Suryaamba Spinning Mills Ltd
BSE:533101
Balance Sheet
Balance Sheet Decomposition
Suryaamba Spinning Mills Ltd
Suryaamba Spinning Mills Ltd
Balance Sheet
Suryaamba Spinning Mills Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
7
|
14
|
4
|
2
|
5
|
5
|
8
|
3
|
9
|
11
|
11
|
29
|
1
|
1
|
2
|
2
|
|
| Cash |
1
|
6
|
7
|
14
|
4
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
19
|
1
|
0
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
8
|
1
|
8
|
9
|
10
|
9
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
26
|
15
|
22
|
19
|
|
| Total Receivables |
141
|
138
|
119
|
191
|
115
|
158
|
139
|
126
|
171
|
98
|
121
|
158
|
139
|
175
|
246
|
229
|
208
|
174
|
|
| Accounts Receivables |
82
|
104
|
85
|
162
|
67
|
98
|
96
|
98
|
126
|
98
|
121
|
158
|
139
|
173
|
246
|
229
|
208
|
173
|
|
| Other Receivables |
59
|
34
|
34
|
29
|
48
|
60
|
43
|
29
|
45
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Inventory |
44
|
39
|
49
|
29
|
75
|
63
|
80
|
85
|
111
|
165
|
174
|
152
|
145
|
174
|
147
|
192
|
179
|
180
|
|
| Other Current Assets |
7
|
7
|
7
|
11
|
4
|
3
|
49
|
42
|
71
|
85
|
69
|
62
|
30
|
12
|
51
|
39
|
24
|
7
|
|
| Total Current Assets |
192
|
191
|
183
|
246
|
198
|
226
|
272
|
258
|
362
|
352
|
374
|
383
|
325
|
397
|
471
|
477
|
436
|
383
|
|
| PP&E Net |
244
|
234
|
242
|
480
|
467
|
465
|
458
|
479
|
528
|
604
|
601
|
581
|
639
|
625
|
814
|
878
|
835
|
808
|
|
| PP&E Gross |
244
|
234
|
242
|
480
|
467
|
465
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
139
|
156
|
174
|
194
|
224
|
252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
8
|
8
|
10
|
11
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
| Other Long-Term Assets |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
17
|
2
|
4
|
6
|
10
|
1
|
1
|
1
|
|
| Total Assets |
436
N/A
|
426
-2%
|
426
0%
|
726
+70%
|
672
-7%
|
699
+4%
|
741
+6%
|
747
+1%
|
891
+19%
|
986
+11%
|
992
+1%
|
966
-3%
|
970
+0%
|
1 029
+6%
|
1 296
+26%
|
1 357
+5%
|
1 272
-6%
|
1 194
-6%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
47
|
14
|
24
|
60
|
37
|
36
|
0
|
0
|
52
|
65
|
77
|
115
|
90
|
90
|
65
|
86
|
56
|
42
|
|
| Accrued Liabilities |
0
|
23
|
20
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
146
|
128
|
161
|
165
|
186
|
173
|
127
|
149
|
127
|
90
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
149
|
147
|
0
|
0
|
0
|
0
|
44
|
43
|
39
|
37
|
52
|
47
|
171
|
138
|
|
| Other Current Liabilities |
2
|
10
|
9
|
34
|
22
|
48
|
84
|
91
|
84
|
92
|
51
|
43
|
45
|
57
|
131
|
129
|
69
|
74
|
|
| Total Current Liabilities |
49
|
46
|
52
|
95
|
208
|
234
|
230
|
220
|
298
|
321
|
357
|
374
|
301
|
333
|
375
|
353
|
295
|
255
|
|
| Long-Term Debt |
159
|
151
|
143
|
300
|
177
|
160
|
177
|
171
|
208
|
338
|
285
|
212
|
230
|
212
|
309
|
310
|
260
|
197
|
|
| Deferred Income Tax |
31
|
35
|
36
|
37
|
9
|
11
|
29
|
37
|
44
|
48
|
47
|
32
|
41
|
40
|
39
|
44
|
45
|
55
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
25
|
27
|
24
|
28
|
31
|
39
|
43
|
53
|
54
|
58
|
42
|
44
|
53
|
59
|
|
| Total Liabilities |
239
N/A
|
232
-3%
|
231
0%
|
432
+88%
|
419
-3%
|
431
+3%
|
460
+7%
|
456
-1%
|
580
+27%
|
746
+29%
|
732
-2%
|
672
-8%
|
626
-7%
|
643
+3%
|
766
+19%
|
752
-2%
|
654
-13%
|
566
-13%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
25
|
24
|
24
|
24
|
100
|
101
|
102
|
107
|
107
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|
| Retained Earnings |
147
|
145
|
146
|
189
|
129
|
139
|
179
|
185
|
204
|
211
|
231
|
265
|
315
|
356
|
501
|
576
|
589
|
598
|
|
| Additional Paid In Capital |
25
|
25
|
25
|
80
|
25
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
197
N/A
|
195
-1%
|
196
+0%
|
293
+50%
|
253
-14%
|
267
+5%
|
281
+5%
|
292
+4%
|
310
+6%
|
240
-23%
|
260
+8%
|
294
+13%
|
344
+17%
|
385
+12%
|
530
+38%
|
606
+14%
|
618
+2%
|
627
+2%
|
|
| Total Liabilities & Equity |
436
N/A
|
426
-2%
|
426
0%
|
726
+70%
|
672
-7%
|
699
+4%
|
741
+6%
|
747
+1%
|
891
+19%
|
986
+11%
|
992
+1%
|
966
-3%
|
970
+0%
|
1 029
+6%
|
1 296
+26%
|
1 357
+5%
|
1 272
-6%
|
1 194
-6%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|