Aries Agro Ltd (CN)
BSE:532935

Watchlist Manager
Aries Agro Ltd (CN) Logo
Aries Agro Ltd (CN)
BSE:532935
Watchlist
Price: 342.4 INR 0.47% Market Closed
Market Cap: ₹4.5B

Income Statement

Earnings Waterfall
Aries Agro Ltd (CN)

Income Statement
Aries Agro Ltd (CN)

Rotate your device to view
Income Statement
Currency: INR
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
54
81
87
0
0
0
180
0
0
0
181
0
0
0
221
0
0
0
208
0
0
0
216
0
0
0
208
0
0
0
171
0
0
0
177
0
0
0
187
0
0
0
144
0
0
0
107
0
0
0
0
0
0
61
0
0
0
0
0
0
0
Revenue
886
N/A
1 363
+54%
1 778
+30%
1 857
+4%
1 998
+8%
2 168
+8%
2 363
+9%
2 403
+2%
2 383
-1%
2 399
+1%
2 518
+5%
2 563
+2%
2 625
+2%
2 747
+5%
2 978
+8%
3 012
+1%
3 067
+2%
3 073
+0%
3 048
-1%
3 135
+3%
2 909
-7%
3 011
+3%
2 680
-11%
2 653
-1%
2 861
+8%
2 663
-7%
2 654
0%
2 691
+1%
2 801
+4%
3 078
+10%
2 947
-4%
2 900
-2%
2 809
-3%
2 565
-9%
2 653
+3%
2 734
+3%
2 849
+4%
2 958
+4%
2 961
+0%
3 184
+8%
3 444
+8%
3 679
+7%
3 815
+4%
3 950
+4%
4 030
+2%
4 255
+6%
4 400
+3%
4 529
+3%
4 608
+2%
4 633
+1%
3 738
-19%
3 957
+6%
4 107
+4%
5 165
+26%
5 445
+5%
5 799
+7%
6 010
+4%
6 222
+4%
6 468
+4%
6 547
+1%
6 876
+5%
Gross Profit
Cost of Revenue
(461)
(767)
(933)
(809)
(881)
(874)
(1 388)
(1 200)
(1 209)
(1 263)
(1 526)
(1 285)
(1 331)
(1 332)
(1 549)
(1 669)
(1 628)
(1 656)
(1 616)
(1 712)
(1 617)
(1 757)
(1 571)
(1 563)
(1 726)
(1 578)
(1 597)
(1 624)
(1 693)
(1 948)
(1 958)
(1 731)
(1 657)
(1 399)
(1 608)
(1 504)
(1 499)
(1 625)
(1 815)
(1 817)
(2 058)
(2 193)
(2 468)
(2 406)
(2 434)
(2 628)
(2 991)
(2 797)
(2 947)
(2 955)
(2 355)
(2 414)
(2 471)
(3 468)
(3 437)
(3 776)
(4 009)
(4 241)
(4 488)
(4 531)
(4 732)
Gross Profit
425
N/A
596
+40%
845
+42%
1 048
+24%
1 117
+7%
1 294
+16%
974
-25%
1 203
+23%
1 174
-2%
1 137
-3%
992
-13%
1 278
+29%
1 294
+1%
1 414
+9%
1 429
+1%
1 343
-6%
1 438
+7%
1 417
-1%
1 432
+1%
1 423
-1%
1 293
-9%
1 253
-3%
1 109
-11%
1 091
-2%
1 136
+4%
1 085
-4%
1 057
-3%
1 067
+1%
1 108
+4%
1 130
+2%
989
-12%
1 169
+18%
1 152
-1%
1 166
+1%
1 045
-10%
1 230
+18%
1 350
+10%
1 333
-1%
1 146
-14%
1 367
+19%
1 386
+1%
1 486
+7%
1 347
-9%
1 544
+15%
1 596
+3%
1 627
+2%
1 410
-13%
1 732
+23%
1 661
-4%
1 677
+1%
1 383
-18%
1 543
+12%
1 636
+6%
1 696
+4%
2 007
+18%
2 023
+1%
2 001
-1%
1 981
-1%
1 981
0%
2 016
+2%
2 144
+6%
Operating Income
Operating Expenses
(247)
(433)
(469)
(642)
(686)
(677)
(579)
(783)
(772)
(756)
(566)
(831)
(850)
(912)
(937)
(912)
(994)
(1 016)
(976)
(968)
(859)
(803)
(751)
(760)
(764)
(790)
(702)
(725)
(719)
(704)
(541)
(718)
(725)
(779)
(631)
(800)
(893)
(897)
(777)
(1 000)
(976)
(1 037)
(823)
(1 056)
(1 116)
(1 153)
(1 001)
(1 334)
(1 301)
(1 318)
(966)
(1 062)
(1 121)
(1 219)
(1 505)
(1 475)
(1 431)
(1 397)
(1 354)
(1 380)
(1 438)
Selling, General & Administrative
0
0
(438)
0
0
0
(504)
0
0
0
(485)
0
0
0
(850)
0
0
0
(878)
0
0
0
0
0
0
0
0
0
0
0
(519)
0
0
0
(607)
0
0
0
(724)
0
0
0
(758)
0
0
0
(943)
0
0
0
0
0
0
(1 142)
(243)
(536)
(847)
(1 303)
(1 058)
(1 069)
(1 132)
Depreciation & Amortization
(13)
(24)
(32)
(43)
(57)
(66)
(76)
(78)
(77)
(79)
(81)
(82)
(86)
(86)
(87)
(88)
(89)
(92)
(99)
(101)
(104)
(108)
(106)
(107)
(101)
(82)
(67)
(45)
(30)
(28)
(23)
(23)
(23)
(23)
(24)
(25)
(25)
(27)
(54)
(61)
(66)
(83)
(64)
(63)
(61)
(54)
(58)
(60)
(71)
(72)
(57)
(59)
(58)
(77)
(77)
(81)
(83)
(93)
(100)
(102)
(108)
Other Operating Expenses
(234)
(409)
0
(599)
(629)
(611)
0
(705)
(695)
(677)
0
(749)
(764)
(826)
0
(823)
(905)
(925)
0
(867)
(755)
(696)
(645)
(653)
(663)
(708)
(635)
(679)
(688)
(676)
0
(694)
(702)
(755)
0
(775)
(868)
(870)
0
(939)
(911)
(954)
0
(993)
(1 056)
(1 099)
0
(1 274)
(1 231)
(1 246)
(908)
(1 003)
(1 063)
0
(1 184)
(858)
(501)
0
(196)
(210)
(198)
Operating Income
178
N/A
163
-8%
376
+130%
406
+8%
431
+6%
618
+43%
395
-36%
419
+6%
402
-4%
381
-5%
426
+12%
447
+5%
444
-1%
503
+13%
492
-2%
432
-12%
445
+3%
401
-10%
455
+14%
455
0%
434
-5%
450
+4%
358
-20%
331
-8%
372
+12%
295
-21%
355
+20%
343
-4%
390
+14%
426
+9%
448
+5%
451
+1%
427
-5%
388
-9%
413
+7%
430
+4%
457
+6%
436
-5%
369
-15%
367
-1%
410
+12%
449
+10%
524
+17%
488
-7%
480
-2%
474
-1%
409
-14%
398
-3%
360
-9%
360
0%
417
+16%
481
+15%
515
+7%
477
-7%
503
+5%
548
+9%
570
+4%
584
+3%
627
+7%
636
+1%
707
+11%
Pre-Tax Income
Interest Income Expense
(54)
(81)
(59)
0
0
0
(150)
0
0
0
(182)
0
0
(82)
(221)
(176)
(234)
(224)
(208)
(245)
(250)
(245)
(216)
(243)
(232)
(224)
(208)
(250)
(275)
(283)
(248)
(281)
(261)
(271)
(229)
(288)
(300)
(289)
(162)
(269)
(271)
(260)
(256)
(248)
(252)
(246)
(188)
(241)
(235)
(249)
(168)
(196)
(170)
(39)
(216)
(200)
(210)
8
(204)
(200)
(172)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(2)
0
0
0
(5)
0
0
0
(10)
0
0
0
(5)
0
0
0
(2)
0
0
0
(4)
0
0
0
(28)
0
0
0
(0)
0
0
0
(2)
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
Total Other Income
0
0
(35)
(113)
(134)
(171)
(30)
(191)
(195)
(187)
(31)
(216)
(226)
(167)
(12)
(42)
25
21
(20)
16
15
16
(16)
15
14
14
0
33
27
32
(32)
17
57
52
(27)
33
15
50
(21)
73
55
20
(22)
19
20
20
(18)
68
97
112
48
34
21
(154)
31
31
52
(146)
60
88
80
Pre-Tax Income
124
N/A
83
-34%
280
+239%
293
+5%
297
+1%
447
+51%
211
-53%
229
+8%
207
-10%
194
-6%
203
+5%
231
+14%
218
-6%
254
+17%
253
0%
213
-16%
236
+10%
198
-16%
225
+13%
226
+0%
199
-12%
221
+11%
122
-45%
103
-16%
154
+50%
85
-45%
120
+40%
126
+5%
142
+13%
175
+23%
167
-5%
187
+12%
222
+19%
169
-24%
155
-8%
174
+12%
173
-1%
197
+14%
161
-18%
170
+6%
193
+13%
209
+8%
246
+18%
259
+5%
248
-4%
247
0%
203
-18%
225
+11%
222
-1%
222
0%
297
+34%
318
+7%
365
+15%
284
-22%
318
+12%
378
+19%
411
+9%
444
+8%
483
+9%
523
+8%
615
+18%
Net Income
Tax Provision
(33)
(74)
(78)
(75)
(90)
(73)
(57)
(60)
(29)
(61)
(44)
(57)
(79)
(57)
(66)
(58)
(39)
(29)
(30)
(35)
(42)
(48)
(40)
(41)
(60)
(59)
(65)
(68)
(72)
(81)
(76)
(83)
(105)
(77)
(78)
(88)
(68)
(64)
(75)
(64)
(78)
(96)
(74)
(82)
(81)
(84)
(73)
(77)
(54)
(46)
(71)
(100)
(118)
(100)
(108)
(105)
(100)
(109)
(120)
(149)
(183)
Income from Continuing Operations
91
9
202
218
207
374
154
169
178
133
159
174
139
197
188
156
196
169
195
191
157
173
82
62
95
26
55
58
70
94
91
104
117
92
77
86
105
134
86
106
115
114
172
177
168
163
129
147
168
176
225
218
247
184
209
273
311
335
363
374
432
Income to Minority Interest
(7)
68
(16)
(15)
(15)
(97)
(11)
(21)
(9)
(10)
(19)
(21)
(23)
(27)
(25)
(17)
(20)
(18)
(23)
(21)
(26)
(31)
(9)
(5)
(7)
15
16
22
21
21
14
13
16
22
22
21
31
22
19
18
15
14
16
17
17
20
17
19
14
10
4
5
4
10
10
10
10
5
5
5
3
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(8)
(9)
(8)
(7)
(8)
(12)
(12)
(25)
(13)
(21)
(6)
8
13
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
84
N/A
77
-9%
183
+138%
200
+9%
188
-6%
274
+45%
138
-50%
143
+4%
163
+14%
117
-28%
136
+16%
150
+10%
112
-25%
163
+46%
159
-2%
135
-15%
173
+28%
152
-13%
169
+11%
166
-1%
128
-23%
136
+7%
72
-47%
57
-21%
88
+54%
43
-51%
71
+63%
79
+12%
90
+14%
115
+27%
105
-9%
117
+12%
133
+13%
114
-15%
99
-13%
107
+8%
132
+23%
149
+13%
97
-35%
114
+17%
122
+6%
121
0%
180
+48%
181
+1%
172
-5%
159
-8%
133
-16%
145
+9%
177
+22%
194
+10%
242
+25%
224
-8%
250
+12%
194
-22%
219
+13%
283
+29%
321
+13%
340
+6%
368
+8%
379
+3%
436
+15%
EPS (Diluted)
6.44
N/A
5.91
-8%
14.03
+137%
15.34
+9%
14.27
-7%
21.06
+48%
10.6
-50%
14.14
+33%
12.56
-11%
9.01
-28%
10.47
+16%
11.52
+10%
8.47
-26%
12.54
+48%
12.24
-2%
10.41
-15%
13.32
+28%
11.65
-13%
12.97
+11%
12.79
-1%
9.8
-23%
10.45
+7%
5.56
-47%
4.39
-21%
6.76
+54%
3.33
-51%
5.43
+63%
6.11
+13%
6.88
+13%
8.86
+29%
8.06
-9%
9.04
+12%
10.14
+12%
8.74
-14%
7.6
-13%
8.23
+8%
10.13
+23%
11.45
+13%
7.49
-35%
8.8
+17%
9.34
+6%
9.32
0%
13.81
+48%
13.92
+1%
13.23
-5%
12.21
-8%
10.22
-16%
11.13
+9%
13.6
+22%
14.93
+10%
18.64
+25%
17.2
-8%
19.26
+12%
14.94
-22%
16.88
+13%
21.78
+29%
24.69
+13%
26.16
+6%
28.29
+8%
29.17
+3%
33.52
+15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett