Jyothy Labs Ltd
BSE:532926

Watchlist Manager
Jyothy Labs Ltd Logo
Jyothy Labs Ltd
BSE:532926
Watchlist
Price: 219.35 INR -2.71% Market Closed
Market Cap: ₹80.5B

Income Statement

Earnings Waterfall
Jyothy Labs Ltd

Income Statement
Jyothy Labs Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2008 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
7
0
0
0
523
0
0
0
130
0
0
0
616
0
0
0
552
0
0
0
452
0
0
0
343
0
0
0
329
0
0
0
190
0
0
0
118
0
0
0
130
0
0
0
47
0
0
0
59
0
0
0
Revenue
3 796
N/A
3 335
-12%
6 502
+95%
9 640
+48%
13 239
+37%
13 758
+4%
14 270
+4%
14 738
+3%
15 148
+3%
15 490
+2%
15 883
+3%
16 161
+2%
16 595
+3%
16 927
+2%
17 174
+1%
17 274
+1%
17 492
+1%
16 769
-4%
16 749
0%
17 078
+2%
16 903
-1%
17 178
+2%
17 248
+0%
17 409
+1%
18 136
+4%
18 228
+1%
18 607
+2%
18 342
-1%
17 112
-7%
17 215
+1%
17 512
+2%
18 070
+3%
19 091
+6%
20 016
+5%
20 825
+4%
21 449
+3%
21 965
+2%
22 683
+3%
23 421
+3%
24 158
+3%
24 860
+3%
25 759
+4%
26 491
+3%
27 139
+2%
27 569
+2%
28 116
+2%
28 131
+0%
28 400
+1%
28 470
+0%
28 564
+0%
28 587
+0%
28 938
+1%
Gross Profit
Cost of Revenue
(1 827)
(1 692)
(3 314)
(4 922)
(7 275)
(7 264)
(7 560)
(7 738)
(8 154)
(8 027)
(8 309)
(8 602)
(9 395)
(9 134)
(9 233)
(9 386)
(9 965)
(9 099)
(9 029)
(9 026)
(9 290)
(9 167)
(9 269)
(9 432)
(10 066)
(9 726)
(9 940)
(9 704)
(9 395)
(9 164)
(9 258)
(9 544)
(10 467)
(10 754)
(11 619)
(12 323)
(13 213)
(13 443)
(13 861)
(14 201)
(14 778)
(14 339)
(14 137)
(14 054)
(14 520)
(14 070)
(14 005)
(14 140)
(14 689)
(14 486)
(14 655)
(15 073)
Gross Profit
1 969
N/A
1 644
-17%
3 189
+94%
4 718
+48%
5 963
+26%
6 494
+9%
6 710
+3%
6 999
+4%
6 994
0%
7 464
+7%
7 574
+1%
7 559
0%
7 200
-5%
7 793
+8%
7 941
+2%
7 888
-1%
7 526
-5%
7 670
+2%
7 719
+1%
8 052
+4%
7 612
-5%
8 011
+5%
7 979
0%
7 977
0%
8 070
+1%
8 502
+5%
8 667
+2%
8 637
0%
7 717
-11%
8 051
+4%
8 254
+3%
8 527
+3%
8 624
+1%
9 263
+7%
9 205
-1%
9 126
-1%
8 752
-4%
9 240
+6%
9 561
+3%
9 956
+4%
10 082
+1%
11 420
+13%
12 354
+8%
13 085
+6%
13 050
0%
14 047
+8%
14 126
+1%
14 261
+1%
13 781
-3%
14 078
+2%
13 932
-1%
13 866
0%
Operating Income
Operating Expenses
(1 438)
(1 222)
(2 444)
(3 624)
(4 634)
(5 148)
(5 440)
(5 791)
(3 865)
(6 107)
(6 038)
(5 870)
(5 281)
(5 675)
(5 686)
(5 638)
(5 271)
(5 805)
(5 784)
(5 935)
(5 348)
(5 595)
(5 556)
(5 516)
(5 559)
(5 961)
(6 114)
(6 206)
(5 732)
(5 966)
(6 085)
(6 230)
(6 032)
(6 819)
(7 210)
(7 323)
(6 849)
(7 360)
(7 533)
(7 674)
(7 424)
(8 106)
(8 553)
(8 948)
(8 751)
(9 603)
(9 666)
(9 845)
(9 344)
(9 749)
(9 861)
(9 858)
Selling, General & Administrative
(845)
(753)
(1 392)
