Porwal Auto Components Ltd
BSE:532933
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Porwal Auto Components Ltd
BSE:532933
|
IN |
|
Beazley PLC
LSE:BEZ
|
UK |
Balance Sheet
Balance Sheet Decomposition
Porwal Auto Components Ltd
Porwal Auto Components Ltd
Balance Sheet
Porwal Auto Components Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
88
|
76
|
23
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
88
|
76
|
23
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
5
|
5
|
122
|
82
|
2
|
1
|
60
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
7
|
13
|
36
|
42
|
133
|
149
|
34
|
54
|
48
|
33
|
60
|
62
|
95
|
141
|
93
|
91
|
117
|
113
|
66
|
108
|
151
|
|
| Accounts Receivables |
12
|
7
|
7
|
0
|
0
|
0
|
0
|
32
|
54
|
47
|
32
|
59
|
60
|
93
|
134
|
88
|
81
|
113
|
110
|
63
|
106
|
150
|
|
| Other Receivables |
5
|
1
|
6
|
36
|
42
|
133
|
149
|
3
|
1
|
1
|
1
|
1
|
2
|
1
|
7
|
5
|
10
|
4
|
3
|
3
|
2
|
1
|
|
| Inventory |
17
|
20
|
19
|
45
|
51
|
65
|
100
|
150
|
181
|
135
|
128
|
109
|
85
|
70
|
109
|
102
|
68
|
98
|
132
|
127
|
141
|
140
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
6
|
7
|
20
|
24
|
13
|
13
|
11
|
3
|
3
|
3
|
5
|
4
|
5
|
|
| Total Current Assets |
36
|
29
|
32
|
86
|
99
|
321
|
332
|
288
|
325
|
271
|
185
|
190
|
172
|
179
|
264
|
208
|
163
|
219
|
249
|
198
|
253
|
296
|
|
| PP&E Net |
50
|
54
|
54
|
170
|
273
|
317
|
302
|
299
|
297
|
271
|
369
|
364
|
362
|
379
|
508
|
506
|
491
|
500
|
468
|
434
|
404
|
363
|
|
| PP&E Gross |
50
|
54
|
54
|
170
|
273
|
317
|
302
|
299
|
297
|
271
|
369
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
36
|
44
|
51
|
59
|
70
|
124
|
156
|
190
|
227
|
266
|
311
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
57
|
78
|
72
|
65
|
0
|
63
|
57
|
50
|
48
|
29
|
19
|
18
|
10
|
13
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
17
|
17
|
35
|
58
|
63
|
82
|
86
|
86
|
94
|
96
|
148
|
113
|
|
| Other Long-Term Assets |
0
|
7
|
14
|
2
|
3
|
28
|
21
|
36
|
31
|
47
|
42
|
74
|
48
|
52
|
36
|
15
|
16
|
11
|
11
|
13
|
32
|
65
|
|
| Total Assets |
86
N/A
|
90
+4%
|
100
+12%
|
258
+157%
|
374
+45%
|
668
+79%
|
654
-2%
|
677
+3%
|
710
+5%
|
667
-6%
|
684
+2%
|
710
+4%
|
682
-4%
|
732
+7%
|
930
+27%
|
862
-7%
|
806
-7%
|
846
+5%
|
842
-1%
|
759
-10%
|
848
+12%
|
852
+0%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
20
|
41
|
32
|
46
|
30
|
32
|
15
|
14
|
32
|
26
|
33
|
76
|
39
|
32
|
40
|
65
|
68
|
33
|
58
|
|
| Accrued Liabilities |
0
|
0
|
0
|
5
|
7
|
6
|
7
|
0
|
0
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
67
|
64
|
55
|
0
|
0
|
0
|
7
|
77
|
118
|
112
|
63
|
65
|
26
|
34
|
79
|
64
|
73
|
73
|
100
|
49
|
56
|
34
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
19
|
1
|
10
|
0
|
0
|
0
|
0
|
14
|
17
|
0
|
25
|
12
|
2
|
34
|
|
| Other Current Liabilities |
15
|
15
|
16
|
2
|
2
|
0
|
0
|
33
|
38
|
20
|
23
|
41
|
44
|
64
|
84
|
60
|
19
|
66
|
29
|
39
|
129
|
41
|
|
| Total Current Liabilities |
82
|
79
|
71
|
26
|
49
|
39
|
60
|
162
|
206
|
156
|
116
|
138
|
96
|
132
|
238
|
177
|
140
|
178
|
219
|
167
|
219
|
133
|
|
| Long-Term Debt |
0
|
0
|
0
|
114
|
194
|
139
|
110
|
20
|
1
|
1
|
65
|
56
|
51
|
38
|
93
|
60
|
45
|
38
|
23
|
3
|
1
|
2
|
|
| Deferred Income Tax |
3
|
0
|
5
|
0
|
0
|
0
|
9
|
12
|
13
|
14
|
12
|
14
|
17
|
32
|
32
|
39
|
29
|
29
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
|
| Total Liabilities |
79
N/A
|
79
-1%
|
76
-4%
|
141
+85%
|
243
+73%
|
177
-27%
|
179
+1%
|
195
+9%
|
222
+14%
|
172
-23%
|
194
+13%
|
209
+8%
|
164
-21%
|
202
+23%
|
363
+80%
|
276
-24%
|
214
-22%
|
245
+14%
|
242
-1%
|
170
-30%
|
220
+30%
|
222
+1%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
21
|
21
|
21
|
101
|
101
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
|
| Retained Earnings |
14
|
10
|
1
|
15
|
29
|
13
|
2
|
4
|
11
|
19
|
13
|
350
|
367
|
379
|
416
|
435
|
441
|
450
|
448
|
438
|
477
|
478
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
326
|
326
|
326
|
326
|
326
|
326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
11
+64%
|
24
+121%
|
117
+383%
|
131
+11%
|
490
+276%
|
475
-3%
|
481
+1%
|
488
+1%
|
496
+2%
|
490
-1%
|
501
+2%
|
518
+3%
|
530
+2%
|
567
+7%
|
586
+3%
|
592
+1%
|
601
+2%
|
599
0%
|
589
-2%
|
628
+7%
|
629
+0%
|
|
| Total Liabilities & Equity |
86
N/A
|
90
+4%
|
100
+12%
|
258
+157%
|
374
+45%
|
668
+79%
|
654
-2%
|
677
+3%
|
710
+5%
|
667
-6%
|
684
+2%
|
710
+4%
|
682
-4%
|
732
+7%
|
930
+27%
|
862
-7%
|
806
-7%
|
846
+5%
|
842
-1%
|
759
-10%
|
848
+12%
|
852
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
10
|
10
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|