23)
+15%
(14)
+38%
(14)
+3%
(13)
+7%
(14)
-12%
(14)
+2%
(6)
+59%
Pre-Tax Income
Interest Income Expense
(28)
(28)
(28)
(28)
(19)
0
0
(8)
(6)
(6)
(6)
2
(12)
(12)
(11)
(12)
1
0
(1)
0
1
3
4
6
170
189
196
189
40
21
61
74
58
57
9
1
Non-Reccuring Items
0
2
4
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
29
29
29
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
8
9
7
1
256
257
259
264
8
7
7
11
55
56
54
55
11
11
10
1
1
10
10
10
10
1
1
165
167
167
167
2
11
11
11
Pre-Tax Income
36
N/A
29
-17%
29
0%
22
-25%
33
+50%
255
+674%
253
-1%
244
-3%
166
-32%
(92)
N/A
(94)
-1%
(85)
+10%
(63)
+26%
(5)
+92%
(3)
+37%
(6)
-79%
45
N/A
(14)
N/A
(20)
-49%
(21)
-1%
9
N/A
12
+31%
24
+97%
28
+16%
157
+460%
171
+9%
164
-5%
156
-5%
178
+14%
165
-7%
213
+29%
227
+6%
47
-79%
54
+13%
6
-88%
7
+2%
Net Income
Tax Provision
(11)
(10)
(9)
(5)
2
(0)
0
0
59
59
59
58
1
(13)
(12)
(13)
(39)
(25)
(26)
(23)
(5)
(4)
(4)
(6)
(2)
(4)
7
8
(27)
(27)
(40)
(42)
6
6
8
7
Income from Continuing Operations
25
20
20
17
35
255
253
244
225
(33)
(35)
(27)
(62)
(18)
(15)
(19)
6
(39)
(46)
(44)
4
9
20
22
155
167
170
164
151
138
174
185
53
60
14
14
Income to Minority Interest
0
0
0
0
0
0
(1)
(2)
(3)
(3)
(3)
(3)
2
2
2
3
3
3
3
3
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
25
N/A
20
-20%
20
N/A
17
-13%
36
+105%
254
+615%
252
-1%
242
-4%
222
-8%
(35)
N/A
(38)
-6%
(30)
+20%
(59)
-98%
(17)
+71%
(13)
+24%
(16)
-21%
9
N/A
(36)
N/A
(43)
-19%
(40)
+6%
3
N/A
7
+152%
19
+159%
21
+11%
153
+634%
166
+8%
169
+2%
162
-4%
150
-8%
138
-8%
174
+26%
186
+7%
53
-71%
60
+12%
14
-76%
14
-1%
EPS (Diluted)
1.91
N/A
1
-48%
1.04
+4%
0.91
-13%
1.82
+100%
7.35
+304%
6.87
-7%
6.65
-3%
6.5
-2%
-1.06
N/A
-1.03
+3%
-0.86
+17%
-1.71
-99%
-0.49
+71%
-0.38
+22%
-0.4
-5%
0.26
N/A
-1.04
N/A
-1.15
-11%
-0.98
+15%
0.12
N/A
0.15
+25%
0.6
+300%
0.86
+43%
442.89
+51 399%
499.29
+13%
493.77
-1%
432.82
-12%
432.21
0%
399.14
-8%
503.72
+26%
537.93
+7%
153.95
-71%
172.22
+12%
40.53
-76%
40.25
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett