KNR Constructions Ltd
BSE:532942
Balance Sheet
Balance Sheet Decomposition
KNR Constructions Ltd
KNR Constructions Ltd
Balance Sheet
KNR Constructions Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
50
|
77
|
130
|
136
|
143
|
95
|
216
|
125
|
112
|
68
|
194
|
502
|
295
|
328
|
253
|
450
|
99
|
407
|
1 274
|
1 474
|
1 910
|
3 564
|
1 033
|
|
| Cash |
50
|
77
|
130
|
136
|
143
|
95
|
216
|
125
|
112
|
68
|
0
|
0
|
295
|
328
|
249
|
450
|
0
|
0
|
1 224
|
1 474
|
1 910
|
3 564
|
1 033
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
502
|
0
|
0
|
4
|
0
|
99
|
407
|
50
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
50
|
67
|
130
|
276
|
19
|
186
|
5
|
470
|
262
|
454
|
176
|
190
|
269
|
161
|
431
|
153
|
396
|
623
|
|
| Total Receivables |
138
|
128
|
71
|
318
|
592
|
1 733
|
2 248
|
3 974
|
3 037
|
1 810
|
2 359
|
2 366
|
2 307
|
2 786
|
3 262
|
4 810
|
3 775
|
5 136
|
6 484
|
9 513
|
11 739
|
13 492
|
20 202
|
|
| Accounts Receivables |
0
|
0
|
0
|
66
|
171
|
0
|
0
|
0
|
1 450
|
883
|
1 159
|
1 503
|
1 964
|
2 202
|
1 817
|
2 691
|
968
|
1 746
|
3 329
|
5 984
|
6 231
|
11 721
|
18 951
|
|
| Other Receivables |
138
|
128
|
71
|
252
|
421
|
0
|
0
|
0
|
1 587
|
927
|
1 200
|
863
|
343
|
584
|
1 445
|
2 119
|
2 807
|
3 390
|
3 155
|
3 529
|
5 507
|
1 772
|
1 251
|
|
| Inventory |
262
|
385
|
188
|
329
|
287
|
601
|
520
|
369
|
459
|
643
|
562
|
606
|
643
|
780
|
1 941
|
2 970
|
3 103
|
3 013
|
3 185
|
4 427
|
4 388
|
3 858
|
3 293
|
|
| Other Current Assets |
216
|
96
|
290
|
444
|
805
|
1 008
|
1 273
|
1 521
|
847
|
1 795
|
2 222
|
898
|
1 452
|
1 859
|
1 275
|
1 467
|
1 633
|
2 179
|
2 095
|
3 118
|
3 402
|
3 577
|
6 533
|
|
| Total Current Assets |
665
|
686
|
680
|
1 226
|
1 827
|
3 488
|
4 324
|
6 120
|
4 732
|
4 335
|
5 523
|
4 378
|
5 166
|
6 014
|
7 184
|
9 872
|
8 799
|
11 004
|
13 198
|
18 962
|
21 592
|
24 888
|
31 684
|
|
| PP&E Net |
225
|
226
|
298
|
700
|
1 379
|
2 115
|
2 470
|
2 542
|
3 184
|
3 224
|
3 009
|
2 738
|
1 694
|
1 878
|
2 658
|
3 348
|
3 746
|
3 937
|
3 442
|
4 879
|
4 575
|
4 098
|
3 414
|
|
| PP&E Gross |
225
|
226
|
298
|
700
|
1 379
|
2 115
|
2 470
|
2 542
|
3 184
|
3 224
|
3 009
|
2 738
|
0
|
1 878
|
2 658
|
3 348
|
3 746
|
3 937
|
3 442
|
4 879
|
4 575
|
4 098
|
3 414
|
|
| Accumulated Depreciation |
120
|
144
|
144
|
86
|
235
|
445
|
718
|
1 031
|
1 452
|
1 845
|
2 183
|
2 630
|
0
|
3 404
|
3 828
|
4 868
|
6 422
|
8 245
|
9 495
|
10 690
|
11 922
|
12 681
|
13 302
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1 050
|
5 837
|
8 880
|
9 787
|
9 895
|
9 426
|
8 808
|
8 188
|
3 618
|
3 323
|
3 028
|
2 613
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
606
|
274
|
693
|
482
|
559
|
663
|
753
|
931
|
1 643
|
2 107
|
2 883
|
1 627
|
11 040
|
22 770
|
32 734
|
|
| Long-Term Investments |
3
|
0
|
0
|
0
|
0
|
773
|
650
|
340
|
353
|
330
|
307
|
256
|
1 019
|
1 035
|
932
|
1 007
|
987
|
1 120
|
1 185
|
1 487
|
1 902
|
2 135
|
1 950
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
81
|
71
|
62
|
53
|
515
|
672
|
853
|
424
|
479
|
1 000
|
1 495
|
3 307
|
8 677
|
15 746
|
22 425
|
1 283
|
1 535
|
1 532
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
893
N/A
|
913
+2%
|
978
+7%
|
1 926
+97%
|
3 207
+67%
|
6 457
+101%
|
7 515
+16%
|
9 065
+21%
|
8 930
-1%
|
8 679
-3%
|
11 255
+30%
|
14 544
+29%
|
17 742
+22%
|
19 856
+12%
|
22 422
+13%
|
26 080
+16%
|
27 291
+5%
|
35 033
+28%
|
40 072
+14%
|
52 703
+32%
|
43 420
-18%
|
58 038
+34%
|
71 314
+23%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
242
|
433
|
342
|
543
|
1 089
|
766
|
1 240
|
1 826
|
1 153
|
1 082
|
1 117
|
781
|
672
|
1 106
|
1 646
|
2 476
|
2 306
|
2 630
|
2 507
|
3 071
|
3 877
|
2 812
|
3 061
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
3
|
2
|
1
|
137
|
74
|
113
|
19
|
86
|
66
|
9
|
47
|
39
|
138
|
142
|
187
|
85
|
50
|
49
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
596
|
465
|
636
|
501
|
600
|
270
|
0
|
0
|
169
|
336
|
7
|
0
|
3
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
56
|
38
|
326
|
25
|
84
|
230
|
285
|
513
|
481
|
351
|
846
|
1 545
|
964
|
892
|
|
| Other Current Liabilities |
25
|
28
|
40
|
67
|
131
|
1 447
|
1 874
|
2 369
|
1 841
|
1 902
|
2 054
|
2 109
|
2 686
|
3 244
|
4 436
|
4 482
|
3 393
|
7 035
|
9 588
|
8 459
|
5 166
|
7 191
|
3 767
|
|
| Total Current Liabilities |
267
|
461
|
382
|
611
|
1 222
|
2 217
|
3 115
|
4 195
|
3 820
|
3 579
|
3 958
|
3 737
|
4 069
|
4 771
|
6 321
|
7 290
|
6 421
|
10 620
|
12 595
|
12 563
|
10 676
|
11 017
|
7 770
|
|
| Long-Term Debt |
368
|
120
|
228
|
847
|
1 343
|
1 913
|
1 695
|
1 563
|
59
|
64
|
804
|
3 432
|
6 548
|
6 990
|
6 982
|
7 419
|
6 899
|
7 928
|
7 286
|
13 789
|
4 973
|
11 660
|
17 602
|
|
| Deferred Income Tax |
22
|
23
|
25
|
68
|
62
|
66
|
71
|
70
|
28
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
11
|
534
|
559
|
906
|
807
|
646
|
501
|
428
|
332
|
87
|
2 314
|
314
|
565
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 272
|
839
|
1 322
|
707
|
285
|
302
|
334
|
392
|
435
|
546
|
426
|
759
|
293
|
384
|
529
|
|
| Total Liabilities |
657
N/A
|
604
-8%
|
635
+5%
|
1 526
+140%
|
2 627
+72%
|
4 195
+60%
|
4 882
+16%
|
5 838
+20%
|
5 189
-11%
|
4 501
-13%
|
6 618
+47%
|
8 435
+27%
|
11 808
+40%
|
12 870
+9%
|
14 283
+11%
|
15 602
+9%
|
14 182
-9%
|
19 427
+37%
|
20 394
+5%
|
29 426
+44%
|
15 628
-47%
|
22 496
+44%
|
25 902
+15%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
68
|
72
|
68
|
202
|
202
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
562
|
562
|
562
|
562
|
562
|
|
| Retained Earnings |
169
|
237
|
276
|
198
|
377
|
721
|
1 092
|
1 686
|
2 200
|
2 636
|
3 093
|
4 564
|
4 301
|
5 355
|
6 504
|
8 854
|
11 491
|
13 994
|
18 068
|
21 673
|
26 182
|
33 886
|
43 834
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
979
|
979
|
979
|
979
|
979
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
91
|
90
|
94
|
83
|
76
|
72
|
69
|
63
|
68
|
114
|
36
|
|
| Total Equity |
236
N/A
|
309
+31%
|
343
+11%
|
401
+17%
|
580
+45%
|
2 263
+290%
|
2 633
+16%
|
3 227
+23%
|
3 741
+16%
|
4 178
+12%
|
4 637
+11%
|
6 110
+32%
|
5 934
-3%
|
6 986
+18%
|
8 139
+17%
|
10 478
+29%
|
13 108
+25%
|
15 607
+19%
|
19 678
+26%
|
23 277
+18%
|
27 792
+19%
|
35 541
+28%
|
45 412
+28%
|
|
| Total Liabilities & Equity |
893
N/A
|
913
+2%
|
978
+7%
|
1 926
+97%
|
3 207
+67%
|
6 457
+101%
|
7 515
+16%
|
9 065
+21%
|
8 930
-1%
|
8 679
-3%
|
11 255
+30%
|
14 544
+29%
|
17 742
+22%
|
19 856
+12%
|
22 422
+13%
|
26 080
+16%
|
27 291
+5%
|
35 033
+28%
|
40 072
+14%
|
52 703
+32%
|
43 420
-18%
|
58 038
+34%
|
71 314
+23%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
350
|
281
|
281
|
281
|
281
|
281
|
281
|
|