(2 024)
(4 277)
(2 877)
(3 134)
(3 431)
(3 428)
(3 607)
(3 481)
(3 292)
(4 805)
(2 954)
(2 943)
(2 905)
(4 851)
(3 069)
(3 120)
(3 235)
(4 796)
(2 954)
(2 882)
(2 825)
(5 062)
(3 241)
(3 353)
(3 416)
(5 005)
(3 282)
(3 348)
(3 491)
(5 295)
(3 880)
(3 987)
(4 024)
(5 981)
(4 108)
(4 198)
(4 277)
(6 610)
(4 561)
(4 792)
(5 068)
(7 801)
(5 502)
(5 576)
(5 662)
(8 308)
(5 634)
(5 679)
(5 651)
Research & Development
(2)
0
0
0
(5)
0
0
0
(5)
0
0
0
(15)
0
0
0
(11)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(80)
(57)
(118)
(181)
(244)
(267)
(294)
(307)
(325)
(313)
(297)
(295)
(314)
(316)
(318)
(317)
(301)
(308)
(309)
(313)
(311)
(304)
(297)
(287)
(306)
(360)
(424)
(487)
(529)
(535)
(538)
(545)
(556)
(569)
(574)
(580)
(582)
(568)
(559)
(536)
(501)
(490)
(483)
(490)
(500)
(514)
(530)
(544)
(561)
(574)
(588)
(600)
Other Operating Expenses
(513)
(412)
(934)
(1 420)
(108)
(2 004)
(2 011)
(2 053)
(107)
(2 186)
(2 260)
(2 283)
(147)
(2 404)
(2 425)
(2 416)
(108)
(2 429)
(2 355)
(2 387)
(233)
(2 337)
(2 376)
(2 403)
(192)
(2 359)
(2 338)
(2 302)
(198)
(2 150)
(2 199)
(2 195)
(180)
(2 369)
(2 648)
(2 718)
(286)
(2 683)
(2 777)
(2 861)
(312)
(3 055)
(3 278)
(3 390)
(451)
(3 587)
(3 560)
(3 639)
(474)
(3 541)
(3 595)
(3 607)
Operating Income
530
N/A
422
-20%
744
+77%
1 094
+47%
1 330
+22%
1 346
+1%
1 270
-6%
1 208
-5%
3 129
+159%
1 357
-57%
1 536
+13%
1 689
+10%
1 919
+14%
2 118
+10%
2 256
+7%
2 250
0%
2 255
+0%
1 864
-17%
1 935
+4%
2 117
+9%
2 265
+7%
2 415
+7%
2 424
+0%
2 461
+2%
2 511
+2%
2 541
+1%
2 553
+0%
2 432
-5%
1 985
-18%
2 085
+5%
2 169
+4%
2 297
+6%
2 592
+13%
2 444
-6%
1 996
-18%
1 804
-10%
1 903
+6%
1 880
-1%
2 027
+8%
2 282
+13%
2 658
+16%
3 314
+25%
3 801
+15%
4 137
+9%
4 298
+4%
4 444
+3%
4 459
+0%
4 416
-1%
4 438
+0%
4 329
-2%
4 071
-6%
4 008
-2%
Pre-Tax Income
Interest Income Expense
(7)
(172)
(357)
(507)
(446)
(374)
(224)
(111)
(36)
(225)
(342)
(454)
(482)
(611)
(624)
(619)
(451)
(508)
(463)
(439)
(334)
(471)
(438)
(399)
(258)
(342)
(338)
(345)
(286)
(313)
(283)
(237)
(157)
(158)
(135)
(123)
(77)
(121)
(126)
(128)
(51)
(109)
(86)
(66)
213
(9)
(11)
(14)
375
(59)
(58)
(54)
Non-Reccuring Items
63
(17)
(32)
(38)
(39)
(23)
(8)
(2)
(1 831)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
(38)
(38)
(38)
0
0
0
(235)
(235)
0
0
0
0
70
70
70
0
0
0
0
0
0
0
(43)
(43)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
(12)
0
0
0
(7)
0
0
0
(10)
0
0
0
363
0
0
0
(4)
0
0
0
(3)
0
0
0
(3)
0
0
0
14
0
0
0
181
0
0
0
140
0
0
0
(3)
0
0
0
Total Other Income
79
14
26
53
(25)
47
75
63
(5)
86
82
91
1
122
118
120
(8)
99
108
105
113
652
659
