Vedavaag Systems Ltd
BSE:533056
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vedavaag Systems Ltd
BSE:533056
|
IN |
|
Amcor PLC
NYSE:AMCR
|
UK |
Balance Sheet
Balance Sheet Decomposition
Vedavaag Systems Ltd
Vedavaag Systems Ltd
Balance Sheet
Vedavaag Systems Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
5
|
2
|
0
|
0
|
2
|
2
|
82
|
31
|
57
|
84
|
23
|
33
|
24
|
29
|
30
|
30
|
38
|
49
|
|
| Cash |
2
|
2
|
5
|
2
|
0
|
0
|
2
|
2
|
0
|
0
|
9
|
7
|
6
|
12
|
12
|
15
|
12
|
12
|
15
|
16
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
31
|
48
|
77
|
17
|
21
|
12
|
13
|
17
|
19
|
23
|
33
|
|
| Short-Term Investments |
0
|
0
|
0
|
14
|
14
|
5
|
17
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
53
|
74
|
137
|
101
|
104
|
132
|
246
|
314
|
304
|
472
|
229
|
293
|
566
|
415
|
224
|
116
|
209
|
232
|
319
|
442
|
|
| Accounts Receivables |
37
|
57
|
114
|
36
|
62
|
91
|
224
|
266
|
274
|
442
|
224
|
293
|
566
|
415
|
196
|
116
|
209
|
232
|
319
|
442
|
|
| Other Receivables |
16
|
17
|
23
|
65
|
43
|
41
|
22
|
49
|
30
|
30
|
5
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
3
|
3
|
7
|
8
|
3
|
4
|
170
|
213
|
138
|
161
|
12
|
9
|
11
|
10
|
13
|
10
|
19
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
4
|
3
|
6
|
119
|
51
|
64
|
157
|
154
|
250
|
417
|
503
|
571
|
716
|
822
|
860
|
889
|
|
| Total Current Assets |
56
|
78
|
144
|
122
|
129
|
148
|
274
|
466
|
607
|
780
|
581
|
691
|
851
|
875
|
761
|
725
|
968
|
1 094
|
1 236
|
1 388
|
|
| PP&E Net |
136
|
155
|
208
|
309
|
301
|
266
|
152
|
147
|
313
|
202
|
124
|
150
|
206
|
263
|
167
|
286
|
140
|
128
|
116
|
167
|
|
| PP&E Gross |
136
|
155
|
208
|
309
|
301
|
266
|
152
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
59
|
80
|
113
|
159
|
228
|
294
|
335
|
232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
111
|
118
|
126
|
80
|
79
|
172
|
155
|
135
|
113
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
264
|
154
|
148
|
152
|
147
|
|
| Long-Term Investments |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
6
|
6
|
0
|
70
|
29
|
29
|
30
|
30
|
31
|
|
| Total Assets |
203
N/A
|
242
+19%
|
357
+48%
|
431
+21%
|
430
0%
|
414
-4%
|
426
+3%
|
613
+44%
|
920
+50%
|
982
+7%
|
740
-25%
|
959
+29%
|
1 181
+23%
|
1 264
+7%
|
1 185
-6%
|
1 383
+17%
|
1 463
+6%
|
1 555
+6%
|
1 669
+7%
|
1 845
+11%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
13
|
10
|
9
|
79
|
145
|
450
|
533
|
241
|
232
|
169
|
80
|
9
|
57
|
67
|
60
|
58
|
48
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
50
|
42
|
45
|
38
|
5
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
19
|
18
|
51
|
17
|
11
|
7
|
7
|
113
|
88
|
75
|
86
|
107
|
115
|
52
|
44
|
73
|
79
|
115
|
164
|
143
|
|
| Total Current Liabilities |
19
|
18
|
51
|
30
|
21
|
16
|
98
|
258
|
537
|
608
|
327
|
339
|
330
|
134
|
103
|
173
|
192
|
213
|
227
|
190
|
|
| Long-Term Debt |
10
|
16
|
60
|
148
|
166
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
3
|
2
|
1
|
11
|
26
|
|
| Deferred Income Tax |
18
|
22
|
28
|
33
|
33
|
33
|
33
|
25
|
31
|
34
|
19
|
23
|
39
|
40
|
30
|
47
|
43
|
39
|
33
|
34
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
53
|
25
|
12
|
7
|
14
|
26
|
30
|
21
|
8
|
13
|
27
|
64
|
111
|
|
| Total Liabilities |
47
N/A
|
55
+17%
|
139
+150%
|
211
+52%
|
220
+4%
|
201
-9%
|
204
+2%
|
336
+64%
|
593
+77%
|
653
+10%
|
354
-46%
|
377
+7%
|
401
+6%
|
207
-48%
|
157
-24%
|
231
+47%
|
249
+8%
|
280
+12%
|
334
+19%
|
362
+8%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
93
|
114
|
104
|
104
|
94
|
94
|
94
|
94
|
94
|
136
|
141
|
143
|
159
|
229
|
229
|
229
|
229
|
229
|
229
|
232
|
|
| Retained Earnings |
31
|
41
|
52
|
54
|
54
|
56
|
65
|
102
|
189
|
192
|
246
|
439
|
621
|
828
|
799
|
923
|
985
|
1 046
|
1 106
|
1 251
|
|
| Additional Paid In Capital |
32
|
32
|
63
|
63
|
63
|
63
|
63
|
82
|
44
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
156
N/A
|
186
+20%
|
219
+18%
|
220
+1%
|
211
-4%
|
213
+1%
|
222
+4%
|
277
+25%
|
327
+18%
|
329
+1%
|
387
+18%
|
582
+50%
|
780
+34%
|
1 057
+35%
|
1 028
-3%
|
1 153
+12%
|
1 214
+5%
|
1 275
+5%
|
1 335
+5%
|
1 483
+11%
|
|
| Total Liabilities & Equity |
203
N/A
|
242
+19%
|
357
+48%
|
431
+21%
|
430
0%
|
414
-4%
|
426
+3%
|
613
+44%
|
920
+50%
|
982
+7%
|
740
-25%
|
959
+29%
|
1 181
+23%
|
1 264
+7%
|
1 185
-6%
|
1 383
+17%
|
1 463
+6%
|
1 555
+6%
|
1 669
+7%
|
1 845
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
14
|
14
|
14
|
16
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|