701
182
277
285
271
157
191
177
190
149
190
197
170
130
274
279
396
134
432
511
465
137
464
457
489
121
613
658
673
Pre-Tax Income
665
N/A
247
-63%
381
+54%
602
+58%
819
+36%
996
+22%
1 114
+12%
1 157
+4%
1 245
+8%
1 218
-2%
1 276
+5%
1 326
+4%
1 431
+8%
1 629
+14%
1 750
+7%
1 751
+0%
1 787
+2%
1 455
-19%
1 580
+9%
1 783
+13%
2 407
+35%
2 597
+8%
2 646
+2%
2 763
+4%
2 430
-12%
2 438
+0%
2 462
+1%
2 320
-6%
1 815
-22%
1 963
+8%
2 063
+5%
2 251
+9%
2 346
+4%
2 240
-5%
2 057
-8%
1 850
-10%
1 969
+6%
2 033
+3%
2 251
+11%
2 620
+16%
2 992
+14%
3 638
+22%
4 226
+16%
4 535
+7%
4 788
+6%
4 899
+2%
4 905
+0%
4 891
0%
4 888
0%
4 840
-1%
4 670
-4%
4 626
-1%
Net Income
Tax Provision
(167)
(1)
(4)
(5)
(6)
(6)
(3)
(2)
(35)
(184)
(305)
(425)
(693)
(690)
(689)
(676)
255
380
401
321
(619)
(716)
(760)
(696)
(454)
(423)
(373)
(292)
(189)
(211)
(245)
(351)
(440)
(432)
(411)
(355)
(378)
(366)
(370)
(446)
(595)
(755)
(957)
(1 031)
(1 095)
(1 152)
(1 147)
(1 169)
(1 184)
(1 185)
(1 188)
(1 207)
Income from Continuing Operations
499
246
378
597
812
990
1 110
1 155
1 210
1 034
972
900
738
939
1 061
1 075
2 042
1 835
1 981
2 104
1 789
1 881
1 885
2 067
1 976
2 015
2 089
2 028
1 626
1 752
1 818
1 900
1 907
1 808
1 647
1 495
1 591
1 667
1 880
2 174
2 397
2 882
3 269
3 504
3 693
3 747
3 758
3 723
3 704
3 655
3 482
3 419
Income to Minority Interest
0
1
2
3
2
2
1
1
1
10
20
29
43
43
43
42
40
46
56
66
72
75
75
72
75
75
77
77
78
82
85
90
88
73
55
39
28
28
15
10
0
(7)
2
2
2
2
(0)
0
1
0
0
0
Net Income (Common)
499
N/A
247
-51%
379
+54%
600
+58%
814
+36%
992
+22%
1 111
+12%
1 155
+4%
1 211
+5%
1 044
-14%
991
-5%
929
-6%
781
-16%
982
+26%
1 104
+12%
1 117
+1%
2 081
+86%
1 881
-10%
2 038
+8%
2 170
+6%
1 861
-14%
1 956
+5%
1 960
+0%
2 139
+9%
2 051
-4%
2 089
+2%
2 166
+4%
2 106
-3%
1 703
-19%
1 834
+8%
1 902
+4%
1 989
+5%
1 994
+0%
1 882
-6%
1 702
-10%
1 533
-10%
1 620
+6%
1 694
+5%
1 895
+12%
2 185
+15%
2 397
+10%
2 876
+20%
3 271
+14%
3 506
+7%
3 695
+5%
3 749
+1%
3 758
+0%
3 723
-1%
3 704
0%
3 655
-1%
3 483
-5%
3 420
-2%
EPS (Diluted)
1.72
N/A
0.68
-60%
1.05
+54%
1.66
+58%
2.38
+43%
2.74
+15%
3.06
+12%
3.19
+4%
3.32
+4%
2.85
-14%
2.7
-5%
2.52
-7%
2.13
-15%
2.68
+26%
3.01
+12%
3.07
+2%
5.73
+87%
4.8
-16%
5.6
+17%
5.96
+6%
5.07
-15%
5.31
+5%
5.33
+0%
5.81
+9%
5.62
-3%
5.7
+1%
5.82
+2%
5.73
-2%
4.64
-19%
5
+8%
5.18
+4%
5.42
+5%
5.43
+0%
5.13
-6%
4.64
-10%
4.18
-10%
4.41
+6%
4.61
+5%
5.16
+12%
5.95
+15%
6.53
+10%
7.84
+20%
8.92
+14%
9.56
+7%
10.06
+5%
10.22
+2%
10.24
+0%
10.14
-1%
10.08
-1%
9.96
-1%
9.49
-5%
9.32
-2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett